XML 47 R34.htm IDEA: XBRL DOCUMENT v2.3.0.15
Consolidating Condensed Financial Information (Details) (USD $)
3 Months Ended6 Months Ended3 Months Ended6 Months Ended3 Months Ended6 Months Ended3 Months Ended6 Months Ended3 Months Ended6 Months Ended3 Months Ended6 Months Ended3 Months Ended6 Months Ended3 Months Ended6 Months Ended3 Months Ended6 Months Ended3 Months Ended6 Months Ended
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
Dec. 31, 2010
Jun. 30, 2011
As Restated [Member]
Jun. 30, 2011
As Restated [Member]
Jun. 30, 2011
As Restated [Member]
Parent Company [Member]
Jun. 30, 2011
As Restated [Member]
Parent Company [Member]
Jun. 30, 2011
As Restated [Member]
Guarantor Subsidiaries [Member]
Jun. 30, 2011
As Restated [Member]
Guarantor Subsidiaries [Member]
Jun. 30, 2011
As Restated [Member]
Non-Guarantor Subsidiaries [Member]
Jun. 30, 2011
As Restated [Member]
Non-Guarantor Subsidiaries [Member]
Jun. 30, 2011
As Restated [Member]
Consolidation, Eliminations [Member]
Jun. 30, 2011
As Restated [Member]
Consolidation, Eliminations [Member]
Jun. 30, 2010
Parent Company [Member]
Jun. 30, 2010
Parent Company [Member]
Dec. 31, 2010
Parent Company [Member]
Jun. 30, 2010
Guarantor Subsidiaries [Member]
Jun. 30, 2010
Guarantor Subsidiaries [Member]
Dec. 31, 2010
Guarantor Subsidiaries [Member]
Jun. 30, 2010
Non-Guarantor Subsidiaries [Member]
Jun. 30, 2010
Non-Guarantor Subsidiaries [Member]
Dec. 31, 2010
Non-Guarantor Subsidiaries [Member]
Jun. 30, 2011
Non Material Subsidiary [Member]
Jun. 30, 2011
PNK Development II [Member]
Jun. 30, 2010
Consolidation, Eliminations [Member]
Jun. 30, 2010
Consolidation, Eliminations [Member]
Dec. 31, 2010
Consolidation, Eliminations [Member]
Condensed Financial Statements, Captions [Line Items]                            
Cash and cash equivalents$ 205,928,000 $ 205,928,000 $ 142,578,000$ 142,578,000$ 15,200,000$ 15,200,000$ 50,500,000[1]$ 50,500,000[1]$ 76,900,000[2]$ 76,900,000[2]$ 0$ 0$ 46,400,000$ 46,400,000 $ 82,600,000[1]$ 82,600,000[1] $ 77,000,000[2]$ 77,000,000[2] $ 66,300,000$ 10,500,000$ 0$ 0 
Revenues:                            
Gaming236,098,000 466,864,000 255,903,000509,781,00000255,900,000[1]509,800,000[1]0[2]0[2]0000 236,100,000[1]466,900,000[1] 0[2]0[2]   00 
Food and beverage17,801,000 33,087,000 19,723,00036,151,0000019,700,000[1]36,100,000[1]0[2]0[2]0000 17,800,000[1]33,100,000[1] 0[2]0[2]   00 
Other19,700,000 36,100,000 23,400,00040,900,0000100,00023,400,000[1]40,800,000[1]0[2]0[2]0000 19,700,000[1]36,100,000[1] 0[2]0[2]   00 
Total revenues273,569,000 536,128,000 299,085,000586,819,0000100,000299,000,000[1]586,700,000[1]0[2]0[2]0000 273,600,000[1]536,100,000[1] 0[2]0[2]   00 
Expenses and other costs:                            
Gaming135,558,000 265,391,000 148,730,000292,155,00000148,700,000[1]292,200,000[1]0[2]0[2]0000 135,600,000[1]265,400,000[1] 0[2]0[2]   00 
Food and beverage18,137,000 33,845,000 19,500,00036,316,0000019,500,000[1]36,300,000[1]0[2]0[2]0000 18,100,000[1]33,800,000[1] 0[2]0[2]   00 
General and administrative and other Expenses74,700,000 148,000,000 76,900,000146,200,00011,100,00021,300,00065,800,000[1]124,900,000[1]0[2]0[2]0012,100,00022,000,000 62,600,000[1]126,600,000[1] 0[2](600,000)[2]   00 
Depreciation and amortization29,345,000 55,234,000 26,508,00053,207,000800,0001,700,00025,700,000[1]51,500,000[1]0[2]0[2]001,400,0002,800,000 27,900,000[1]52,300,000[1] 0[2]100,000[2]   00 
Write-downs, reserves and recoveries, net1,657,000 (4,378,000) 5,935,0006,627,0000500,0005,900,000[1]6,100,000[1]0[2]0[2]00400,000(6,100,000) 31,600,000[1]32,100,000[1] (400,000)[2](500,000)[2]   00 
