XML 56 R36.htm IDEA: XBRL DOCUMENT v3.10.0.1
LIABILITY FOR LOSSES AND SETTLEMENT EXPENSES (Tables)
12 Months Ended
Dec. 31, 2018
Liability for Future Policy Benefits and Unpaid Claims and Claims Adjustment Expense [Abstract]  
Schedule of reconciliation of beginning and ending reserves for losses and settlement expenses
The following table sets forth a reconciliation of beginning and ending reserves for losses and settlement expenses of the Company.  Amounts presented are on a net basis, with a reconciliation of beginning and ending reserves to the gross amounts presented in the consolidated financial statements.
 
 
Year ended December 31,
($ in thousands)
 
2018
 
2017
 
2016
Gross reserves at beginning of year
 
$
732,612

 
$
690,532

 
$
678,774

Re-valuation due to foreign currency exchange rates
 
525

 
(1,913
)
 
(2,475
)
Less ceded reserves at beginning of year
 
30,923

 
20,664

 
23,477

Net reserves at beginning of year
 
701,164

 
671,781

 
657,772

 
 
 
 
 
 
 
Incurred losses and settlement expenses related to:
 
 

 
 

 
 

Current year
 
475,843

 
441,588

 
427,838

Prior years
 
(18,684
)
 
(19,619
)
 
(40,941
)
Total incurred losses and settlement expenses
 
457,159

 
421,969

 
386,897

 
 
 
 
 
 
 
Paid losses and settlement expenses related to:
 
 

 
 

 
 

Current year
 
180,230

 
179,354

 
172,652

Prior years
 
236,905

 
213,232

 
200,236

Total paid losses and settlement expenses
 
417,135

 
392,586

 
372,888

 
 
 
 
 
 
 
Net reserves at end of year
 
741,188

 
701,164

 
671,781

Plus ceded reserves at end of year
 
36,595

 
30,923

 
20,664

Re-valuation due to foreign currency exchange rates
 
(593
)
 
525

 
(1,913
)
Gross reserves at end of year
 
$
777,190

 
$
732,612

 
$
690,532

Short-duration insurance contracts, claims development
($ in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial auto liability insurance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Incurred losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
 
As of December 31, 2018
 
 
Supplementary unaudited information
 
Audited
 
Audited
 
Audited
Accident
year
 
2009
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
2018
 
IBNR
reserves
carried
 
Cumulative
number of
reported
claims
2009
 
$
28,973

 
$
27,923

 
$
26,667

 
$
25,370

 
$
24,986

 
$
24,874

 
$
24,730

 
$
24,655

 
$
24,697

 
$
24,677

 
$

 
10,482

2010
 
 
 
30,377

 
27,480

 
26,478

 
26,401

 
26,252

 
26,479

 
26,166

 
26,166

 
26,159

 
2

 
11,393

2011
 
 
 
 
 
32,775

 
29,790

 
31,098

 
31,961

 
31,914

 
31,635

 
31,638

 
31,286

 

 
11,768

2012
 
 
 
 
 
 
 
32,768

 
34,235

 
37,098

 
37,681

 
37,693

 
37,753

 
37,739

 
7

 
11,943

2013
 
 
 
 
 
 
 
 
 
37,265

 
40,382

 
42,086

 
42,336

 
43,159

 
43,328

 
20

 
13,640

2014
 
 
 
 
 
 
 
 
 
 
 
50,342

 
49,998

 
51,455

 
51,933

 
51,491

 
390

 
15,071

2015
 
 
 
 
 
 
 
 
 
 
 
 
 
53,883

 
57,824

 
58,627

 
59,054

 
919

 
16,541

2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
59,468

 
61,188

 
62,051

 
3,451

 
16,978

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
63,909

 
64,187

 
9,011

 
16,468

2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
70,269

 
22,856

 
15,759

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
$
470,241

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cumulative paid losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
 
 
 
 
 
 
Supplementary unaudited information
 
Audited
 
 
 
 
Accident
year
 
2009
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
2018
 
 
 
 
2009
 
$
6,952

 
$
12,957

 
$
17,359

 
$
21,532

 
$
24,001

 
$
24,495

 
$
24,593

 
$
24,608

 
$
24,628

 
$
24,634

 
 
 
 
2010
 
 
 
7,025

 
13,278

 
19,274

 
23,547

 
24,674

 
25,558

 
26,039

 
26,088

 
26,105

 
 
 
 
2011
 
 
 
 
 
6,801

 
14,875

 
22,206

 
26,598

 
29,121

 
30,293

 
30,878

 
31,146

 
 
 
 
2012
 
 
 
 
 
 
 
8,830

 
19,398

 
26,023

 
32,636

 
35,406

 
36,541

 
37,125

 
 
 
 
