XML 28 R32.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Consolidating Condensed Financial Information (Details) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
Dec. 31, 2010
Condensed Financial Statements, Captions [Line Items]          
Cash and cash equivalents $ 142,578,000 $ 205,928,000 $ 142,578,000 $ 205,928,000  
Revenues:          
Gaming 255,903,000 236,098,000 509,781,000 466,864,000  
Food and beverage 19,723,000 17,801,000 36,151,000 33,087,000  
Other 23,400,000 19,700,000 40,900,000 36,100,000  
Total revenues 299,085,000 273,569,000 586,819,000 536,128,000  
Expenses and other costs:          
Gaming 138,534,000 135,558,000 281,959,000 265,391,000  
Food and beverage 19,500,000 18,137,000 36,316,000 33,845,000  
General and administrative and other Expenses 76,900,000 74,700,000 146,200,000 148,000,000  
Depreciation and amortization 26,508,000 29,345,000 53,207,000 55,234,000  
Write-downs, reserves and recoveries, net 5,935,000 1,657,000 6,627,000 (4,378,000)  
Total expenses and other costs 267,340,000 289,258,000 524,308,000 527,892,000  
Operating income (loss) 31,745,000 (15,689,000) 62,511,000 8,236,000  
Equity earnings of subsidiaries 0 0 0 0  
Interest expense, net of capitalized interest (25,651,000) (27,417,000) (51,841,000) (48,369,000)  
Loss on early extinguishment of debt 0 (434,000) 0 (1,852,000)  
Management fee and inter-company interest 0 0 0 0  
Income tax (expense) benefit (632,000) 2,731,000 (700,000) 2,051,000  
Income (loss) from continuing operations 5,534,000 (40,677,000) 10,134,000 (39,775,000)  
Income (loss) from discontinued operations, net of taxes (23,490,000) (8,637,000) (25,729,000) 27,204,000  
Net loss (17,956,000) (49,314,000) (15,595,000) (12,571,000)  
Condensed Consolidated Balance Sheets as of June 30, 2011 and December 31, 2010          
Current assets 197,300,000   197,300,000   239,300,000
Land, buildings, riverboats and equipment, net 1,500,140,000   1,500,140,000   1,473,615,000
Other Non-current assets 144,000,000   144,000,000   110,700,000
Investment in subsidiaries 0   0   0
Assets of discontinued operations held for sale 42,855,000   42,855,000   60,120,000
Inter-company 0   0   0
Total assets 1,884,272,000   1,884,272,000   1,883,794,000
Current liabilities 158,500,000   158,500,000   168,600,000
Notes payable, long term 1,187,238,000   1,187,238,000   1,176,622,000
Other non-current liabilities 25,400,000   25,400,000   25,700,000
Liabilities of dicontinued operations held for sale 10,873,000   10,873,000   5,425,000
Inter-company 0   0   0
Total stockholders' equity 502,337,000   502,337,000   507,370,000
Total liabilities and stockholders' equity 1,884,272,000   1,884,272,000   1,883,794,000
Condensed Consolidated Statements of Cash Flows for the Three and Six Months ended June 30, 2011 and 2010          
Cash provided by (used in) operationg activities     57,860,000 49,917,000  
Cash provided by (used in) investing activities     (123,301,000) (78,938,000)  
Cash provided by financing activities     12,632,000 105,752,000  
Effect of exchange rate changes on cash and cash equivalents     0 (379,000)  
Increase (decrease) in cash and cash equivalents     (52,809,000) 76,352,000  
Cash and cash equivalents at the beginning of the period     195,387,000 129,576,000  
Cash and cash equivalents at the end of the period 142,578,000 205,928,000 142,578,000 205,928,000  
Parent Company [Member]
         
Condensed Financial Statements, Captions [Line Items]          
Cash and cash equivalents 15,200,000 46,400,000 15,200,000 46,400,000  
Revenues:          
Gaming 0 0 0 0  