Total expenses and other costs289,258,000 527,892,000 277,536,000534,504,00011,900,00023,500,000265,600,000[1]511,000,000[1]0[2]0[2]0013,900,00018,700,000 275,800,000[1]510,200,000[1] (400,000)[2](1,000,000)[2]   00 
Operating income (loss)(15,689,000) 8,236,000 21,549,00052,315,000(11,900,000)(23,400,000)33,400,000[1]75,700,000[1]0[2]0[2]00(13,900,000)(18,700,000) (2,200,000)[1]25,900,000[1] 400,000[2]1,000,000[2]   00 
Equity earnings of subsidiaries0 0 007,600,00045,300,000(200,000)[1]300,000[1]0[2]0[2](7,400,000)(45,600,000)(15,000,000)48,600,000 1,000,000[1]2,100,000[1] 0[2]0[2]   14,000,000(50,700,000) 
Interest expense, net of capitalized interest(27,417,000) (48,369,000) (25,651,000)(51,841,000)(27,000,000)(53,900,000)1,400,000[1]2,200,000[1]0[2]0[2]00(27,300,000)(51,600,000) 0[1]3,400,000[1] 0[2]0[2]   00 
Loss on early extinguishment of debt(434,000)0(1,852,000) 00        (400,000)(1,900,000) 0[1]0[1] 0[2]0[2]   00 
Income (loss) from continuing operations before inter-company activity and income taxes      (31,300,000)(32,000,000)34,600,000[1]78,200,000[1]0[2]0[2](7,400,000)(45,600,000)(56,600,000)(23,600,000) (1,200,000)[1]31,400,000[1] 400,000[2]1,000,000[2]   14,000,000(50,700,000) 
Management fee and inter-company interest0 0 003,700,0006,900,000(3,700,000)[1](6,900,000)[1]0[2]0[2]004,600,0008,900,000 (4,600,000)[1](8,900,000)[1] 0[2]0[2]   00 
Income tax (expense) benefit2,731,000 2,051,000 (1,557,000)(1,625,000)(1,500,000)(1,600,000)0[1]0[1]0[2]0[2]002,700,0002,100,000 0[1]0[1] 0[2]0[2]   00 
Income (loss) from continuing operations(40,677,000) (39,775,000) (5,587,000)(987,000)(29,100,000)(26,700,000)30,900,000[1]71,300,000[1]0[2]0[2](7,400,000)(45,600,000)(49,300,000)(12,600,000) (5,800,000)[1]22,500,000[1] 400,000[2]1,000,000[2]   14,000,000(50,700,000) 
Income (loss) from discontinued operations, net of taxes(8,637,000) 27,204,000 (23,490,000)(25,729,000)00(23,300,000)[1](26,000,000)[1](200,000)[2]300,000[2]0000 (9,500,000)[1]25,100,000[1] 900,000[2]2,100,000[2]   00 
Net loss(49,314,000) (12,571,000) (29,077,000)(26,716,000)(29,100,000)(26,700,000)7,600,000[1]45,300,000[1](200,000)[2]300,000[2](7,400,000)(45,600,000)(49,300,000)(12,600,000) (15,300,000)[1]47,600,000[1] 1,300,000[2]3,100,000[2]   14,000,000(50,700,000) 
Condensed Consolidated Balance Sheets as of June 30, 2011 and December 31, 2010                            
Current assets   239,300,000190,700,000190,700,00027,500,00027,500,00086,300,000[1]86,300,000[1]76,900,000[2]76,900,000[2]00  84,000,000  78,100,000[1]  77,200,000[2]    0
Land, buildings, riverboats and equipment, net   1,473,615,0001,500,140,0001,500,140,00018,800,00018,800,0001,480,800,000[1]1,480,800,000[1]500,000[2]500,000[2]00  13,000,000  1,460,100,000[1]  500,000[2]    0
Other Non-current assets   110,700,000144,000,000144,000,00056,800,00056,800,00087,200,000[1]87,200,000[1]0[2]0[2]00  59,300,000  51,400,000[1]  0[2]    0
Investment in subsidiaries   0001,633,200,0001,633,200,0000[1]0[1]0[2]0[2](1,633,200,000)(1,633,200,000)  1,585,300,000  0[1]  0[2]    (1,585,300,000)
Assets of discontinued operations held for sale   60,120,00042,855,00042,855,0000043,500,000[1]43,500,000[1]0[2]0[2](600,000)(600,000)  0  60,500,000[1]  300,000[2]    (600,000)
Inter-company   0001,200,0001,200,0000[1]0[1]0[2]0[2](1,200,000)(1,200,000)  1,200,000  0[1]  0[2]    (1,200,000)
Total assets   1,883,794,0001,877,711,0001,877,711,0001,737,500,0001,737,500,0001,697,800,000[1]1,697,800,000[1]77,400,000[2]77,400,000[2](1,635,000,000)(1,635,000,000)  1,742,800,000  1,650,100,000[1]  78,000,000[2]    (1,587,100,000)
