EX-99 2 ex99.htm EXHIBIT 99 ex99.htm

EXHIBIT 99
 
EMC INSURANCE GROUP INC. REPORTS
2012 FOURTH QUARTER AND YEAR-END
RESULTS AND 2013 OPERATING INCOME
GUIDANCE
 
Fourth Quarter Ended December 31, 2012
Operating Income Per Share – $0.99
Net Income Per Share – $1.01
Net Realized Investment Gains Per Share – $0.02
Catastrophe and Storm Losses Per Share – $0.41
Large Losses Per Share – $0.21
GAAP Combined Ratio – 93.4 percent
 
Year Ended December 31, 2012
Operating Income Per Share – $2.54
Net Income Per Share – $2.95
Net Realized Investment Gains Per Share – $0.40
Catastrophe and Storm Losses Per Share – $2.70
Large Losses Per Share – $1.07
GAAP Combined Ratio – 99.6 percent

2013 Operating Income Guidance – $2.40 to $2.65 per share

Certain amounts previously reported in 2011 have been adjusted in conjunction with the Company’s retrospective adoption of new accounting guidance for the calculation of deferred policy acquisition costs that became effective January 1, 2012.

DES MOINES, Iowa (February 20, 2013) - EMC Insurance Group Inc. (Nasdaq OMX/GS:EMCI) today reported operating income of $12,729,000 ($0.99 per share) for the fourth quarter ended December 31, 2012, compared to $8,136,000 ($0.63 per share) for the fourth quarter of 20111.  For the year ended December 31, 2012, operating income totaled $32,755,000 ($2.54 per share), compared to an operating loss of $8,784,000 ($0.68 per share) for the same period in 2011.

Net income, including realized investment gains and losses, totaled $12,998,000 ($1.01 per share) for the fourth quarter of 2012, compared to $9,999,000 ($0.78 per share) for the fourth quarter of 2011.  For the year ended December 31, 2012, net income totaled $37,966,000 ($2.95 per share), compared to a net loss of $2,737,000 ($0.21 per share) for the same period in 2011.
 
“We are very pleased with our strong fourth quarter and full-year results,” stated Bruce G. Kelley, President and Chief Executive Officer.  “Rate levels continued to increase on all lines of business throughout the year, while overall policy retention levels remained consistent with past experience.  The compounding effect of the increasing rate levels over the past two years, coupled with our relatively flat loss cost trend for the year, resulted in improved profitability.  We remain committed to our strategy of careful risk selection and appropriate rate levels to build on our current year results,” continued Kelley.
 
 
 

 
 
Premiums earned increased 4.9 percent to $117,271,000 for the fourth quarter of 2012, from $111,768,000 for the fourth quarter of 2011.  For the year ended December 31, 2012, premiums earned increased 10.2 percent to $458,846,000 from $416,402,000 in 2011.  In the property and casualty insurance segment, premium income increased 11.0 percent for the year, with the majority of the increase attributable to rate level increases, growth in insured exposures and an increase in retained policies.  In the reinsurance segment, premium income declined 14.4 percent in the fourth quarter, but increased 7.3 percent for the year.  The decline for the fourth quarter is primarily attributed to a significant decline in the year-end estimate of “earned but not reported” premiums on several pro rata accounts, including the new offshore energy and liability account that Employers Mutual Casualty Company began participating in effective January 1, 2012.  The increase for the year is primarily attributed to rate level increases implemented during the January 1 renewal season, as well as the new offshore energy and liability proportional account.

The offshore energy and liability account generated approximately $12.4 million of annual premiums (after the 10.0 percent charge for the excess of loss coverage) during the 2012 underwriting year.  Since the underlying policies have effective dates throughout the 2012 underwriting year, approximately 48.0 percent of this amount was earned during calendar year 2012, with the balance to be earned during calendar year 2013.  Annual premiums for the 2013 underwriting year are currently projected to be approximately $14.0 million.

