XML 61 R41.htm IDEA: XBRL DOCUMENT v3.10.0.1
EMPLOYEE RETIREMENT PLANS (Tables)
12 Months Ended
Dec. 31, 2018
Retirement Benefits [Abstract]  
Schedule of funded status of Employers Mutual's pension and postretirement benefit plans
The following table sets forth the funded status of Employers Mutual’s pension and postretirement benefit plans as of December 31, 2018 and 2017, based upon measurement dates of December 31, 2018 and 2017, respectively.
 
 
Pension plans
 
Postretirement benefit plans
($ in thousands)
 
2018
 
2017
 
2018
 
2017
Change in projected benefit obligation:
 
 
 
 
 
 
 
 
Benefit obligation at beginning of year
 
$
308,244

 
$
284,194

 
$
59,004

 
$
55,651

Service cost
 
16,852

 
15,135

 
1,473

 
1,362

Interest cost
 
10,726

 
11,190

 
2,084

 
2,281

Actuarial (gain) loss
 
(30,787
)
 
12,577

 
(7,484
)
 
3,278

Benefits paid
 
(16,933
)
 
(14,852
)
 
(2,579
)
 
(2,455
)
Plan amendments
 

 

 

 
(1,113
)
Projected benefit obligation at end of year
 
288,102

 
308,244

 
52,498

 
59,004

 
 
 
 
 
 
 
 
 
Change in plan assets:
 
 
 
 
 
 
 
 
Fair value of plan assets at beginning of year
 
349,004

 
300,915

 
75,658

 
67,809

Actual return on plan assets
 
(24,325
)
 
54,255

 
(4,311
)
 
10,304

Employer contributions
 
9,009

 
8,686

 

 

Benefits paid
 
(16,933
)
 
(14,852
)
 
(2,579
)
 
(2,455
)
Fair value of plan assets at end of year
 
316,755

 
349,004

 
68,768

 
75,658

Funded status
 
$
28,653

 
$
40,760

 
$
16,270

 
$
16,654

Schedule of amounts recognized in consolidated balance sheet
Amounts recognized in the Company’s consolidated balance sheets:
 
 
Pension plans
 
Postretirement benefit plans
($ in thousands)
 
2018
 
2017
 
2018
 
2017
Assets:
 
 
 
 
 
 
 
 
Prepaid pension and postretirement benefits
 
$
12,603

 
$
16,327

 
$
5,088

 
$
4,356

Liability:
 
 
 
 
 
 
 
 
Pension and postretirement benefits
 
(4,070
)
 
(4,185
)
 

 

Net amount recognized
 
$
8,533

 
$
12,142

 
$
5,088

 
$
4,356

Schedule of amounts recognized in consolidated balance sheets under the caption accumulated other comprehensive income
Amounts recognized in the Company’s consolidated balance sheets under the caption “accumulated other comprehensive income”, before deferred income taxes:
 
 
Pension plans
 
Postretirement benefit plans
($ in thousands)
 
2018
 
2017
 
2018
 
2017
Net actuarial loss
 
$
(16,691
)
 
$
(11,598
)
 
$
(5,622
)
 
$
(4,950
)
Prior service credit
 

 

 
14,586

 
16,407

Net amount recognized
 
$
(16,691
)
 
$
(11,598
)
 
$
8,964

 
$
11,457

Schedule of amounts recognized in consolidated statements of comprehensive income
Amounts recognized in the Company’s consolidated statements of comprehensive income, before deferred income taxes:
 
 
Pension plans
 
Postretirement benefit plans
($ in thousands)
 
2018
 
2017
 
2018
 
2017
Net actuarial gain (loss)
 
$
(5,093
)
 
$
7,329

 
$
(672
)
 
$
1,197

Prior service (cost) credit
 

 
6

 
(1,821
)
 
(3,034
)
Net amount recognized
 
$
(5,093
)
 
$
7,335

 
$
(2,493
)
 
$
(1,837
)
Schedule of projected benefit obligation, accumulated benefit obligation and fair value of plan assets
The following table sets forth the projected benefit obligation, accumulated benefit obligation and fair value of plan assets of Employers Mutual’s non-qualified pension plan.  The amounts related to the qualified pension plan are not included since the plan assets exceeded the accumulated benefit obligation.
 
 
 
 
Year ended December 31,
($ in thousands)
 
 
 
2018
 
2017
Projected benefit obligation
 
$
13,566

 
$
13,950

Accumulated benefit obligation
 
11,882

 
12,272

Fair value of plan assets
 

 

Components of net periodic benefit cost
The components of net periodic benefit cost (income) for Employers Mutual’s pension and postretirement benefit plans is as follows:
 
 
Year ended December 31,
($ in thousands)
 
2018
 
2017
 
2016
Pension plans:
 
 
 
 
 
 
Service cost
 
$
16,852

 
$
15,135

 
$
14,432

Interest cost
 
10,726

 
11,190

 
10,161

Expected return on plan assets
 
(24,052
)
 
(20,765
)
 
(19,361
)
Amortization of net actuarial loss
 
537

 
3,643

 
4,311

Amortization of prior service cost
 

 
20

 
31

Net periodic pension benefit cost
 
$
4,063

 
$
9,223

 
$
9,574

 
 
 
 
 
 
 
Postretirement benefit plans:
 