Current liabilities   168,600,000159,700,000159,700,00041,900,00041,900,000117,700,000[1]117,700,000[1]100,000[2]100,000[2]00  45,100,000  123,400,000[1]  100,000[2]    0
Notes payable, long term   1,176,622,0001,187,238,0001,187,238,0001,186,600,0001,186,600,000600,000[1]600,000[1]0[2]0[2]00  1,176,000,000  700,000[1]  0[2]    0
Other non-current liabilities   25,700,00028,600,00028,600,00017,800,00017,800,00010,800,000[1]10,800,000[1]0[2]0[2]00  14,300,000  11,400,000[1]  0[2]    0
Liabilities of dicontinued operations held for sale   5,425,00010,873,00010,873,0000010,900,000[1]10,900,000[1]0[2]0[2]00  0  5,400,000[1]  0[2]    0
Inter-company   000000[1]0[1]1,200,000[2]1,200,000[2](1,200,000)(1,200,000)  0  0[1]  1,200,000[2]    (1,200,000)
Total stockholders' equity   507,370,000491,216,000491,216,000491,200,000491,200,0001,557,800,000[1]1,557,800,000[1]76,100,000[2]76,100,000[2](1,633,800,000)(1,633,800,000)  507,400,000  1,509,200,000[1]  76,700,000[2]    (1,585,900,000)
Total liabilities and stockholders' equity   1,883,794,0001,877,711,0001,877,711,0001,737,500,0001,737,500,0001,697,800,000[1]1,697,800,000[1]77,400,000[2]77,400,000[2](1,635,000,000)(1,635,000,000)  1,742,800,000  1,650,100,000[1]  78,000,000[2]    (1,587,100,000)
Condensed Consolidated Statements of Cash Flows for the Three and Six Months ended June 30, 2011 and 2010                            
Cash provided by (used in) operationg activities  49,917,000  57,860,000 (66,300,000) 124,600,000[1] (400,000)[2] 0 (59,400,000)  138,800,000[1]  (29,500,000)[2]    0 
Cash provided by (used in) investing activities  (78,938,000)  (123,301,000) (8,000,000) (115,700,000)[1] 400,000[2] 0 (1,500,000)  (112,900,000)[1]  35,500,000[2]    0 
Cash provided by financing activities  105,752,000  12,632,000 12,600,000 0[1] 0[2] 0 105,800,000  0[1]  0[2]    0 
Effect of exchange rate changes on cash and cash equivalents  (379,000)  0         0  0[1]  (400,000)[2]    0 
Increase (decrease) in cash and cash equivalents  76,352,000  (52,809,000) (61,700,000) 8,900,000[1] 0[2] 0 44,900,000  25,900,000[1]  5,600,000[2]    0 
Cash and cash equivalents at the beginning of the period  129,576,000  195,387,000 76,900,000 41,600,000[1] 76,900,000[2] 0 1,500,000  56,700,000[1]  71,400,000[2] 66,300,00010,500,000 0 
Cash and cash equivalents at the end of the period$ 205,928,000 $ 205,928,000 $ 142,578,000$ 142,578,000$ 15,200,000$ 15,200,000$ 50,500,000[1]$ 50,500,000[1]$ 76,900,000[2]$ 76,900,000[2]$ 0$ 0$ 46,400,000$ 46,400,000 $ 82,600,000[1]$ 82,600,000[1] $ 77,000,000[2]$ 77,000,000[2] $ 66,300,000$ 10,500,000$ 0$ 0 
[1]The following material subsidiaries are identified as guarantors of our senior and senior subordinated notes: Belterra Resort Indiana, LLC; Boomtown, LLC; PNK (RENO), LLC; Louisiana-I Gaming; PNK (LAKE CHARLES), L.L.C.; Casino Magic Corp.; Biloxi Casino Corp.; PNK (BOSSIER CITY), Inc.; Casino One Corporation; PNK (ES), LLC; PNK (ST. LOUIS RE), LLC; AREP Boardwalk Properties LLC; PNK (Baton Rouge) Partnership; PNK (River City), LLC; PNK Development 7, LLC; PNK Development 8, LLC; PNK Development 9, LLC; PNK Development 13, LLC; PNK (Ohio), LLC; PNK (Ohio) II, LLC; PNK (Ohio) III, LLC and ACE Gaming, LLC. In addition, certain other immaterial subsidiaries are also guarantors of our senior and senior subordinated notes.
[2]PNK Development 11, LLC, which, as of June 30, 2011, held approximately $66.3 million in cash and cash equivalents, is our only material non-guarantor of our senior and senior subordinated notes. Other non-guarantor subsidiaries include, but are not limited to, a subsidiary with $10.5 million in cash and cash equivalents as of June 30, 2011.