The Company’s GAAP combined ratio was 93.4 percent in the fourth quarter of 2012 compared to 99.8 percent in the fourth quarter of 2011.  For the year ended December 31, 2012, the GAAP combined ratio was 99.6 percent compared to 115.3 percent in 2011.

Catastrophe and storm losses totaled $8,086,000 ($0.41 per share after tax) in the fourth quarter of 2012 compared to $3,495,000 ($0.18 per share after tax) in the fourth quarter of 2011.  Losses associated with Superstorm Sandy were not significant, amounting to only $0.25 per share after tax.  Losses were capped at $4,000,000 in the reinsurance segment and totaled only $907,000 in the property and casualty insurance segment.  For the year ended December 31, 2012, catastrophe and storm losses totaled $53,460,000 ($2.70 per share after tax) compared to an unprecedented $80,331,000 ($4.04 per share after tax) in 2011.  While catastrophe and storm losses were down significantly for the year, they were still higher than the Company’s most recent 10-year average, which includes the record amounts incurred in 2008 and 2011.  Catastrophe and storm losses accounted for 11.7 percentage points of the combined ratio, which is 2.0 percentage points above the most recent 10-year average of 9.7 percentage points.

The Company experienced $258,000 ($0.01 per share after tax) of adverse development on prior years’ reserves during the fourth quarter of 2012, compared to favorable development of $11,390,000 ($0.58 per share after tax) in the fourth quarter of 2011.  For the year ended December 31, 2012, favorable development totaled $25,733,000 ($1.30 per share after tax), compared to $33,099,000 ($1.67 per share after tax) in 2011.  As in prior periods, development on closed claims was the main driver of the favorable development. Development amounts can vary significantly from quarter-to-quarter and year-to-year depending on a number of factors, including the number of claims settled and the settlement terms, and should therefore not be considered a reliable factor in assessing the adequacy of the Company’s carried reserves. The most recent actuarial analysis of the Company’s carried reserves indicates a level of adequacy that is consistent with other recent evaluations.

  Large losses (which the Company defines as losses greater than $500,000 for the EMC Insurance Companies’ pool, excluding catastrophe and storm losses) decreased to $4,138,000 ($0.21 per share after tax) in the fourth quarter of 2012 compared to $11,200,000 ($0.57 per share after tax) in the fourth quarter of 2011.  For the year ended December 31, 2012, large losses decreased to $21,241,000 ($1.07 per share after tax) from $24,044,000 ($1.21 per share after tax) in 2011.

Investment income decreased 3.2 percent to $10,871,000 in the fourth quarter of 2012 from $11,228,000 in the fourth quarter of 2011.  For the year ended December 31, 2012, investment income decreased 4.3 percent to $44,145,000 from $46,111,000 in 2011.  The declines in investment income are attributed to a persistent decline in the average coupon rate on fixed maturity securities during the past several years.
 
 
 

 
 
Net realized investment gains totaled $269,000 ($0.02 per share) in the fourth quarter of 2012, compared to $1,863,000 ($0.14 per share) in the fourth quarter of 2011.  For the year ended December 31, 2012, net realized investment gains totaled $5,211,000 ($0.40 per share), compared to $6,047,000 ($0.47 per share) in 2011.

 During the fourth quarter of 2012, the Company recognized $37,000 (less than $0.01 per share after tax) of “other-than-temporary” investment impairment losses, compared to $132,000 ($0.01 per share after tax) in the fourth quarter of 2011.  For the year ended December 31, 2012, “other-than-temporary” investment impairment losses totaled $186,000 ($0.01 per share after tax), compared to $5,960,000 ($0.30 per share after tax) in 2011.  These amounts are included in the net realized investment gains disclosed above.

At December 31, 2012, consolidated assets totaled $1.3 billion, including $1.2 billion in the investment portfolio, and stockholders’ equity totaled $401.2 million, an increase of 13.9 percent from December 31, 2011. Net book value of the Company’s stock increased to $31.08 per share from $27.37 per share at December 31, 2011.  Book value excluding accumulated other comprehensive income increased to $27.38 per share from $25.25 per share at December 31, 2011.

