XML 32 R20.htm IDEA: XBRL DOCUMENT v3.19.1
DISCLOSURES ABOUT THE FAIR VALUE OF FINANCIAL INSTRUMENTS
3 Months Ended
Mar. 31, 2019
Fair Value Disclosures [Abstract]  
DISCLOSURES ABOUT THE FAIR VALUE OF FINANCIAL INSTRUMENTS
DISCLOSURES ABOUT THE FAIR VALUES OF FINANCIAL INSTRUMENTS
The carrying amounts and estimated fair values of the Company’s financial instruments as of March 31, 2019 and December 31, 2018 are summarized in the tables below.
March 31, 2019
 
Carrying
amounts
 
Estimated
fair values
($ in thousands)
 
 
Assets:
 
 
 
 
Fixed maturity securities available-for-sale:
 
 
 
 
U.S. treasury
 
$
8,113

 
$
8,113

U.S. government-sponsored agencies
 
309,120

 
309,120

Obligations of states and political subdivisions
 
276,857

 
276,857

Commercial mortgage-backed
 
86,664

 
86,664

Residential mortgage-backed
 
168,765

 
168,765

Other asset-backed
 
17,719

 
17,719

Corporate
 
424,622

 
424,622

Total fixed maturity securities available-for-sale
 
1,291,860

 
1,291,860

 
 
 
 
 
Equity investments, at fair value
 
 
 
 
Common stocks:
 
 
 
 
Financial services
 
47,345

 
47,345

Information technology
 
39,346

 
39,346

Healthcare
 
34,006

 
34,006

Consumer staples
 
14,694

 
14,694

Consumer discretionary
 
28,764

 
28,764

Energy
 
15,853

 
15,853

Industrials
 
19,435

 
19,435

Other
 
15,471

 
15,471

Non-redeemable preferred stocks
 
18,180

 
18,180

Investment funds
 
9,489

 
9,489

Total equity investments
 
242,583

 
242,583

 
 
 
 
 
Short-term investments
 
48,265

 
48,265

 
 
 
 
 
Liabilities:
 
 
 
 
Surplus notes
 
25,000

 
16,056

December 31, 2018
 
Carrying
amounts
 
Estimated
fair values
($ in thousands)
 
 
Assets:
 
 
 
 
Fixed maturity securities available-for-sale:
 
 
 
 
U.S. treasury
 
$
8,021

 
$
8,021

U.S. government-sponsored agencies
 
304,479

 
304,479

Obligations of states and political subdivisions
 
283,651

 
283,651

Commercial mortgage-backed
 
84,379

 
84,379

Residential mortgage-backed
 
162,137

 
162,137

Other asset-backed
 
20,834

 
20,834

Corporate
 
419,408

 
419,408

Total fixed maturity securities available-for-sale
 
1,282,909

 
1,282,909

 
 
 
 
 
Equity investments, at fair value
 
 
 
 
Common stocks:
 
 
 
 
Financial services
 
41,839

 
41,839

Information technology
 
31,581

 
31,581

Healthcare
 
34,571

 
34,571

Consumer staples
 
13,180

 
13,180

Consumer discretionary
 
22,765

 
22,765

Energy
 
13,372

 
13,372

Industrials
 
19,389

 
19,389

Other
 
14,371

 
14,371

Non-redeemable preferred stocks
 
16,654

 
16,654

Investment funds
 
7,641

 
7,641

Total equity investments
 
215,363

 
215,363

 
 
 
 
 
Short-term investments
 
28,204

 
28,204

 
 
 
 
 
Liabilities:
 
 
 
 
Surplus notes
 
25,000

 
15,259



The estimated fair values of fixed maturity and equity securities is based on quoted market prices, where available.  In cases where quoted market prices are not available, fair values are based on a variety of valuation techniques depending on the type of security.
Short-term investments generally include money market funds, U.S. Treasury bills and commercial paper.  Short-term investments are carried at fair value, which approximates cost, due to the highly liquid nature of the securities.   Short-term securities are classified as Level 1 fair value measurements when the fair values can be validated by recent trades.  When recent trades are not available, fair value is deemed to be the cost basis and the securities are classified as Level 2 fair value measurements.
The estimated fair value of the surplus notes is derived by discounting future expected cash flows at a rate deemed appropriate over a 25-year term (the surplus notes have no stated maturity date, and the interest to be paid is assumed to continue at the current interest rate in place of 2.73 percent).
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.  The following fair value hierarchy prioritizes inputs to valuation techniques used to measure fair value.
 
Level 1 -
Unadjusted quoted prices for identical assets or liabilities in active markets that the Company has the ability to access.
 
 
 
 
Level 2 -
Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in inactive markets; or valuations based on models where the significant inputs are observable (e.g., interest rates, yield curves, prepayment speeds, default rates, loss severities, etc.) or can be corroborated by observable market data.
 
 
 
 
Level 3 -
Prices or valuation techniques that require significant unobservable inputs because observable inputs are not available.  The unobservable inputs may reflect the Company’s own judgments about the assumptions that market participants would use.
 