 
 
 
 
 
Service cost
 
$
1,473

 
$
1,362

 
$
1,273

Interest cost
 
2,084

 
2,281

 
2,215

Expected return on plan assets
 
(4,815
)
 
(4,311
)
 
(4,224
)
Amortization of net actuarial loss
 
935

 
1,371

 
1,494

Amortization of prior service credit
 
(11,129
)
 
(11,154
)
 
(11,338
)
Net periodic postretirement benefit income
 
$
(11,452
)
 
$
(10,451
)
 
$
(10,580
)
Schedule of weighted-average assumptions used
The weighted-average assumptions used to measure the benefit obligations are as follows:
 
 
 
 
Year ended December 31,
 
 
 
 
2018
 
2017
Pension plans:
 
 
 
 
Discount rate
 
4.24
%
 
3.60
%
Interest credit rate
 
4.50
%
 
5.50
%
Rate of compensation increase:
 
 
 
 
Qualified pension plan
 
5.07
%
 
5.09
%
Non-qualified pension plan
 
4.37
%
 
4.45
%
 
 
 
 
 
Postretirement benefit plans:
 
 
 
 
Discount rate
 
4.27
%
 
3.63
%

The weighted-average assumptions used to measure the net periodic benefit costs are as follows:
 
 
Year ended December 31,
 
 
2018
 
2017
 
2016
Pension plans:
 
 
 
 
 
 
Discount rate
 
3.60
%
 
4.07
%
 
3.90
%
Interest credit rate
 
5.50
%
 
5.50
%
 
5.50
%
Expected long-term rate of return on plan assets
 
7.00
%
 
7.00
%
 
7.00
%
Rate of compensation increase:
 
 
 
 
 
 
Qualified pension plan
 
5.07
%
 
5.08
%
 
5.07
%
Non-qualified pension plan
 
4.37
%
 
4.47
%
 
4.56
%
 
 
 
 
 
 
 
Postretirement benefit plans:
 
 
 
 
 
 
Discount rate
 
3.63
%
 
4.21
%
 
4.42
%
Expected long-term rate of return on plan assets
 
6.50
%
 
6.50
%
 
6.50
%
Schedule of expected future benefit payments
The following benefit payments, which reflect expected future service, are expected to be paid from the plans over the next ten years:
($ in thousands)
 
Pension benefits
 
Postretirement benefits
2019
 
$
19,932

 
$
2,805

2020
 
22,180

 
2,998

2021
 
21,996

 
3,169

2022
 
22,620

 
3,286

2023
 
23,408

 
3,358

2024 - 2028
 
124,035

 
17,922

Employers Mutual VEBA Trust  
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Schedule of fair value of plan assets
The fair values of the assets held in Employers Mutual’s VEBA trust are as follows:
December 31, 2018
 
 
 
Fair value measurements using
($ in thousands)
 
Total
 
Quoted
prices in
active markets
for identical
assets
(Level 1)
 
Significant
other
observable
inputs
(Level 2)
 
Significant
unobservable
inputs
(Level 3)
Money market fund
 
$
1,506

 
$
1,506

 
$

 
$

Emerging markets ETF
 
3,986

 
3,986

 

 

Mutual funds
 
47,632

 
47,632

 

 

Life insurance contracts
 
14,885

 

 

 
14,885

Cash
 
759

 
759

 

 

Total benefit plan assets
 
$
68,768

 
$
53,883

 
$

 
$
14,885


December 31, 2017
 
 
 
Fair value measurements using
($ in thousands)
 
Total
 
Quoted
prices in
active markets
for identical
assets
(Level 1)
 
Significant
other
observable
inputs
(Level 2)
 
Significant
unobservable
inputs
(Level 3)
Money market fund
 
$
1,254

 
$
1,254

 
$

 
$

Emerging markets ETF
 
4,803

 
4,803

 

 

Mutual funds
 
54,180

 
54,180

 

 

Life insurance contracts
 
14,524

 

 

 
14,524

Cash
 
897

 
897

 

 

Total benefit plan assets
 
$
75,658

 
$
61,134

 
$

 
$
14,524

Reconciliation of assets measured at fair value using significant unobservable inputs
Presented below is a reconciliation of the assets measured at fair value using significant unobservable inputs (Level 3) for the years ended December 31, 2018 and 2017.
 
 
 
 
Fair value measurements
using significant unobservable (Level 3) inputs
 
 
 
 
Life insurance contracts
($ in thousands)
 
 
 
 
 
2018
 
2017
Balance at beginning of year
 
$
14,524

 
$
14,159

Actual return on plan assets:
 
 

 
 

Increase in cash surrender value of life insurance contracts
 
361

 
365

Balance at end of year
 
$
14,885

 
$
14,524

Employers Mutual Defined Benefit Retirement Plan  
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Schedule of fair value of plan assets
In accordance with ASU 2015-07, a fair value hierarchy table is not included here since all of the Plan's investments are measured at fair value using the net asset value per share (or its equivalent) practical expedient, which are not classified in the fair value hierarchy. Presented below are the fair values of assets held in Employers Mutual's defined benefit retirement plan:
 
 
December 31,
($ in thousands)
 
2018
 
2017
Pooled separate accounts
 
$
316,755

 
$
349,004

Total benefit plan assets
 
$
316,755

 
$
349,004