As previously disclosed, on November 3, 2011, the Company’s Board of Directors authorized a $15 million stock repurchase program.  This program became effective immediately and does not have an expiration date.  No shares have been repurchased under this program.  Employers Mutual Casualty Company’s (the Company’s parent organization) stock purchase program is dormant and will remain so while the Company’s stock repurchase program is in effect.

Management is projecting that 2013 operating income will be within a range of $2.40 to $2.65 per share.  This guidance is based on a projected GAAP combined ratio of 99.2 percent and a projected decline in investment income of 5 percent for the year.

The Company will hold an earnings teleconference call at 11:00 a.m. eastern standard time on February 20, 2013 to allow securities analysts, stockholders and other interested parties the opportunity to hear management discuss the Company’s results for the fourth quarter and the year ended December 31, 2012, as well as its expectations for 2013.  Dial-in information for the call is toll-free 1-877-407-9205 (International: 1-201-689-8054).  The event will be archived and available for digital replay through May 20, 2013.  The replay access information is toll-free 1-877-660-6853 (International: 1-201-612-7415); conference ID number 407063.
 
Members of the news media, investors and the general public are invited to access a live webcast of the conference call via the Company’s investor relations page at www.emcins.com/ir.  The webcast will be archived and available for replay until May 20, 2013. A transcript of the teleconference will also be available on the Company’s website shortly after the completion of the teleconference.

ABOUT EMCI: EMC Insurance Group Inc. is a publicly held insurance holding company with operations in property and casualty insurance and reinsurance, which was formed in 1974 and became publicly held in 1982. The Company’s common stock trades on the Global Select Market tier of the NASDAQ OMX Stock Market under the symbol EMCI. EMCI’s parent company is Employers Mutual Casualty Company (EMCC).  EMCI and EMCC, together with their subsidiary and affiliated companies, conduct operations under the trade name EMC Insurance Companies. Additional information regarding EMC Insurance Companies may be found at www.emcins.com.
 
 
 

 
 
FORWARD-LOOKING STATEMENTS: The Private Securities Litigation Reform Act of 1995 provides issuers the opportunity to make cautionary statements regarding forward-looking statements.  Accordingly, any forward-looking statement contained in this report is based on management’s current beliefs, assumptions and expectations of the Company’s future performance, taking into account all information currently available to management.  These beliefs, assumptions and expectations can change as the result of many possible events or factors, not all of which are known to management.  If a change occurs, the Company’s business, financial condition, liquidity, results of operations, plans and objectives may vary materially from those expressed in the forward-looking statements.  The risks and uncertainties that may affect the actual results of the Company include, but are not limited to, the following:
 
 
catastrophic events and the occurrence of significant severe weather conditions;
 
the adequacy of loss and settlement expense reserves;
 
state and federal legislation and regulations;
 
changes in the property and casualty insurance industry, interest rates or the performance of financial markets and the general economy;
 
rating agency actions;
 
“other-than-temporary” investment impairment losses; and
 
other risks and uncertainties inherent to the Company’s business, including those discussed under the heading “Risk Factors” in the Company’s Annual Report on Form 10-K.
 
Management intends to identify forward-looking statements when using the words “believe,” “expect,” “anticipate,” “estimate,” “project,” or similar expressions.  Undue reliance should not be placed on these forward-looking statements.

¹The Company uses a non-GAAP financial measure called “operating income (loss)” that management believes is useful to investors because it illustrates the performance of our normal, ongoing operations, which is important in understanding and evaluating our financial condition and results of operations.  While this measure is consistent with measures utilized by investors to evaluate performance, it is not a substitute for the GAAP financial measure of net income (loss). Therefore, the Company has provided the following reconciliation of the non-GAAP financial measure of operating income (loss) to the GAAP financial measure of net income (loss). Management also uses non-GAAP financial measures for goal setting, determining employee and senior management awards and compensation, and evaluating performance.