2013
 
 
 
 
 
 
 
 
 
8,729

 
19,975

 
29,997

 
36,232

 
40,807

 
42,364

 
 
 
 
2014
 
 
 
 
 
 
 
 
 
 
 
12,069

 
25,746

 
37,433

 
44,783

 
48,467

 
 
 
 
2015
 
 
 
 
 
 
 
 
 
 
 
 
 
13,336

 
27,424

 
39,478

 
50,675

 
 
 
 
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
13,583

 
30,233

 
43,169

 
 
 
 
2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
14,474

 
31,056

 
 
 
 
2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
15,064

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
$
349,805

 
 
 
 
 
 
 
 
 
 
 
 
 
 
All outstanding liabilities before 2009, net of reinsurance
 
 
(38
)
 
 
 
 
 
 
 
 
 
 
 
 
Liability for losses and settlement expenses, net of reinsurance
 
 
$
120,398

 
 
 
 
($ in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial property insurance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Incurred losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
 
As of December 31, 2018
 
 
Supplementary unaudited information
 
Audited
 
Audited
 
Audited
Accident
year
 
2009
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
2018
 
IBNR
reserves
carried
 
Cumulative
number of
reported
claims
2009
 
$
39,511

 
$
36,003

 
$
35,985

 
$
35,881

 
$
35,622

 
$
35,926

 
$
36,056

 
$
36,020

 
$
36,292

 
$
36,351

 
$

 
14,657

2010
 
 
 
40,422

 
38,650

 
38,770

 
39,071

 
39,154

 
39,379

 
39,428

 
39,347

 
39,423

 
1

 
16,278

2011
 
 
 
 
 
58,930

 
57,614

 
57,271

 
57,629

 
57,703

 
58,375

 
58,148

 
58,122

 

 
19,511

2012
 
 
 
 
 
 
 
41,535

 
44,157

 
45,313

 
46,273

 
46,566

 
46,750

 
46,880

 
(8
)
 
16,072

2013
 
 
 
 
 
 
 
 
 
50,266

 
50,976

 
52,511

 
53,070

 
52,966

 
52,432

 
(15
)
 
16,012

2014
 
 
 
 
 
 
 
 
 
 
 
60,018

 
60,990

 
60,662

 
60,867

 
60,250

 
38

 
16,755

2015
 
 
 
 
 
 
 
 
 
 
 
 
 
55,508

 
56,798

 
55,659

 
55,027

 
(110
)
 
14,403

2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
59,708

 
58,343

 
58,227

 
(91
)
 
14,978

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
55,459

 
54,357

 
(122
)
 
15,006

2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
63,623

 
2,353

 
12,946

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
$
524,692

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cumulative paid losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
 
 
 
 
 
 
Supplementary unaudited information
 
Audited
 
 
 
 
Accident
year
 
2009
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
2018
 
 
 
 
2009
 
$
25,321

 
$
32,602

 
$
34,624

 
$
35,422

 
$
35,803

 
$
35,803

 
$
35,849

 
$
35,893

 
$
36,224

 
$
36,246

 
 
 
 
2010
 
 
 
28,032

 
35,730

 
36,931

 
37,926

 
38,901

 
39,314

 
39,318

 
39,323

 
39,368

 
 
 
 
2011
 
 
 
 
 
41,524

 
53,226

 
54,803

 
56,249

 
57,065

 
57,607

 
58,106

 
58,116

 
 
 
 
2012
 
 
 
 
 
 
 
32,879

 
41,862

 
43,628

 
44,543

 
46,270

 
46,562

 
46,708

 
 
 
 
2013
 
 
 
 
 
 
 
 
 
36,555

 
47,683

 
50,460

 
51,457

 
52,182

 
52,266

 
 
 
 
2014
 
 
 
 
 
 
 
 
 
 
 
43,022

 
55,679

 
58,045

 
59,255

 
59,815

 
 
 
 
2015
 
 
 
 
 
 
 
 
 
 
 
 
 
37,208

 
50,068

 
52,444

 
53,405

 
 
 
 
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
41,652

 
51,103

 
54,681

 
 
 
 
2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
38,114

 
50,280

 
 
 
 
2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
43,619

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
$
494,504

 
 
 
 
 
 
 
 
 
 
 
 
 
 
All outstanding liabilities before 2009, net of reinsurance
 
 
25

 
 
 
 
 
 
 
 
 
 
 
 
Liability for losses and settlement expenses, net of reinsurance
 
 
$
30,213

 
 
 
 
($ in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Workers' compensation insurance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Incurred losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
 