 
 
 
NAV -
The fair values of investment company limited partnership investments and similar vehicles (referred to as investment funds) are based on the capital account balances reported by the investment funds subject to their management review and adjustment. These capital account balances reflect the fair value of the investment funds.
The Company uses an independent pricing source to obtain the estimated fair values of a majority of its securities, subject to an internal validation.  The fair values are based on quoted market prices, where available.  This is typically the case for equity securities and money market funds, which are accordingly classified as Level 1 fair value measurements.  In cases where quoted market prices are not available, fair values are based on a variety of valuation techniques depending on the type of security.  Fixed maturity securities, non-redeemable preferred stocks and various short-term investments in the Company’s portfolio may not trade on a daily basis; however, observable inputs are utilized in their valuations, and these securities are therefore classified as Level 2 fair value measurements.  Following is a brief description of the various pricing techniques used by the independent pricing source for different asset classes.
U.S. Treasury securities (including bonds, notes, and bills) are priced according to a number of live data sources, including active market makers and inter-dealer brokers.  Prices from these sources are reviewed based on the sources’ historical accuracy for individual issues and maturity ranges.
U.S. government-sponsored agencies and corporate securities (including fixed-rate corporate bonds and medium-term notes) are priced by determining a bullet (non-call) spread scale for each issuer for maturities going out to forty years.  These spreads represent credit risk and are obtained from the new issue market, secondary trading, and dealer quotes.  An option adjusted spread model is incorporated to adjust spreads of issues that have early redemption features.  The final spread is then added to the U.S. Treasury curve.
Obligations of states and political subdivisions are priced by tracking and analyzing actively quoted issues and reported trades, material event notices and benchmark yields.  Municipal bonds with similar characteristics are grouped together into market sectors, and internal yield curves are constructed daily for these sectors.  Individual bond evaluations are extrapolated from these sectors, with the ability to make individual spread adjustments for attributes such as discounts, premiums, alternative minimum tax, and/or whether or not the bond is callable.
Mortgage-backed and asset-backed securities are first reviewed for the appropriate pricing speed (if prepayable), spread, yield and volatility.  The securities are priced with models using spreads and other information solicited from market buy- and sell-side sources, including primary and secondary dealers, portfolio managers, and research analysts.  To determine a tranche’s price, first the benchmark yield is determined and adjusted for collateral performance, tranche level attributes and market conditions.  Then the cash flow for each tranche is generated (using consensus prepayment speed assumptions including, as appropriate, a prepayment projection based on historical statistics of the underlying collateral).  The tranche-level yield is used to discount the cash flows and generate the price.  Depending on the characteristics of the tranche, a volatility-driven, multi-dimensional single cash flow stream model or an option-adjusted spread model may be used.  When cash flows or other security structure or market information is not available, broker quotes may be used.
On a quarterly basis, the Company receives from its independent pricing service a list of fixed maturity securities, if any, that were priced solely from broker quotes.  For these securities, fair value may be determined using the broker quotes, or by the Company using similar pricing techniques as the Company’s independent pricing service.  Depending on the level of observable inputs, these securities would be classified as Level 2 or Level 3 fair value measurements.   At March 31, 2019 and December 31, 2018, the Company had no securities priced solely from broker quotes.
A small number of the Company’s securities are not priced by the independent pricing service.  One of these was an equity security that was reported as a Level 3 fair value measurement since no observable inputs were used in its valuation. This security was sold in the fourth quarter of 2018 and in prior periods was reported at the fair value obtained from the Securities Valuation Office (SVO) of the National Association of Insurance Commissioners (NAIC).  The SVO established a per share price for this security based on an annual review of that company’s financial statements, typically performed during second quarter.  The other securities not priced by the Company’s independent pricing service consist of six fixed maturity securities. One of these fixed maturity securities (two at December 31, 2018), classified as Level 3 fair value measurements, are corporate securities that convey premium tax benefits and are not publicly traded. The fair values for these securities are based on discounted cash flow analyses. The other fixed maturity securities are classified as Level 2 fair value measurements.  The fair values for these fixed maturity securities were obtained from either the SVO, the Company's investment custodian, or the Company's investment department using similar pricing techniques as the Company’s independent pricing service.
Presented in the tables below are the estimated fair values of the Company’s financial instruments as of March 31, 2019 and December 31, 2018.
March 31, 2019
 
 
 
 
 
Fair value measurements using
($ in thousands)
 
Total
 
Investments measured at net asset value (NAV)
 
Quoted
prices in
active markets
for identical
assets
(Level 1)
 
Significant
other
observable
inputs
(Level 2)
 
Significant
unobservable
inputs
(Level 3)
Financial instruments reported at fair value on recurring basis:
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
Fixed maturity securities available-for-sale:
 
 
 
 
 
 
 
 
 
 
U.S. treasury
 
$
8,113

 
$

 
$

 
$
8,113

 
$

U.S. government-sponsored agencies
 
309,120

 

 

 
309,120

 

Obligations of states and political subdivisions
 
276,857

 

 

 
276,857

 

Commercial mortgage-backed
 
86,664

 

 

 
86,664

 

Residential mortgage-backed
 
168,765

 