Reconciliation of operating income (loss) to net income (loss):

   
Three Months Ended December 31,
   
Year Ended December 31,
 
   
2012
    2011*     2012     2011*  
                               
Operating income (loss)
  $ 12,729,000     $ 8,136,000     $ 32,755,000     $ (8,784,000 )
Net realized investment gains
    269,000       1,863,000       5,211,000       6,047,000  
Net income (loss)
  $ 12,998,000     $ 9,999,000     $ 37,966,000     $ (2,737,000 )

 
Prior year amounts restated, where applicable, for new accounting guidanceregarding deferrable acquisition costs (effective January 1, 2012).
 
 
 

 
 
CONSOLIDATED STATEMENTS OF INCOME

   
Property and
   
 
   
 
   
 
 
   
Casualty
   
 
   
Parent
   
 
 
Quarter Ended December 31, 2012
 
Insurance
   
Reinsurance
   
Company
   
Consolidated
 
Revenues:
 
 
   
 
   
 
   
 
 
Premiums earned
  $ 93,222,288     $ 24,048,708     $ -     $ 117,270,996  
Investment income, net
    7,900,211       2,974,188       (3,715 )     10,870,684  
Other income
    87,976       84,875       -       172,851  
      101,210,475       27,107,771       (3,715 )     128,314,531  
Losses and expenses:
                               
Losses and settlement expenses
    55,093,127       15,329,707       -       70,422,834  
Dividends to policyholders
    1,736,076       -       -       1,736,076  
Amortization of deferred policy acquisition costs
    17,013,604       4,804,578       -       21,818,182  
Other underwriting expenses
    15,250,782       318,277       -       15,569,059  
Interest expense
    225,000       -       -       225,000  
Other expenses
    189,005       (72,000 )     343,003       460,008  
      89,507,594       20,380,562       343,003       110,231,159  
Operating income (loss) before income taxes
    11,702,881       6,727,209       (346,718 )     18,083,372  
Realized investment gains
    278,297       135,106       -       413,403  
Income (loss) before income taxes
    11,981,178       6,862,315       (346,718 )     18,496,775  
Income tax expense (benefit):
                               
Current
    1,700,558       1,465,173       (121,352 )     3,044,379  
Deferred
    1,834,958       619,517       -       2,454,475  
      3,535,516       2,084,690       (121,352 )     5,498,854  
Net income (loss)
  $ 8,445,662     $ 4,777,625     $ (225,366 )   $ 12,997,921  
Average shares outstanding
                            12,893,673  
Per Share Data:
                               
Net income (loss) per share - basic and diluted
  $ 0.66     $ 0.37     $ (0.02 )   $ 1.01  
                                 
(Increase) decrease in provision for insured events of prior years (after tax)
  $ (0.16 )   $ 0.15     $ -     $ (0.01 )
Catastrophe and storm losses (after tax)
  $ (0.15 )   $ (0.26 )   $ -     $ (0.41 )
Dividends per share
                          $ 0.21  
Other Information of Interest:
                               
Net written premiums
  $ 76,969,211     $ 25,239,548     $ -     $ 102,208,759  
Increase (decrease) in provision for insured events of prior years
  $ 3,170,644     $ (2,912,511 )   $ -     $ 258,133  
Catastrophe and storm losses
  $ 2,877,749     $ 5,207,920     $ -     $ 8,085,669  
GAAP Combined Ratio:
                               
Loss ratio
    59.1 %     63.7 %     -       60.1 %
Expense ratio
    36.5 %     21.3 %     -       33.3 %
      95.6 %     85.0 %     -       93.4 %

 
 

 
 
CONSOLIDATED STATEMENTS OF INCOME                                                                                                                                                
   
Property and
   
 
   
 
   
 
 
   
Casualty
   
 
   
Parent
   
 
 
Quarter Ended December 31, 2011 (as adjusted)*
 
Insurance
   
Reinsurance
   
Company
   
Consolidated
 
Revenues:
 