Food and beverage 0 0 0 0  
Other 0 0 100,000 0  
Total revenues 0 0 100,000 0  
Expenses and other costs:          
Gaming 0 0 0 0  
Food and beverage 0 0 0 0  
General and administrative and other Expenses 11,100,000 12,100,000 21,300,000 22,000,000  
Depreciation and amortization 800,000 1,400,000 1,700,000 2,800,000  
Write-downs, reserves and recoveries, net 0 400,000 500,000 (6,100,000)  
Total expenses and other costs 11,900,000 13,900,000 23,500,000 18,700,000  
Operating income (loss) (11,900,000) (13,900,000) (23,400,000) (18,700,000)  
Equity earnings of subsidiaries 17,800,000 (15,000,000) 55,500,000 48,600,000  
Interest expense, net of capitalized interest (27,000,000) (27,300,000) (53,900,000) (51,600,000)  
Loss on early extinguishment of debt   (400,000)   (1,900,000)  
Income (loss) from continuing operations before inter-company activity and income taxes (21,100,000) (56,600,000) (21,800,000) (23,600,000)  
Management fee and inter-company interest 3,700,000 4,600,000 6,900,000 8,900,000  
Income tax (expense) benefit (600,000) 2,700,000 (700,000) 2,100,000  
Income (loss) from continuing operations (18,000,000) (49,300,000) (15,600,000) (12,600,000)  
Income (loss) from discontinued operations, net of taxes 0 0 0 0  
Net loss (18,000,000) (49,300,000) (15,600,000) (12,600,000)  
Condensed Consolidated Balance Sheets as of June 30, 2011 and December 31, 2010          
Current assets 28,400,000   28,400,000   84,000,000
Land, buildings, riverboats and equipment, net 18,800,000   18,800,000   13,000,000
Other Non-current assets 56,800,000   56,800,000   59,300,000
Investment in subsidiaries 1,643,400,000   1,643,400,000   1,585,300,000
Assets of discontinued operations held for sale 0   0   0
Inter-company 1,200,000   1,200,000   1,200,000
Total assets 1,748,600,000   1,748,600,000   1,742,800,000
Current liabilities 45,200,000   45,200,000   45,100,000
Notes payable, long term 1,186,600,000   1,186,600,000   1,176,000,000
Other non-current liabilities 14,500,000   14,500,000   14,300,000
Liabilities of dicontinued operations held for sale 0   0   0
Inter-company 0   0   0
Total stockholders' equity 502,300,000   502,300,000   507,400,000
Total liabilities and stockholders' equity 1,748,600,000   1,748,600,000   1,742,800,000
Condensed Consolidated Statements of Cash Flows for the Three and Six Months ended June 30, 2011 and 2010          
Cash provided by (used in) operationg activities     (66,300,000) (59,400,000)  
Cash provided by (used in) investing activities     (8,000,000) (1,500,000)  
Cash provided by financing activities     12,600,000 105,800,000  
Effect of exchange rate changes on cash and cash equivalents       0  
Increase (decrease) in cash and cash equivalents     (61,700,000) 44,900,000  
Cash and cash equivalents at the beginning of the period     76,900,000 1,500,000  
Cash and cash equivalents at the end of the period 15,200,000 46,400,000 15,200,000 46,400,000  
Guarantor Subsidiaries [Member]
         
Condensed Financial Statements, Captions [Line Items]          
Cash and cash equivalents 50,500,000 [1] 82,600,000 [1] 50,500,000 [1] 82,600,000 [1]  
Revenues:          
Gaming 255,900,000 [1] 236,100,000 [1] 509,800,000 [1] 466,900,000 [1]  
Food and beverage 19,700,000 [1] 17,800,000 [1] 36,100,000 [1] 33,100,000 [1]  
Other 23,400,000 [1] 19,700,000 [1] 40,800,000 [1] 36,100,000 [1]  
Total revenues 299,000,000 [1] 273,600,000 [1] 586,700,000 [1] 536,100,000 [1]  
Expenses and other costs:          
Gaming 138,500,000 [1] 135,600,000 [1] 282,000,000 [1] 265,400,000 [1]  
