XML 50 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
Schedule II - Condensed Financial Information of Registrant
12 Months Ended
Dec. 31, 2018
Condensed Financial Information Disclosure [Abstract]  
Schedule II - Condensed Financial Information of Registrant
EMC INSURANCE GROUP INC. AND SUBSIDIARIES
Schedule II – Condensed Financial Information of Registrant
Condensed Balance Sheets

 
 
December 31,
($ in thousands, except share and per share amounts)
 
2018
 
2017
ASSETS
 
 
 
 

Investments:
 
 
 
 
Common stock of subsidiaries (equity method)
 
$
556,977

 
$
599,036

Equity investments, at fair value (cost $0 and $2,000)
 

 
2,000

Equity investments, at alternative measurement of cost less impairments
 
1,200

 

Other long-term investments
 
3,811

 

Short-term investments
 
2,368

 
1,900

Total investments
 
564,356

 
602,936

 
 
 
 
 
Cash
 
206

 
255

Accrued investment income
 
3

 
1

Prepaid assets
 
119

 
136

Income taxes recoverable
 
510

 
777

Deferred income taxes
 
6

 

Amounts due from affiliate to settle inter-company transaction balances
 
705

 

Total assets
 
$
565,905

 
$
604,105

 
 
 
 
 
LIABILITIES
 
 

 
 

Accounts payable
 
$
123

 
$
80

Amounts due affiliate to settle inter-company transaction balances
 

 
160

Deferred income taxes
 

 
19

Total liabilities
 
123

 
259

 
 
 
 
 
STOCKHOLDERS' EQUITY
 
 
 
 
Common stock, $1 par value, authorized 30,000,000 shares; issued and outstanding, 21,615,105 shares in 2018 and 21,455,545 shares in 2017
 
21,615

 
21,455

Additional paid-in capital
 
128,451

 
124,556

Accumulated other comprehensive income
 
1,620

 
83,384

Retained earnings
 
414,096

 
374,451

Total stockholders' equity
 
565,782

 
603,846

Total liabilities and stockholders' equity
 
$
565,905

 
$
604,105

All affiliated balances presented above are the result of related party transactions with Employers Mutual.
EMC INSURANCE GROUP INC. AND SUBSIDIARIES
Schedule II – Condensed Financial Information of Registrant, Continued
Condensed Statements of Income

 
 
Year ended December 31,
($ in thousands)
 
2018
 
2017
 
2016
REVENUES
 
 
 
 

 
 

Dividends received from subsidiaries
 
$
21,124

 
$
5,719

 
$
9,707

Investment income
 
44

 
38

 
13

Net realized investment gains (losses) and, beginning in 2018, change in unrealized gains on equity investments
 
(90
)
 

 

Total revenues
 
21,078

 
5,757

 
9,720

Operating expenses (affiliated $1,243, $1,124 and $1,139)
 
2,552

 
2,269

 
2,006

Income before income tax benefit and equity in undistributed net income (loss) of subsidiaries
 
18,526

 
3,488

 
7,714

Income tax benefit
 
(535
)
 
(794
)
 
(698
)
Income before equity in undistributed net income (loss) of subsidiaries
 
19,061

 
4,282

 
8,412

Equity in undistributed net income (loss) of subsidiaries
 
(26,529
)
 
34,956

 
37,791

Net income (loss)
 
$
(7,468
)
 
$
39,238

 
$
46,203

All affiliated balances presented above are the result of related party transactions with Employers Mutual.
EMC INSURANCE GROUP INC. AND SUBSIDIARIES
Schedule II – Condensed Financial Information of Registrant, Continued
Condensed Statements of Comprehensive Income

 
 
Year ended December 31,
($ in thousands)
 
2018
 
2017
 
2016
Net income (loss)
 
$
(7,468
)
 
$
39,238

 
$
46,203

 
 
 
 
 
 
 
OTHER COMPREHENSIVE INCOME (LOSS)
 
 

 
 

 
 

Unrealized holding gains (losses) on investment securities not reflected in net income, net of deferred income taxes
 
(24,192
)
 
27,278

 
(3,885
)
Reclassification adjustment for net realized investment gains (losses) included in net income, net of income taxes
 
14,653

 
(8,326
)
 
(6,736
)
Reclassification adjustment for amounts amortized into net periodic pension and postretirement benefit income, net of deferred income taxes:
 
 
 
 
 
 
Net actuarial loss
 
333

 
958

 
1,549

Prior service credit
 
(2,489
)
 
(2,047
)
 
(2,399
)
Total reclassification adjustment associated with affiliate's pension and postretirement benefit plans
 
(2,156
)
 
(1,089
)
 
(850
)
Change in funded status of affiliate's pension and postretirement benefit plans, net of deferred income taxes:
 
 

 
 

 
 

Net actuarial gain (loss)
 
(4,885
)
 
5,571

 
(542
)
Prior service credit (cost)
 
1,050

 
96

 
(339
)
Total change in funded status of affiliate's pension and postretirement benefit plans
 
(3,835
)
 
5,667

 
(881
)
 
 
 
 
 
 
 
Other comprehensive income (loss)
 
(15,530
)
 
23,530

 
(12,352
)
 
 
 
 
 
 
 
Total comprehensive income (loss)
 
$
(22,998
)
 
$
62,768

 
$
33,851

All balances labeled with "affiliate" above are the result of related party transactions with Employers Mutual. All other comprehensive income (loss) balances presented above are from the Registrant's subsidiaries.
EMC INSURANCE GROUP INC. AND SUBSIDIARIES
Schedule II – Condensed Financial Information of Registrant, Continued
Condensed Statements of Cash Flows

 
 
Year ended December 31,
($ in thousands)
 
2018
 
2017
 
2016
Net cash provided by operating activities
 
$
18,669

 
$
3,726

 
$
9,170

 
 
 
 
 
 
 
Cash flows from investing activities
 
 

 
 

 
 

Capital contributions to subsidiaries
 

 
(300
)
 
(500
)
Purchases of equity investments
 
(1,200
)
 

 
(2,000
)
Purchases of other long-term investments
 
(1,900
)
 

 

Net (purchases) disposals of short-term investments
 
(468
)
 
8,974

 
(1,113
)
Net cash (used in) provided by investing activities
 
(3,568
)
 
8,674

 
(3,613
)
 
 
 
 
 
 
 
Cash flows from financing activities
 
 

 
 

 
 

Issuance of common stock through affiliate’s stock plans
 
5,426

 
7,527

 
11,070

Repurchase of common stock
 
(1,455
)
 
(1,858
)
 
(383
)
Dividends paid to stockholders (affiliated $(10,477), $(10,006) and $(9,182))
 
(19,121
)
 
(17,998
)
 
(16,196
)
Net cash used in financing activities
 
(15,150
)
 
(12,329
)
 
(5,509
)
 
 
 
 
 
 
 
Net increase (decrease) in cash
 
(49
)
 
71

 
48

Cash at the beginning of the year
 
255

 
184

 
136

Cash at the end of the year
 
$
206

 
$
255

 
$
184

 
 
 
 
 
 
 
Income taxes recovered
 
$
777

 
$
700

 
$
716

Interest paid
 
$

 
$

 
$

All affiliated balances presented above are the result of related party transactions with Employers Mutual.