As of December 31, 2018
 
 
Supplementary unaudited information
 
Audited
 
Audited
 
Audited
Accident
year
 
2009
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
2018
 
IBNR
reserves
carried
 
Cumulative
number of
reported
claims
2009
 
$
46,130

 
$
43,335

 
$
44,098

 
$
44,041

 
$
44,093

 
$
43,590

 
$
43,724

 
$
42,774

 
$
43,417

 
$
43,217

 
$
1,443

 
19,242

2010
 
 
 
46,328

 
49,336

 
50,057

 
49,906

 
49,851

 
50,069

 
49,145

 
49,435

 
48,884

 
1,822

 
19,631

2011
 
 
 
 
 
47,836

 
46,724

 
44,709

 
44,506

 
44,427

 
43,695

 
44,056

 
44,070

 
1,948

 
19,574

2012
 
 
 
 
 
 
 
51,099

 
50,094

 
47,756

 
46,928

 
45,088

 
45,276

 
45,402

 
1,836

 
19,395

2013
 
 
 
 
 
 
 
 
 
52,141

 
51,637

 
48,946

 
46,102

 
45,949

 
45,910

 
2,290

 
19,866

2014
 
 
 
 
 
 
 
 
 
 
 
51,515

 
50,973

 
47,472

 
47,836

 
46,722

 
2,190

 
19,473

2015
 
 
 
 
 
 
 
 
 
 
 
 
 
54,960

 
48,919

 
47,227

 
47,755

 
2,335

 
19,227

2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
57,832

 
48,276

 
47,719

 
2,418

 
20,325

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
52,409

 
55,312

 
3,938

 
22,061

2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
59,480

 
6,828

 
21,734

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
$
484,471

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cumulative paid losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
 
 
 
 
 
 
Supplementary unaudited information
 
Audited
 
 
 
 
Accident
year
 
2009
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
2018
 
 
 
 
2009
 
$
11,879

 
$
25,157

 
$
31,802

 
$
35,363

 
$
37,409

 
$
38,329

 
$
39,167

 
$
39,583

 
$
39,908

 
$
40,223

 
 
 
 
2010
 
 
 
14,237

 
28,074

 
35,029

 
39,001

 
41,437

 
42,651

 
43,614

 
44,175

 
44,669

 
 
 
 
2011
 
 
 
 
 
13,291

 
26,291

 
32,237

 
35,295

 
37,027

 
38,437

 
39,167

 
39,652

 
 
 
 
2012
 
 
 
 
 
 
 
14,015

 
28,109

 
33,943

 
37,307

 
39,456

 
40,292

 
41,092

 
 
 
 
2013
 
 
 
 
 
 
 
 
 
14,917

 
29,219

 
35,061

 
37,907

 
39,254

 
40,061

 
 
 
 
2014
 
 
 
 
 
 
 
 
 
 
 
14,692

 
28,894

 
35,883

 
39,046

 
40,941

 
 
 
 
2015
 
 
 
 
 
 
 
 
 
 
 
 
 
14,956

 
29,023

 
35,458

 
39,310

 
 
 
 
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
15,473

 
29,592

 
35,778

 
 
 
 
2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
16,863

 
33,234

 
 
 
 
2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
19,075

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
$
374,035

 
 
 
 
 
 
 
 
 
 
 
 
 
 
All outstanding liabilities before 2009, net of reinsurance
 
 
34,313

 
 
 
 
 
 
 
 
 
 
 
 
Liability for losses and settlement expenses, net of reinsurance
 
 
$
144,749

 
 
 
 
($ in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other liability insurance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Incurred losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
 
As of December 31, 2018
 
 
Supplementary unaudited information
 
Audited
 
Audited
 
Audited
Accident
year
 
2009
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
2018
 
IBNR
reserves
carried
 
Cumulative
number of
reported
claims
2009
 
$
44,497

 
$
39,908

 
$
37,650

 
$
34,263

 
$
35,614

 
$
32,827

 
$
32,384

 
$
32,521

 
$
32,063

 
$
31,739

 
$
115

 
9,855

2010
 
 
 
41,624

 
36,213

 
34,655

 
38,829

 
36,137

 
34,655

 
34,556

 
33,736

 
33,359

 
449

 
10,155

2011
 
 
 
 
 
44,490

 
42,982

 
35,125

 
35,177

 
33,649

 
32,452

 
31,711

 
31,346

 
400

 
10,011

2012
 
 
 
 
 
 
 
42,661

 
42,081

 
41,139

 
40,275

 
37,093

 
37,180

 
38,050

 
668

 
10,073

2013
 
 
 
 
 
 
 
 
 
47,974

 
43,837

 
42,544

 
42,187

 
39,175

 
37,055

 
1,219

 
10,616

2014
 
 
 
 
 
 
 
 
 
 
 
61,382

 
54,403

 
52,601

 
51,047

 
50,950

 
2,214

 
10,966

2015
 
 
 
 
 
 
 
 
 