Food and beverage 19,500,000 [1] 18,100,000 [1] 36,300,000 [1] 33,800,000 [1]  
General and administrative and other Expenses 65,800,000 [1] 62,600,000 [1] 124,900,000 [1] 126,600,000 [1]  
Depreciation and amortization 25,700,000 [1] 27,900,000 [1] 51,500,000 [1] 52,300,000 [1]  
Write-downs, reserves and recoveries, net 5,900,000 [1] 31,600,000 [1] 6,100,000 [1] 32,100,000 [1]  
Total expenses and other costs 255,400,000 [1] 275,800,000 [1] 500,800,000 [1] 510,200,000 [1]  
Operating income (loss) 43,600,000 [1] (2,200,000) [1] 85,900,000 [1] 25,900,000 [1]  
Equity earnings of subsidiaries (200,000) [1] 1,000,000 [1] 300,000 [1] 2,100,000 [1]  
Interest expense, net of capitalized interest 1,400,000 [1] 0 [1] 2,200,000 [1] 3,400,000 [1]  
Loss on early extinguishment of debt   0 [1]   0 [1]  
Income (loss) from continuing operations before inter-company activity and income taxes 44,800,000 [1] (1,200,000) [1] 88,400,000 [1] 31,400,000 [1]  
Management fee and inter-company interest (3,700,000) [1] (4,600,000) [1] (6,900,000) [1] (8,900,000) [1]  
Income tax (expense) benefit 0 [1] 0 [1] 0 [1] 0 [1]  
Income (loss) from continuing operations 41,100,000 [1] (5,800,000) [1] 81,500,000 [1] 22,500,000 [1]  
Income (loss) from discontinued operations, net of taxes (23,300,000) [1] (9,500,000) [1] (26,000,000) [1] 25,100,000 [1]  
Net loss 17,800,000 [1] (15,300,000) [1] 55,500,000 [1] 47,600,000 [1]  
Condensed Consolidated Balance Sheets as of June 30, 2011 and December 31, 2010          
Current assets 92,000,000 [1]   92,000,000 [1]   78,100,000 [1]
Land, buildings, riverboats and equipment, net 1,480,800,000 [1]   1,480,800,000 [1]   1,460,100,000 [1]
Other Non-current assets 87,200,000 [1]   87,200,000 [1]   51,400,000 [1]
Investment in subsidiaries 0 [1]   0 [1]   0 [1]
Assets of discontinued operations held for sale 43,500,000 [1]   43,500,000 [1]   60,500,000 [1]
Inter-company 0 [1]   0 [1]   0 [1]
Total assets 1,703,500,000 [1]   1,703,500,000 [1]   1,650,100,000 [1]
Current liabilities 113,200,000 [1]   113,200,000 [1]   123,400,000 [1]
Notes payable, long term 600,000 [1]   600,000 [1]   700,000 [1]
Other non-current liabilities 10,900,000 [1]   10,900,000 [1]   11,400,000 [1]
Liabilities of dicontinued operations held for sale 10,900,000 [1]   10,900,000 [1]   5,400,000 [1]
Inter-company 0 [1]   0 [1]   0 [1]
Total stockholders' equity 1,568,000,000 [1]   1,568,000,000 [1]   1,509,200,000 [1]
Total liabilities and stockholders' equity 1,703,600,000 [1]   1,703,600,000 [1]   1,650,100,000 [1]
Condensed Consolidated Statements of Cash Flows for the Three and Six Months ended June 30, 2011 and 2010          
Cash provided by (used in) operationg activities     124,600,000 [1] 138,800,000 [1]  
Cash provided by (used in) investing activities     (115,700,000) [1] (112,900,000) [1]  
Cash provided by financing activities     0 [1] 0 [1]  
Effect of exchange rate changes on cash and cash equivalents       0 [1]  
Increase (decrease) in cash and cash equivalents     8,900,000 [1] 25,900,000 [1]  
Cash and cash equivalents at the beginning of the period     41,600,000 [1] 56,700,000 [1]  
Cash and cash equivalents at the end of the period 50,500,000 [1] 82,600,000 [1] 50,500,000 [1] 82,600,000 [1]  
Non-Guarantor Subsidiaries [Member]
         
Condensed Financial Statements, Captions [Line Items]          
Cash and cash equivalents 76,900,000 [2] 77,000,000 [2] 76,900,000 [2] 77,000,000 [2]  
Revenues:          
Gaming 0 [2] 0 [2] 0 [2] 0 [2]  
Food and beverage 0 [2] 0 [2] 0 [2] 0 [2]  
Other 0 [2] 0 [2] 0 [2] 0 [2]  
Total revenues 0 [2] 0 [2] 0 [2] 0 [2]  
Expenses and other costs:          
