XML 65 R41.htm IDEA: XBRL DOCUMENT v3.8.0.1
EMPLOYEE RETIREMENT PLANS (Tables)
12 Months Ended
Dec. 31, 2017
Retirement Benefits [Abstract]  
Schedule of funded status of Employers Mutual's pension and postretirement benefit plans
The following table sets forth the funded status of Employers Mutual’s pension and postretirement benefit plans as of December 31, 2017 and 2016, based upon measurement dates of December 31, 2017 and 2016, respectively.
 
 
Pension plans
 
Postretirement benefit plans
($ in thousands)
 
2017
 
2016
 
2017
 
2016
Change in projected benefit obligation:
 
 
 
 
 
 
 
 
Benefit obligation at beginning of year
 
$
284,194

 
$
269,904

 
$
55,651

 
$
51,449

Service cost
 
15,135

 
14,432

 
1,362

 
1,273

Interest cost
 
11,190

 
10,161

 
2,281

 
2,215

Actuarial loss
 
12,577

 
5,361

 
3,278

 
357

Benefits paid
 
(14,852
)
 
(15,664
)
 
(2,455
)
 
(2,377
)
Medicare subsidy reimbursements
 

 

 

 
553

Plan amendments
 

 

 
(1,113
)
 
2,181

Projected benefit obligation at end of year
 
308,244

 
284,194

 
59,004

 
55,651

 
 
 
 
 
 
 
 
 
Change in plan assets:
 
 
 
 
 
 
 
 
Fair value of plan assets at beginning of year
 
300,915

 
283,231

 
67,809

 
66,320

Actual return on plan assets
 
54,255

 
23,081

 
10,304

 
3,866

Employer contributions
 
8,686

 
10,267

 

 

Benefits paid
 
(14,852
)
 
(15,664
)
 
(2,455
)
 
(2,377
)
Fair value of plan assets at end of year
 
349,004

 
300,915

 
75,658

 
67,809

Funded status
 
$
40,760

 
$
16,721

 
$
16,654

 
$
12,158

Schedule of amounts recognized in consolidated balance sheet
Amounts recognized in the Company’s consolidated balance sheets:
 
 
Pension plans
 
Postretirement benefit plans
($ in thousands)
 
2017
 
2016
 
2017
 
2016
Assets:
 
 
 
 
 
 
 
 
Prepaid pension and postretirement benefits
 
$
16,327

 
$
9,065

 
$
4,356

 
$
3,249

Liability:
 
 
 
 
 
 
 
 
Pension and postretirement benefits
 
(4,185
)
 
(4,097
)
 

 

Net amount recognized
 
$
12,142

 
$
4,968

 
$
4,356

 
$
3,249

Schedule of amounts recognized in consolidated balance sheets under the caption accumulated other comprehensive income
Amounts recognized in the Company’s consolidated balance sheets under the caption “accumulated other comprehensive income”, before deferred income taxes:
 
 
Pension plans
 
Postretirement benefit plans
($ in thousands)
 
2017
 
2016
 
2017
 
2016
Net actuarial loss
 
$
(11,598
)
 
$
(18,927
)
 
$
(4,950
)
 
$
(6,147
)
Prior service (cost) credit
 

 
(6
)
 
16,407

 
19,441

Net amount recognized
 
$
(11,598
)
 
$
(18,933
)
 
$
11,457

 
$
13,294

Schedule of amounts recognized in consolidated statements of comprehensive income
Amounts recognized in the Company’s consolidated statements of comprehensive income, before deferred income taxes:
 
 
Pension plans
 
Postretirement benefit plans
($ in thousands)
 
2017
 
2016
 
2017
 
2016
Net actuarial gain (loss)
 
$
7,329

 
$
1,174

 
$
1,197

 
$
376

Prior service (cost) credit
 
6

 
9

 
(3,034
)
 
(4,221
)
Net amount recognized
 
$
7,335

 
$
1,183

 
$
(1,837
)
 
$
(3,845
)
Schedule of projected benefit obligation, accumulated benefit obligation and fair value of plan assets
The following table sets forth the projected benefit obligation, accumulated benefit obligation and fair value of plan assets of Employers Mutual’s non-qualified pension plan.  The amounts related to the qualified pension plan are not included since the plan assets exceeded the accumulated benefit obligation.
 