 
 
 
 
54,221

 
47,553

 
43,379

 
40,300

 
3,048

 
10,709

2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
59,052

 
56,384

 
57,388

 
9,177

 
10,708

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
59,420

 
57,714

 
13,844

 
10,032

2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
63,505

 
27,373

 
9,852

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
$
441,406

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cumulative paid losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
 
 
 
 
 
 
Supplementary unaudited information
 
Audited
 
 
 
 
Accident
year
 
2009
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
2018
 
 
 
 
2009
 
$
3,294

 
$
10,707

 
$
16,718

 
$
22,276

 
$
26,255

 
$
28,172

 
$
29,722

 
$
30,176

 
$
30,488

 
$
30,993

 
 
 
 
2010
 
 
 
3,403

 
8,315

 
15,041

 
21,732

 
27,612

 
29,688

 
30,711

 
31,776

 
32,083

 
 
 
 
2011
 
 
 
 
 
4,730

 
10,572

 
17,308

 
22,154

 
25,647

 
28,228

 
29,060

 
29,608

 
 
 
 
2012
 
 
 
 
 
 
 
4,720

 
12,851

 
19,661

 
25,095

 
29,651

 
32,753

 
35,903

 
 
 
 
2013
 
 
 
 
 
 
 
 
 
4,414

 
11,894

 
21,122

 
27,642

 
31,752

 
33,350

 
 
 
 
2014
 
 
 
 
 
 
 
 
 
 
 
5,630

 
17,267

 
27,506

 
35,318

 
40,036

 
 
 
 
2015
 
 
 
 
 
 
 
 
 
 
 
 
 
4,331

 
11,588

 
19,022

 
26,309

 
 
 
 
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
6,403

 
18,784

 
28,638

 
 
 
 
2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
6,322

 
16,555

 
 
 
 
2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
5,955

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
$
279,430

 
 
 
 
 
 
 
 
 
 
 
 
 
 
All outstanding liabilities before 2009, net of reinsurance
 
 
12,100

 
 
 
 
 
 
 
 
 
 
 
 
Liability for losses and settlement expenses, net of reinsurance
 
 
$
174,076

 
 
 
 
($ in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Personal auto liability insurance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Incurred losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
 
As of December 31, 2018
 
 
Supplementary unaudited information
 
Audited
 
Audited
 
Audited
Accident
year
 
2009
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
2018
 
IBNR
reserves
carried
 
Cumulative
number of
reported
claims
2009
 
$
10,168

 
$
9,653

 
$
9,452

 
$
9,386

 
$
9,353

 
$
9,382

 
$
9,339

 
$
9,325

 
$
9,312

 
$
9,311

 
$
(1
)
 
7,524

2010
 
 
 
9,815

 
9,851

 
9,736

 
9,698

 
9,700

 
9,656

 
9,676

 
9,649

 
9,638

 
(1
)
 
7,438

2011
 
 
 
 
 
9,741

 
9,388

 
9,331

 
9,432

 
9,460

 
9,311

 
9,413

 
9,365

 
(2
)
 
8,052

2012
 
 
 
 
 
 
 
10,917

 
10,756

 
11,023

 
10,731

 
10,537

 
10,626

 
10,610

 
(3
)
 
7,875

2013
 
 
 
 
 
 
 
 
 
10,492

 
10,384

 
10,376

 
10,085

 
10,085

 
10,060

 
(1
)
 
7,237

2014
 
 
 
 
 
 
 
 
 
 
 
10,573

 
9,631

 
9,331

 
9,204

 
9,113

 
(42
)
 
6,316

2015
 
 
 
 
 
 
 
 
 
 
 
 
 
9,119

 
8,638

 
8,378

 
8,225

 
(18
)
 
5,670

2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
7,404

 
6,584

 
6,490

 
(1
)
 
4,720

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
7,043

 
7,213

 
(13
)
 
4,728

2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
7,002

 
487

 
4,687

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
$
87,027

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cumulative paid losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
 
 
 
 
 
 
Supplementary unaudited information
 
Audited
 
 
 
 
Accident
year
 
2009
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
2018
 
 
 
 
2009
 
$
3,564

 
$
6,393

 
$
7,966

 
$
8,905

 
$
9,049

 
$
9,194

 
$
9,204

 
$
9,278

 
$
9,314

 
$
9,313

 
 
 
 
2010
 
 
 
3,988

 
6,666

 
8,250

 
9,108

 
9,401

 
9,562

 
9,632

 
9,631

 
9,636

 
 
 
 
2011
 
 
 
 
 
3,950

 
6,842

 
8,129

 
8,883

 
9,038

 
9,153

 
9,335

 
9,367

 
 
 
 
2012
 
 
 
 
 
 
 