Gaming 0 [2] 0 [2] 0 [2] 0 [2]  
Food and beverage 0 [2] 0 [2] 0 [2] 0 [2]  
General and administrative and other Expenses 0 [2] 0 [2] 0 [2] (600,000) [2]  
Depreciation and amortization 0 [2] 0 [2] 0 [2] 100,000 [2]  
Write-downs, reserves and recoveries, net 0 [2] (400,000) [2] 0 [2] (500,000) [2]  
Total expenses and other costs 0 [2] (400,000) [2] 0 [2] (1,000,000) [2]  
Operating income (loss) 0 [2] 400,000 [2] 0 [2] 1,000,000 [2]  
Equity earnings of subsidiaries 0 [2] 0 [2] 0 [2] 0 [2]  
Interest expense, net of capitalized interest 0 [2] 0 [2] 0 [2] 0 [2]  
Loss on early extinguishment of debt   0 [2]   0 [2]  
Income (loss) from continuing operations before inter-company activity and income taxes 0 [2] 400,000 [2] 0 [2] 1,000,000 [2]  
Management fee and inter-company interest 0 [2] 0 [2] 0 [2] 0 [2]  
Income tax (expense) benefit 0 [2] 0 [2] 0 [2] 0 [2]  
Income (loss) from continuing operations 0 [2] 400,000 [2] 0 [2] 1,000,000 [2]  
Income (loss) from discontinued operations, net of taxes (200,000) [2] 900,000 [2] 300,000 [2] 2,100,000 [2]  
Net loss (200,000) [2] 1,300,000 [2] 300,000 [2] 3,100,000 [2]  
Condensed Consolidated Balance Sheets as of June 30, 2011 and December 31, 2010          
Current assets 76,900,000 [2]   76,900,000 [2]   77,200,000 [2]
Land, buildings, riverboats and equipment, net 500,000 [2]   500,000 [2]   500,000 [2]
Other Non-current assets 0 [2]   0 [2]   0 [2]
Investment in subsidiaries 0 [2]   0 [2]   0 [2]
Assets of discontinued operations held for sale 0 [2]   0 [2]   300,000 [2]
Inter-company 0 [2]   0 [2]   0 [2]
Total assets 77,400,000 [2]   77,400,000 [2]   78,000,000 [2]
Current liabilities 100,000 [2]   100,000 [2]   100,000 [2]
Notes payable, long term 0 [2]   0 [2]   0 [2]
Other non-current liabilities 0 [2]   0 [2]   0 [2]
Liabilities of dicontinued operations held for sale 0 [2]   0 [2]   0 [2]
Inter-company 1,200,000 [2]   1,200,000 [2]   1,200,000 [2]
Total stockholders' equity 76,000,000 [2]   76,000,000 [2]   76,700,000 [2]
Total liabilities and stockholders' equity 77,300,000 [2]   77,300,000 [2]   78,000,000 [2]
Condensed Consolidated Statements of Cash Flows for the Three and Six Months ended June 30, 2011 and 2010          
Cash provided by (used in) operationg activities     (400,000) [2] (29,500,000) [2]  
Cash provided by (used in) investing activities     400,000 [2] 35,500,000 [2]  
Cash provided by financing activities     0 [2] 0 [2]  
Effect of exchange rate changes on cash and cash equivalents       (400,000) [2]  
Increase (decrease) in cash and cash equivalents     0 [2] 5,600,000 [2]  
Cash and cash equivalents at the beginning of the period     76,900,000 [2] 71,400,000 [2]  
Cash and cash equivalents at the end of the period 76,900,000 [2] 77,000,000 [2] 76,900,000 [2] 77,000,000 [2]  
Non Material Subsidiary [Member]
         
Condensed Financial Statements, Captions [Line Items]          
Cash and cash equivalents 66,300,000   66,300,000    
Condensed Consolidated Statements of Cash Flows for the Three and Six Months ended June 30, 2011 and 2010          
Cash and cash equivalents at the end of the period 66,300,000   66,300,000    
PNK Development II [Member]
         
Condensed Financial Statements, Captions [Line Items]          
Cash and cash equivalents 10,500,000   10,500,000    
Condensed Consolidated Statements of Cash Flows for the Three and Six Months ended June 30, 2011 and 2010          
Cash and cash equivalents at the end of the period 10,500,000   10,500,000    
Consolidation, Eliminations [Member]
         
Condensed Financial Statements, Captions [Line Items]          