 
   
 
   
 
   
 
 
Premiums earned
  $ 83,660,958     $ 28,106,755     $ -     $ 111,767,713  
Investment income, net
    8,212,872       3,017,858       (2,759 )     11,227,971  
Other income
    152,332       37,308       -       189,640  
      92,026,162       31,161,921       (2,759 )     123,185,324  
Losses and expenses:
                               
Losses and settlement expenses
    57,132,128       19,341,265       -       76,473,393  
Dividends to policyholders
    1,174,194       -       -       1,174,194  
Amortization of deferred policy acquisition costs
    15,007,198       5,968,430       -       20,975,628  
Other underwriting expenses
    12,586,443       354,006       -       12,940,449  
Interest expense
    225,000       -       -       225,000  
Other expenses
    214,875       (6,078 )     332,382       541,179  
      86,339,838       25,657,623       332,382       112,329,843  
Operating income (loss) before income taxes
    5,686,324       5,504,298       (335,141 )     10,855,481  
Realized investment gains
    2,036,893       829,642       -       2,866,535  
Income (loss) before income taxes
    7,723,217       6,333,940       (335,141 )     13,722,016  
Income tax expense (benefit):
                               
Current
    (1,397,937 )     1,743,848       (117,301 )     228,610  
Deferred
    3,336,661       157,361       -       3,494,022  
      1,938,724       1,901,209       (117,301 )     3,722,632  
Net income (loss)
  $ 5,784,493     $ 4,432,731     $ (217,840 )   $ 9,999,384  
Average shares outstanding
                            12,870,862  
Per Share Data:
                               
Net income (loss) per share - basic and diluted
  $ 0.45     $ 0.35     $ (0.02 )   $ 0.78  
                                 
Decrease in provision for insured events of prior years (after tax)
  $ 0.14     $ 0.44     $ -     $ 0.58  
Catastrophe and storm losses (after tax)
  $ (0.01 )   $ (0.17 )   $ -     $ (0.18 )
Dividends per share
                          $ 0.20  
Other Information of Interest:
                               
Net written premiums
  $ 69,460,236     $ 28,212,718     $ -     $ 97,672,954  
Decrease in provision for insured events of prior years
  $ (2,659,359 )   $ (8,730,979 )   $ -     $ (11,390,338 )
Catastrophe and storm losses
  $ 147,895     $ 3,347,038     $ -     $ 3,494,933  
GAAP Combined Ratio:
                               
Loss ratio
    68.3 %     68.8 %     -       68.4 %
Expense ratio
    34.4 %     22.5 %     -       31.4 %
      102.7 %     91.3 %     -       99.8 %
 
*Amounts adjusted, where applicable, for new accounting guidance regarding deferrable acquisition costs (effective January 1, 2012).

 
 

 
 
CONSOLIDATED STATEMENTS OF INCOME

   
Property and
   
 
   
 
   
 
 
   
Casualty
   
 
   
Parent
   
 
 
Year Ended December 31, 2012
 
Insurance
   
Reinsurance
   
Company
   
Consolidated
 
Revenues:
 
   
 
   
 
   
 
 
Premiums earned
  $ 357,138,686     $ 101,707,313     $ -     $ 458,845,999  
Investment income, net
    32,214,705       11,940,123       (9,754 )     44,145,074  
Other income
    774,210       85,216       -       859,426  
      390,127,601       113,732,652       (9,754 )     503,850,499  
Losses and expenses:
                               
Losses and settlement expenses
    233,892,280       69,495,435       -       303,387,715  
Dividends to policyholders
    8,630,580       -       -       8,630,580  
Amortization of deferred policy acquisition costs
    63,640,886       20,633,887       -       84,274,773  
Other underwriting expenses
    59,182,195       1,736,396       -       60,918,591  
Interest expense
    900,000       -       -       900,000  
Other expenses
    798,046       24,829       1,299,379       2,122,254  
      367,043,987       91,890,547       1,299,379       460,233,913  
Operating income (loss) before income taxes
    23,083,614       21,842,105       (1,309,133 )     43,616,586  
Realized investment gains
    7,347,944       669,084       -       8,017,028  
Income (loss) before income taxes
    30,431,558       22,511,189       (1,309,133 )     51,633,614  
Income tax expense (benefit):
                               