4,779

 
7,439

 
9,091

 
9,871

 
10,244

 
10,415

 
10,565

 
 
 
 
2013
 
 
 
 
 
 
 
 
 
4,377

 
7,521

 
8,985

 
9,648

 
9,932

 
10,021

 
 
 
 
2014
 
 
 
 
 
 
 
 
 
 
 
3,970

 
6,392

 
7,755

 
8,598

 
8,992

 
 
 
 
2015
 
 
 
 
 
 
 
 
 
 
 
 
 
3,800

 
6,229

 
7,535

 
7,975

 
 
 
 
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3,505

 
5,427

 
6,046

 
 
 
 
2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3,467

 
5,735

 
 
 
 
2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3,753

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
$
81,403

 
 
 
 
 
 
 
 
 
 
 
 
 
 
All outstanding liabilities before 2009, net of reinsurance
 
 
8

 
 
 
 
 
 
 
 
 
 
 
 
Liability for losses and settlement expenses, net of reinsurance
 
 
$
5,632

 
 
 
 
($ in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Homeowners insurance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Incurred losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
 
As of December 31, 2018
 
 
Supplementary unaudited information
 
Audited
 
Audited
 
Audited
Accident
year
 
2009
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
2018
 
IBNR
reserves
carried
 
Cumulative
number of
reported
claims
2009
 
$
18,109

 
$
16,606

 
$
16,467

 
$
16,379

 
$
16,352

 
$
16,394

 
$
16,465

 
$
16,464

 
$
16,467

 
$
16,467

 
$

 
11,486

2010
 
 
 
17,875

 
17,523

 
17,074

 
17,053

 
17,093

 
17,129

 
17,146

 
17,139

 
17,132

 

 
12,147

2011
 
 
 
 
 
24,530

 
23,389

 
22,975

 
23,309

 
23,448

 
23,415

 
23,350

 
23,369

 

 
14,288

2012
 
 
 
 
 
 
 
16,057

 
16,496

 
16,836

 
16,929

 
16,892

 
16,879

 
16,925

 

 
10,141

2013
 
 
 
 
 
 
 
 
 
14,844

 
14,833

 
14,685

 
14,784

 
14,737

 
14,757

 
(5
)
 
8,688

2014
 
 
 
 
 
 
 
 
 
 
 
13,228

 
13,328

 
13,447

 
13,427

 
13,332

 
(1
)
 
7,427

2015
 
 
 
 
 
 
 
 
 
 
 
 
 
11,233

 
11,153

 
11,041

 
11,079

 
(45
)
 
5,951

2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
11,801

 
11,377

 
11,397

 
(15
)
 
7,318

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
9,926

 
9,679

 
(84
)
 
7,803

2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
9,496

 
(302
)
 
4,900

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
$
143,633

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cumulative paid losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
 
 
 
 
 
 
Supplementary unaudited information
 
Audited
 
 
 
 
Accident
year
 
2009
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
2018
 
 
 
 
2009
 
$
12,645

 
$
15,885

 
$
16,135

 
$
16,246

 
$
16,288

 
$
16,315

 
$
16,421

 
$
16,464

 
$
16,467

 
$
16,467

 
 
 
 
2010
 
 
 
13,457

 
16,633

 
16,909

 
17,011

 
17,128

 
17,128

 
17,130

 
17,132

 
17,132

 
 
 
 
2011
 
 
 
 
 
19,828

 
22,421

 
22,737

 
23,136

 
23,403

 
23,370

 
23,368

 
23,370

 
 
 
 
2012
 
 
 
 
 
 
 
13,759

 
16,283

 
16,582

 
16,793

 
16,859

 
16,905

 
16,926

 
 
 
 
2013
 
 
 
 
 
 
 
 
 
11,735

 
14,285

 
14,621

 
14,681

 
14,703

 
14,741

 
 
 
 
2014
 
 
 
 
 
 
 
 
 
 
 
11,065

 
13,025

 
13,215

 
13,269

 
13,295

 
 
 
 
2015
 
 
 
 
 
 
 
 
 
 
 
 
 
8,650

 
10,456

 
10,730

 
10,866

 
 
 
 
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
10,573

 
10,869

 
11,243

 
 
 
 
2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
8,760

 
9,696

 
 
 
 
2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
8,175

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
$
141,911

 
 
 
 
 
 
 
 
 
 
 
 
 
 
All outstanding liabilities before 2009, net of reinsurance
 
 

 
 
 
 
 
 
 
 
 
 
 
 
Liability for losses and settlement expenses, net of reinsurance
 
 
$
1,722

 
 
 
 
($ in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Auto physical damage insurance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Incurred losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
 