Cash and cash equivalents 0 0 0 0  
Revenues:          
Gaming 0 0 0 0  
Food and beverage 0 0 0 0  
Other 0 0 0 0  
Total revenues 0 0 0 0  
Expenses and other costs:          
Gaming 0 0 0 0  
Food and beverage 0 0 0 0  
General and administrative and other Expenses 0 0 0 0  
Depreciation and amortization 0 0 0 0  
Write-downs, reserves and recoveries, net 0 0 0 0  
Total expenses and other costs 0 0 0 0  
Operating income (loss) 0 0 0 0  
Equity earnings of subsidiaries (17,600,000) 14,000,000 (55,800,000) (50,700,000)  
Interest expense, net of capitalized interest 0 0 0 0  
Loss on early extinguishment of debt   0   0  
Income (loss) from continuing operations before inter-company activity and income taxes (17,600,000) 14,000,000 (55,800,000) (50,700,000)  
Management fee and inter-company interest 0 0 0 0  
Income tax (expense) benefit 0 0 0 0  
Income (loss) from continuing operations (17,600,000) 14,000,000 (55,800,000) (50,700,000)  
Income (loss) from discontinued operations, net of taxes 0 0 0 0  
Net loss (17,600,000) 14,000,000 (55,800,000) (50,700,000)  
Condensed Consolidated Balance Sheets as of June 30, 2011 and December 31, 2010          
Current assets 0   0   0
Land, buildings, riverboats and equipment, net 0   0   0
Other Non-current assets 0   0   0
Investment in subsidiaries (1,643,400,000)   (1,643,400,000)   (1,585,300,000)
Assets of discontinued operations held for sale (600,000)   (600,000)   (600,000)
Inter-company (1,200,000)   (1,200,000)   (1,200,000)
Total assets (1,645,200,000)   (1,645,200,000)   (1,587,100,000)
Current liabilities 0   0   0
Notes payable, long term 0   0   0
Other non-current liabilities 0   0   0
Liabilities of dicontinued operations held for sale 0   0   0
Inter-company (1,200,000)   (1,200,000)   (1,200,000)
Total stockholders' equity (1,644,000,000)   (1,644,000,000)   (1,585,900,000)
Total liabilities and stockholders' equity (1,645,200,000)   (1,645,200,000)   (1,587,100,000)
Condensed Consolidated Statements of Cash Flows for the Three and Six Months ended June 30, 2011 and 2010          
Cash provided by (used in) operationg activities     0 0  
Cash provided by (used in) investing activities     0 0  
Cash provided by financing activities     0 0  
Effect of exchange rate changes on cash and cash equivalents       0  
Increase (decrease) in cash and cash equivalents     0 0  
Cash and cash equivalents at the beginning of the period     0 0  
Cash and cash equivalents at the end of the period $ 0 $ 0 $ 0 $ 0  
[1] The following material subsidiaries are identified as guarantors of our senior and senior subordinated notes: Belterra Resort Indiana, LLC; Boomtown, LLC; PNK (RENO), LLC; Louisiana-I Gaming; PNK (LAKE CHARLES), L.L.C.; Casino Magic Corp.; Biloxi Casino Corp.; PNK (BOSSIER CITY), Inc.; Casino One Corporation; PNK (ES), LLC; PNK (ST. LOUIS RE), LLC; AREP Boardwalk Properties LLC; PNK (Baton Rouge) Partnership; PNK (River City), LLC; PNK Development 7, LLC; PNK Development 8, LLC; PNK Development 9, LLC; PNK Development 13, LLC; PNK (Ohio), LLC; PNK (Ohio) II, LLC; PNK (Ohio) III, LLC and ACE Gaming, LLC. In addition, certain other immaterial subsidiaries are also guarantors of our senior and senior subordinated notes.
[2] PNK Development 11, LLC, which, as of June 30, 2011, held approximately $66.3 million in cash and cash equivalents, is our only material non-guarantor of our senior and senior subordinated notes. Other non-guarantor subsidiaries include, but are not limited to, a subsidiary with $10.5 million in cash and cash equivalents as of June 30, 2011.