Current
    7,060,964       4,995,795       (462,178 )     11,594,581  
Deferred
    573,326       1,499,278       -       2,072,604  
      7,634,290       6,495,073       (462,178 )     13,667,185  
Net Income (loss)
  $ 22,797,268     $ 16,016,116     $ (846,955 )   $ 37,966,429  
Average shares outstanding
                            12,886,667  
Per Share Data:
                               
Net income (loss) per share - basic and diluted
  $ 1.77     $ 1.24     $ (0.06 )   $ 2.95  
Decrease in provision for insured events of prior years (after tax)
  $ 0.66     $ 0.64     $ -     $ 1.30  
Catastrophe and storm losses (after tax)
  $ (1.74 )   $ (0.96 )   $ -     $ (2.70 )
Dividends per share
                          $ 0.81  
Book value per share
                          $ 31.08  
Effective tax rate
                            26.5 %
Net income as a percent of beg. SH equity
                            10.8 %
Other Information of Interest:
                               
Net written premiums
  $ 371,235,457     $ 107,246,028     $ -     $ 478,481,485  
Decrease in provision for insured events of prior years
  $ (13,056,836 )   $ (12,675,669 )   $ -     $ (25,732,505 )
Catastrophe and storm losses
  $ 34,372,205     $ 19,087,407     $ -     $ 53,459,612  
GAAP Combined Ratio:
                               
Loss ratio
    65.5 %     68.3 %     -       66.1 %
Expense ratio
    36.8 %     22.0 %     -       33.5 %
      102.3 %     90.3 %     -       99.6 %
 
 
 

 
 
CONSOLIDATED STATEMENTS OF INCOME

   
Property and
   
 
   
 
   
 
 
   
Casualty
   
 
   
Parent
   
 
 
Year Ended December 31, 2011 (as adjusted)*
 
Insurance
   
Reinsurance
   
Company
   
Consolidated
 
Revenues:
 
   
 
   
 
   
 
 
Premiums earned
  $ 321,649,215     $ 94,753,098     $ -     $ 416,402,313  
Investment income, net
    33,718,436       12,395,350       (2,861 )     46,110,925  
Other income
    790,802       37,308       -       828,110  
      356,158,453       107,185,756       (2,861 )     463,341,348  
Losses and expenses:
                               
Losses and settlement expenses
    251,449,247       91,525,190       -       342,974,437  
Dividends to policyholders
    5,255,568       -       -       5,255,568  
Amortization of deferred policy acquisition costs
    57,548,814       19,769,243       -       77,318,057  
Other underwriting expenses
    53,783,546       731,896       -       54,515,442  
Interest expense
    900,000       -       -       900,000  
Other expenses
    750,675       591,850       1,330,129       2,672,654  
      369,687,850       112,618,179       1,330,129       483,636,158  
Operating loss before income taxes
    (13,529,397 )     (5,432,423 )     (1,332,990 )     (20,294,810 )
Realized investment gains
    6,970,028       2,333,265       -       9,303,293  
Loss before income taxes
    (6,559,369 )     (3,099,158 )     (1,332,990 )     (10,991,517 )
Income tax expense (benefit):
                               
Current
    (7,960,371 )     (1,391,340 )     (466,548 )     (9,818,259 )
Deferred
    2,510,548       (946,527 )     -       1,564,021  
      (5,449,823 )     (2,337,867 )     (466,548 )     (8,254,238 )
Net loss
  $ (1,109,546 )   $ (761,291 )   $ (866,442 )   $ (2,737,279 )
Average shares outstanding
                            12,912,718  
Per Share Data:
                               