As of December 31, 2018
 
 
Supplementary unaudited information
 
Audited
 
Audited
 
Audited
Accident
year
 
2009
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
2018
 
IBNR
reserves
carried
 
Cumulative
number of
reported
claims
2009
 
$
18,077

 
$
16,744

 
$
16,720

 
$
16,639

 
$
16,593

 
$
16,605

 
$
16,602

 
$
16,587

 
$
16,590

 
$
16,582

 
$
(17
)
 
29,427

2010
 
 
 
19,249

 
18,657

 
18,538

 
18,549

 
18,527

 
18,532

 
18,488

 
18,494

 
18,497

 
(22
)
 
31,523

2011
 
 
 
 
 
21,965

 
21,003

 
20,919

 
20,917

 
20,915

 
20,877

 
20,867

 
20,859

 
(32
)
 
34,397

2012
 
 
 
 
 
 
 
21,389

 
21,342

 
21,263

 
21,233

 
21,161

 
21,184

 
21,172

 
(40
)
 
31,111

2013
 
 
 
 
 
 
 
 
 
22,847

 
22,553

 
22,486

 
22,371

 
22,408

 
22,353

 
(52
)
 
31,042

2014
 
 
 
 
 
 
 
 
 
 
 
24,897

 
24,115

 
23,904

 
23,946

 
23,899

 
(75
)
 
31,585

2015
 
 
 
 
 
 
 
 
 
 
 
 
 
27,950

 
26,612

 
26,331

 
26,224

 
(96
)
 
30,672

2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
28,070

 
27,629

 
27,595

 
(158
)
 
30,752

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
28,523

 
28,589

 
(393
)
 
31,486

2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
32,183

 
(567
)
 
30,307

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
$
237,953

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cumulative paid losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
 
 
 
 
 
 
Supplementary unaudited information
 
Audited
 
 
 
 
Accident
year
 
2009
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
2018
 
 
 
 
2009
 
$
15,566

 
$
16,661

 
$
16,687

 
$
16,636

 
$
16,592

 
$
16,603

 
$
16,602

 
$
16,601

 
$
16,599

 
$
16,599

 
 
 
 
2010
 
 
 
17,113

 
18,557

 
18,529

 
18,540

 
18,523

 
18,528

 
18,521

 
18,521

 
18,518

 
 
 
 
2011
 
 
 
 
 
19,849

 
20,984

 
20,912

 
20,904

 
20,912

 
20,900

 
20,892

 
20,889

 
 
 
 
2012
 
 
 
 
 
 
 
19,719

 
21,328

 
21,256

 
21,227

 
21,216

 
21,216

 
21,210

 
 
 
 
2013
 
 
 
 
 
 
 
 
 
20,774

 
22,512

 
22,463

 
22,417

 
22,408

 
22,403

 
 
 
 
2014
 
 
 
 
 
 
 
 
 
 
 
22,743

 
24,110

 
23,987

 
23,978

 
23,972

 
 
 
 
2015
 
 
 
 
 
 
 
 
 
 
 
 
 
24,483

 
26,538

 
26,327

 
26,308

 
 
 
 
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
26,871

 
27,883

 
27,742

 
 
 
 
2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
27,452

 
29,050

 
 
 
 
2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
29,669

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
$
236,360

 
 
 
 
 
 
 
 
 
 
 
 
 
 
All outstanding liabilities before 2009, net of reinsurance
 
 
(3
)
 
 
 
 
 
 
 
 
 
 
 
 
Liability for losses and settlement expenses, net of reinsurance
 
 
$
1,590

 
 
 
 
($ in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assumed pro rata reinsurance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Incurred losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
 
As of December 31, 2018
 
 
Supplementary unaudited information
 
Audited
 
Audited
 
Audited
Accident
year
 
2009
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
2018
 
IBNR
reserves
carried
 
Cumulative
number of
reported
claims
2009
 
$
23,731

 
$
19,222

 
$
18,302

 
$
17,496

 
$
17,323

 
$
17,150

 
$
17,088

 
$
17,080

 
$
17,059

 
$
16,993

 
$
173

 
Unavailable
2010
 
 
 
19,514

 
17,078

 
16,456

 
15,794

 
15,610

 
15,396

 
15,347

 
15,340

 
15,313

 
95

 
2011
 
 
 
 
 
30,093

 
30,057

 
29,604

 
28,838

 
28,228

 
28,209

 
28,110

 
27,800

 
117

 
2012
 
 
 
 
 
 
 
21,935

 
21,282

 
20,823

 
18,158

 
17,592

 
17,380

 
17,560

 
296

 
2013
 
 
 
 
 
 
 
 
 
23,183

 
29,921

 
27,260

 
26,664

 
25,173

 
24,428

 
1,215

 
2014
 
 
 
 
 
 
 
 
 
 
 
31,262

 
27,525

 
27,771

 
26,160

 
26,300

 
571

 
2015
 
 
 