 

 
168,765

 

Other asset-backed
 
17,719

 

 

 
17,719

 

Corporate
 
424,622

 

 

 
424,421

 
201

Total fixed maturity securities available-for-sale
 
1,291,860

 

 

 
1,291,659

 
201

 
 
 
 
 
 
 
 
 
 
 
Equity investments, at fair value:
 
 
 
 
 
 
 
 
 
 
Common stocks:
 
 
 
 
 
 
 
 
 
 
Financial services
 
47,345

 

 
47,345

 

 

Information technology
 
39,346

 

 
39,346

 

 

Healthcare
 
34,006

 

 
34,006

 

 

Consumer staples
 
14,694

 

 
14,694

 

 

Consumer discretionary
 
28,764

 

 
28,764

 

 

Energy
 
15,853

 

 
15,853

 

 

Industrials
 
19,435

 

 
19,435

 

 

Other
 
15,471

 

 
15,471

 

 

Non-redeemable preferred stocks
 
18,180

 

 
8,578

 
9,602

 

Investment funds
 
9,489

 
9,489

 

 

 

Total equity investments
 
242,583

 
9,489

 
223,492

 
9,602

 

 
 
 
 
 
 
 
 
 
 
 
Short-term investments
 
48,265

 

 
48,265

 

 

 
 
 
 
 
 
 
 
 
 
 
Financial instruments not reported at fair value:
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
Surplus notes
 
16,056

 

 

 

 
16,056

December 31, 2018
 
 
 
 
 
Fair value measurements using
($ in thousands)
 
Total
 
Investments measured at net asset value (NAV)
 
Quoted
prices in
active markets
for identical
assets
(Level 1)
 
Significant
other
observable
inputs
(Level 2)
 
Significant
unobservable
inputs
(Level 3)
Financial instruments reported at fair value on recurring basis:
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
Fixed maturity securities available-for-sale:
 
 
 
 
 
 
 
 
 
 
U.S. treasury
 
$
8,021

 
$

 
$

 
$
8,021

 
$

U.S. government-sponsored agencies
 
304,479

 

 

 
304,479

 

Obligations of states and political subdivisions
 
283,651

 

 

 
283,651

 

Commercial mortgage-backed
 
84,379

 

 

 
84,379

 

Residential mortgage-backed
 
162,137

 

 

 
162,137

 

Other asset-backed
 
20,834

 

 

 
20,834

 

Corporate
 
419,408

 

 

 
419,149

 
259

Total fixed maturity securities available-for-sale
 
1,282,909

 

 

 
1,282,650

 
259

 
 
 
 
 
 
 
 
 
 
 
Equity investments, at fair value:
 
 
 
 
 
 
 
 
 
 
Common stocks:
 
 
 
 
 
 
 
 
 
 
Financial services
 
41,839

 

 
41,839

 

 

Information technology
 
31,581

 

 
31,581

 

 

Healthcare
 
34,571

 

 
34,571

 

 

Consumer staples
 
13,180

 

 
13,180

 

 

Consumer discretionary
 
22,765

 

 
22,765

 

 

Energy
 
13,372

 

 
13,372

 

 

Industrials
 
19,389

 

 
19,389

 

 

Other
 
14,371

 

 
14,371

 

 

Non-redeemable preferred stocks
 
16,654

 

 
10,325

 
6,329

 

Investment funds
 
7,641

 
7,641

 

 

 

Total equity investments
 
215,363

 
7,641

 
201,393

 
6,329

 

 
 
 
 
 
 
 
 
 
 
 
Short-term investments
 
28,204

 

 
28,204

 

 

 
 
 
 
 
 
 
 
 
 
 
Financial instruments not reported at fair value:
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
Surplus notes
 
15,259

 

 

 

 
15,259


Presented in the table below is a reconciliation of the assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31, 2019 and 2018.  Any unrealized gains or losses on fixed maturity securities are recognized in other comprehensive income (loss).  Any gains or losses from settlements, disposals, impairments and unrealized gains or losses on equity securities are reported as realized investment gains or losses in net income.
($ in thousands)
 
Fair value measurements using significant unobservable (Level 3) inputs
 
 
Fixed maturity securities available-for-sale, corporate
 
Total
Three months ended March 31, 2019
 
 
 
 
Beginning balance
 
$
259

 
$
259

Settlements
 
(57
)
 
(57
)
Unrealized losses included in other comprehensive income (loss) on securities still held at reporting date
 
(1
)
 
(1
)
Balance at March 31, 2019
 
$
201

 
$
201


($ in thousands)
 
Fair value measurements using significant
unobservable (Level 3) inputs
 
 
Fixed maturity securities available-for-sale, corporate
 
Equity securities,
financial services
 
Total
Three months ended March 31, 2018
 
 
 
 
 
 
Beginning balance
 
$
620

 
$
3

 
$
623

Settlements
 
(56
)
 

 
(56
)
Unrealized losses included in other comprehensive income (loss) on securities still held at reporting date
 
(2
)
 

 
(2
)
Balance at March 31, 2018
 
$
562

 
$
3

 
$
565