Net loss per share - basic and diluted
  $ (0.08 )   $ (0.06 )   $ (0.07 )   $ (0.21 )
Decrease in provision for insured events of prior years (after tax)
  $ 1.01     $ 0.66     $ -     $ 1.67  
Catastrophe and storm losses (after tax)
  $ (2.64 )   $ (1.40 )   $ -     $ (4.04 )
Dividends per share
                          $ 0.77  
Book value per share
                          $ 27.37  
Effective tax rate
                            75.1 %
Net loss as a percent of beg. SH equity
                            (.8 )%
Other Information of Interest:
                               
Net written premiums
  $ 333,294,142     $ 96,493,350     $ -     $ 429,787,492  
Decrease in provision for insured events of prior years
  $ (20,162,952 )   $ (12,936,231 )   $ -     $ (33,099,183 )
Catastrophe and storm losses
  $ 52,447,963     $ 27,882,541     $ -     $ 80,330,504  
GAAP Combined Ratio:
                               
Loss ratio
    78.2 %     96.6 %     -       82.4 %
Expense ratio
    36.2 %     21.6 %     -       32.9 %
      114.4 %     118.2 %     -       115.3 %
 
*Amounts adjusted, where applicable, for new accounting guidance regarding deferrable acquisition costs (effective January 1, 2012).
 
 
 

 
 
CONSOLIDATED BALANCE SHEETS

   
December 31,
   
December 31,
 
   
2012
      2011*  
ASSETS
             
Investments:
             
Fixed maturity securities available-for-sale, at fair value (amortized cost $920,843,939 and $899,939,616)
  $ 999,794,857     $ 958,203,576  
Equity securities available-for-sale, at fair value (cost $111,851,963 and $90,866,131)
    140,293,825       111,300,053  
Other long-term investments
    863,257       14,527  
Short-term investments
    53,418,914       42,628,926  
Total investments
    1,194,370,853       1,112,147,082  
                 
Cash
    330,392       255,042  
Reinsurance receivables due from affiliate
    34,277,728       39,517,108  
Prepaid reinsurance premiums due from affiliate
    5,195,892       9,378,026  
Deferred policy acquisition costs (all affiliated)
    34,425,593       30,849,717  
Prepaid pension benefits due from affiliate
    1,413,104       -  
Accrued investment income
    9,938,714       10,256,499  
Accounts receivable
    2,390,955       1,644,782  
Income taxes recoverable
    1,588,089       9,670,459  
Deferred income taxes
    -       6,710,919  
Goodwill
    941,586       941,586  
Other assets (affiliated $5,760,369 and $2,584,111)
    5,836,200       2,659,942  
Total assets
  $ 1,290,709,106     $ 1,224,031,162  
                 
LIABILITIES
               
Losses and settlement expenses (affiliated $577,476,988 and $588,846,586)
  $ 583,096,965     $ 593,300,247  
Unearned premiums (all affiliated)
    196,215,465       180,689,377  
Other policyholders' funds (all affiliated)
    6,055,111       5,061,160  
Surplus notes payable to affiliate
    25,000,000       25,000,000  
Amounts due affiliate to settle inter-company transaction balances
    19,127,010       21,033,627  
Pension and postretirement benefits payable to affiliate
    30,714,633       29,671,835  
Deferred income taxes
    6,352,690       -  
Other liabilities (affiliated $22,794,304 and $16,744,447)
    22,938,068       16,934,321  
Total liabilities
    889,499,942       871,690,567  
                 
STOCKHOLDERS' EQUITY
               
Common stock, $1 par value, authorized 20,000,000 shares; issued and outstanding, 12,909,457 shares in 2012 and 12,875,591 shares in 2011
    12,909,457       12,875,591  
Additional paid-in capital
    89,205,881       88,310,632  
Accumulated other comprehensive income (loss):
               
Net unrealized gains on investments
    69,805,305       51,153,622  
Unrecognized pension and postretirement benefit obligations (all affiliated)
    (22,052,930 )     (23,813,112 )
Total accumulated other comprehensive income
    47,752,375       27,340,510  
Retained earnings
    251,341,451       223,813,862  
Total stockholders' equity
    401,209,164       352,340,595  
Total liabilities and stockholders' equity
  $ 1,290,709,106     $ 1,224,031,162  

*  Prior year amounts adjusted, where applicable, for new accounting guidance regarding deferrable acquisition costs (effective January 1, 2012).
 