 
 
 
 
 
 
 
 
 
 
38,311

 
35,180

 
34,962

 
35,748

 
1,049

 
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
35,696

 
39,143

 
38,526

 
4,568

 
2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
29,852

 
33,856

 
7,545

 
2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
23,689

 
11,484

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
$
260,213

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cumulative paid losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
 
 
 
 
 
 
Supplementary unaudited information
 
Audited
 
 
 
 
Accident
year
 
2009
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
2018
 
 
 
 
2009
 
$
6,073

 
$
12,927

 
$
14,538

 
$
15,364

 
$
15,900

 
$
16,159

 
$
16,338

 
$
16,526

 
$
16,623

 
$
16,654

 
 
 
 
2010
 
 
 
5,016

 
11,940

 
13,924

 
14,328

 
14,978

 
15,021

 
15,062

 
15,107

 
15,138

 
 
 
 
2011
 
 
 
 
 
10,178

 
22,859

 
26,541

 
27,270

 
27,677

 
27,748

 
27,810

 
27,911

 
 
 
 
2012
 
 
 
 
 
 
 
4,403

 
12,650

 
14,935

 
16,161

 
16,520

 
16,598

 
16,699

 
 
 
 
2013
 
 
 
 
 
 
 
 
 
3,845

 
12,491

 
17,744

 
20,871

 
21,601

 
22,483

 
 
 
 
2014
 
 
 
 
 
 
 
 
 
 
 
5,988

 
16,046

 
20,534

 
23,326

 
25,141

 
 
 
 
2015
 
 
 
 
 
 
 
 
 
 
 
 
 
9,531

 
21,932

 
30,205

 
31,552

 
 
 
 
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
9,626

 
22,131

 
29,786

 
 
 
 
2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
7,645

 
20,289

 
 
 
 
2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
5,103

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
$
210,756

 
 
 
 
 
 
 
 
 
 
 
 
 
 
All outstanding liabilities before 2009, net of reinsurance
 
 
2,648

 
 
 
 
 
 
 
 
 
 
 
 
Liability for losses and settlement expenses, net of reinsurance
 
 
$
52,105

 
 
 
 
($ in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assumed excess of loss reinsurance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Incurred losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
 
As of December 31, 2018
 
 
Supplementary unaudited information
 
Audited
 
Audited
 
Audited
Accident
year
 
2009
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
2018
 
IBNR
reserves
carried
 
Cumulative
number of
reported
claims
2009
 
$
38,883

 
$
30,534

 
$
29,969

 
$
30,499

 
$
30,150

 
$
28,215

 
$
27,895

 
$
27,125

 
$
26,905

 
$
26,654

 
$
989

 
Unavailable
2010
 
 
 
47,396

 
40,962

 
40,773

 
40,260

 
39,629

 
40,385

 
39,581

 
39,119

 
38,275

 
912

 
2011
 
 
 
 
 
72,077

 
61,702

 
60,873

 
59,276

 
59,018

 
58,632

 
58,213

 
57,851

 
1,143

 
2012
 
 
 
 
 
 
 
58,767

 
56,024

 
54,421

 
53,186

 
52,834

 
51,940

 
52,637

 
1,863

 
2013
 
 
 
 
 
 
 
 
 
52,392

 
47,375

 
44,812

 
44,658

 
44,541

 
43,766

 
2,283

 
2014
 
 
 
 
 
 
 
 
 
 
 
65,289

 
58,792

 
60,144

 
61,717

 
64,109

 
4,345

 
2015
 
 
 
 
 
 
 
 
 
 
 
 
 
59,837

 
54,788

 
51,570

 
53,235

 
4,858

 
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
66,569

 
66,645

 
65,979

 
6,469

 
2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
91,769

 
85,061

 
7,724

 
2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
102,174

 
39,651

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
$
589,741

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cumulative paid losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
 
 
 
 
 
 
Supplementary unaudited information
 
Audited
 
 
 
 
Accident
year
 
2009
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
2018
 
 
 
 
2009
 
$
8,554

 
$
15,885

 
$
18,789

 
$
20,995

 
$
21,865

 
$
22,214

 
$
22,837

 
$
23,015

 
$
23,247

 
$
23,748

 
 
 
 
2010
 
 
 
9,282

 
24,736

 
28,011

 
30,813

 
32,654

 
33,664

 
35,341

 
35,600

 
35,993

 
 
 
 
2011
 
 
 
 
 
25,313

 
42,175

 
47,902

 
50,549

 
52,546

 
53,840

 
54,562

 
55,137

 
 
 
 
2012
 
 
 
 
 
 
 
21,318

 
36,232

 
40,601

 
43,591

 
45,127

 
46,688

 
47,620

 
 