 
 

 
 
INVESTMENTS

The Company had total cash and invested assets with carrying values of $1.2 billion and $1.1 billion as of December 31, 2012 and December 31, 2011, respectively.  The following table summarizes the Company's cash and invested assets as of the dates indicated:

   
December 31, 2012
 
               
Percent of
       
   
Amortized
   
Fair
   
Total
   
Carrying
 
($ in thousands)
 
Cost
   
Value
   
Fair Value
   
Value
 
Fixed maturity securities available-for-sale
  $ 920,844     $ 999,795       83.7 %   $ 999,795  
Equity securities available-for-sale
    111,852       140,294       11.8 %     140,294  
Cash
    330       330       -       330  
Short-term investments
    53,419       53,419       4.5 %     53,419  
Other long-term investments
    863       863       -       863  
    $ 1,087,308     $ 1,194,701       100.0 %   $ 1,194,701  
 
   
December 31, 2011
 
               
Percent of
       
   
Amortized
   
Fair
   
Total
   
Carrying
 
($ in thousands)
 
Cost
   
Value
   
Fair Value
   
Value
 
Fixed maturity securities available-for-sale
  $ 899,940     $ 958,204       86.1 %   $ 958,204  
Equity securities available-for-sale
    90,866       111,300       10.0 %     111,300  
Cash
    255       255       -       255  
Short-term investments
    42,629       42,629       3.9 %     42,629  
Other long-term investments
    14       14       -       14  
    $ 1,033,704     $ 1,112,402       100.0 %   $ 1,112,402  
 
NET WRITTEN PREMIUMS

   
Three Months Ended
   
Year Ended
 
   
December 31, 2012
   
December 31, 2012
 
         
Percent of
         
Percent of
 
   
Percent of
   
Increase/(Decrease)
   
Percent of
   
Increase/(Decrease)
 
   
Net Written
   
in Net Written
   
Net Written
   
in Net Written
 
   
Premiums
   
Premiums
   
Premiums
   
Premiums
 
Property and Casualty Insurance
                       
Commercial Lines:
                       
Automobile
    17.1 %     17.4 %     16.8 %     15.9 %
Liability
    14.9 %     14.8 %     15.1 %     15.0 %
Property
    17.0 %     16.4 %     17.1 %     13.5 %
Workers' Compensation
    13.5 %     9.6 %     16.3 %     10.4 %
Other
    1.6 %     0.6 %     1.6 %     (0.4 )%
Total Commercial Lines
    64.1 %     14.4 %     66.9 %     13.3 %
                                 
Personal Lines:
                               
Automobile
    6.4 %     (6.0 )%     5.9 %     (0.7 )%
Property
    4.7 %     (6.1 )%     4.7 %     2.7 %
Liability
    0.1 %     8.3 %     0.1 %     13.4 %
Total Personal Lines
    11.2 %     (5.9 )%     10.7 %     0.9 %
Total Property and Casualty Insurance
    75.3 %     10.8 %     77.6 %     11.4 %
                                 
Reinsurance (1) (2)
    24.7 %     (10.5 )%     22.4 %     12.2 %
Total
    100.0 %     4.6 %     100.0 %     11.6 %
 
(1) 
Percentages for the year ended December 31, 2012 include $3,065,279 negative portfolio adjustment related to the January 1, 2012 cancellation of a large pro rata account.
(2)
Percent increase for the year ended December 31, 2012 excludes $920,597 positive portfolio adjustment related to the January 1, 2011 increased participation in the MRB pool.