 
 
2013
 
 
 
 
 
 
 
 
 
11,695

 
27,477

 
33,188

 
37,467

 
39,246

 
40,368

 
 
 
 
2014
 
 
 
 
 
 
 
 
 
 
 
22,160

 
39,153

 
45,903

 
49,974

 
54,898

 
 
 
 
2015
 
 
 
 
 
 
 
 
 
 
 
 
 
13,381

 
30,273

 
36,617

 
41,608

 
 
 
 
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
18,303

 
38,565

 
48,359

 
 
 
 
2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
27,837

 
56,197

 
 
 
 
2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
20,371

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
$
424,299

 
 
 
 
 
 
 
 
 
 
 
 
 
 
All outstanding liabilities before 2009, net of reinsurance
 
 
18,857

 
 
 
 
 
 
 
 
 
 
 
 
Liability for losses and settlement expenses, net of reinsurance
 
 
$
184,299

 
 
 
 
Short-duration insurance contracts, reconciliation of claims development to liability
The following table sets forth a reconciliation of the incurred and paid claims development tables to the liability for losses and settlement expenses:
($ in thousands)
 
December 31, 2018
Net outstanding liabilities for losses and allocated settlement expenses:
 
 
Commercial auto liability insurance
 
$
120,398

Commercial property insurance
 
30,213

Workers' compensation insurance
 
144,749

Other liability insurance
 
174,076

Personal auto liability insurance
 
5,632

Homeowners insurance
 
1,722

Auto physical damage insurance
 
1,590

Assumed pro rata reinsurance
 
52,105

Assumed excess of loss reinsurance
 
184,299

Other lines of insurance
 
1,711

Liability for losses and allocated settlement expenses, net of reinsurance
 
716,495

 
 
 
Ceded reserves for losses and allocated settlement expenses:
 
 
Commercial auto liability insurance
 
841

Commercial property insurance
 
9,962

Workers' compensation insurance
 
12,956

Other liability insurance
 
3,830

Personal auto liability insurance
 
1,274

Homeowners insurance
 
275

Auto physical damage insurance
 
103

Assumed pro rata reinsurance
 
5,453

Assumed excess of loss reinsurance
 
1,109

Other lines of insurance
 
792

Total ceded reserves for losses and allocated settlement expenses
 
36,595

 
 
 
Unallocated settlement expenses
 
24,100

Gross reserve for losses and settlement expenses
 
$
777,190

Short-duration insurance contracts, schedule of historical claims duration
Average annual percentage payout of incurred claims by age, net of reinsurance
 
Supplementary unaudited information
Years
1
 
2
 
3
 
4
 
5
 
6
 
7
 
8
 
9
 
10
Commercial auto liability insurance
23.2
%
 
25.7
%
 
21.1
 %
 
16.1
 %
 
7.9
 %
 
3.1
%
 
1.4
%
 
0.4
%
 
0.1
%
 
0.0
%
Commercial property insurance
70.1
%
 
20.3
%
 
4.3
 %
 
2.1
 %
 
1.8
 %
 
0.5
%
 
0.3
%
 
0.0
%
 
0.5
%
 
0.1
%
Workers' compensation insurance
30.8
%
 
30.0
%
 
13.8
 %
 
7.4
 %
 
4.2
 %
 
2.3
%
 
1.9
%
 
1.1
%
 
0.9
%
 
0.7
%
Other liability insurance
11.3
%
 
19.8
%
 
19.9
 %
 
16.9
 %
 
12.3
 %
 
6.6
%
 
4.8
%
 
2.1
%
 
1.0
%
 
1.6
%
Personal auto liability insurance
45.6
%
 
29.2
%
 
14.7
 %
 
8.0
 %
 
2.8
 %
 
1.4
%
 
1.0
%
 
0.4
%
 
0.3
%
 
0.0
%
Homeowners insurance
83.1
%
 
13.9
%
 
2.0
 %
 
0.9
 %
 
0.5
 %
 
0.1
%
 
0.2
%
 
0.1
%
 
0.0
%
 
0.0
%
Auto physical damage insurance
94.2
%
 
6.4
%
 
(0.3
)%
 
(0.1
)%
 
(0.1
)%
 
0.0
%
 
0.0
%
 
0.0
%
 
0.0
%
 
0.0
%
Assumed pro rata reinsurance
26.5
%
 
39.6
%
 
16.3
 %
 
6.3
 %
 
3.5
 %
 
1.2
%
 
0.6
%
 
0.6
%
 
0.4
%
 
0.2
%
Assumed excess of loss reinsurance
30.7
%
 
31.5
%
 
11.0
 %
 
7.4
 %
 
4.4
 %
 
2.3
%
 
2.4
%
 
0.8
%
 
1.0
%
 
1.9
%