 
 
 
Year ended December 31,
($ in thousands)
 
 
 
2017
 
2016
Projected benefit obligation
 
$
13,950

 
$
13,656

Accumulated benefit obligation
 
12,272

 
12,182

Fair value of plan assets
 

 

Components of net periodic benefit cost
The components of net periodic benefit cost (income) for Employers Mutual’s pension and postretirement benefit plans is as follows:
 
 
Year ended December 31,
($ in thousands)
 
2017
 
2016
 
2015
Pension plans:
 
 
 
 
 
 
Service cost
 
$
15,135

 
$
14,432

 
$
13,962

Interest cost
 
11,190

 
10,161

 
9,311

Expected return on plan assets
 
(20,765
)
 
(19,361
)
 
(20,298
)
Amortization of net actuarial loss
 
3,643

 
4,311

 
2,710

Amortization of prior service cost
 
20

 
31

 
31

Net periodic pension benefit cost
 
$
9,223

 
$
9,574

 
$
5,716

 
 
 
 
 
 
 
Postretirement benefit plans:
 
 
 
 
 
 
Service cost
 
$
1,362

 
$
1,273

 
$
1,411

Interest cost
 
2,281

 
2,215

 
2,148

Expected return on plan assets
 
(4,311
)
 
(4,224
)
 
(4,416
)
Amortization of net actuarial loss
 
1,371

 
1,494

 
1,745

Amortization of prior service credit
 
(11,154
)
 
(11,338
)
 
(11,466
)
Net periodic postretirement benefit income
 
$
(10,451
)
 
$
(10,580
)
 
$
(10,578
)
Schedule of weighted-average assumptions used
The weighted-average assumptions used to measure the benefit obligations are as follows:
 
 
 
 
Year ended December 31,
 
 
 
 
2017
 
2016
Pension plans:
 
 
 
 
Discount rate
 
3.60
%
 
4.07
%
Rate of compensation increase:
 
 
 
 
Qualified pension plan
 
5.09
%
 
5.07
%
Non-qualified pension plan
 
4.45
%
 
4.53
%
 
 
 
 
 
Postretirement benefit plans:
 
 
 
 
Discount rate
 
3.63
%
 
4.21
%

The weighted-average assumptions used to measure the net periodic benefit costs are as follows:
 
 
Year ended December 31,
 
 
2017
 
2016
 
2015
Pension plans:
 
 
 
 
 
 
Discount rate
 
4.07
%
 
3.90
%
 
3.57
%
Expected long-term rate of return on plan assets
 
7.00
%
 
7.00
%
 
7.00
%
Rate of compensation increase:
 
 
 
 
 
 
Qualified pension plan
 
5.08
%
 
5.07
%
 
4.73
%
Non-qualified pension plan
 
4.47
%
 
4.56
%
 
4.68
%
 
 
 
 
 
 
 
Postretirement benefit plans:
 
 
 
 
 
 
Discount rate
 
4.21
%
 
4.42
%
 
4.04
%
Expected long-term rate of return on plan assets
 
6.50
%
 
6.50
%
 
6.50
%
Schedule of expected future benefit payments
The following benefit payments, which reflect expected future service, are expected to be paid from the plans over the next ten years:
($ in thousands)
 
Pension benefits
 
Postretirement benefits
2018
 
$
20,276

 
$
3,175

2019
 
22,628

 
3,383

2020
 
23,050

 
3,560

2021
 
19,841

 
3,636

2022
 
22,655

 
3,690

2023 - 2027
 
119,538

 
18,679

Employers Mutual VEBA Trust  
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Schedule of fair value of plan assets
The fair values of the assets held in Employers Mutual’s VEBA trust are as follows:
December 31, 2017
 
 
 
Fair value measurements using
($ in thousands)
 
Total
 
Quoted
prices in
active markets
for identical
assets
(Level 1)
 
Significant
other
observable
inputs
(Level 2)
 
Significant
unobservable
inputs
(Level 3)
Money market fund
 
$
1,254

 
$
1,254

 
$

 
$

Emerging markets ETF
 
4,803

 
4,803

 

 

Mutual funds
 
54,180

 
54,180

 

 

Life insurance contracts
 
14,524

 

 

 
14,524

Cash
 
897

 
897

 

 

Total benefit plan assets
 
$
75,658

 
$
61,134

 
$

 
$
14,524


December 31, 2016
 
 
 
Fair value measurements using
($ in thousands)
 
Total
 
Quoted
prices in
active markets
for identical
assets
(Level 1)
 
Significant
other
observable
inputs
(Level 2)
 
Significant
unobservable
inputs
(Level 3)
Money market fund
 
$
1,485

 
$
1,485

 
$

 
$

Emerging markets ETF
 
3,743

 
3,743

 

 

Mutual funds
 
47,916

 
47,916

 

 

Life insurance contracts
 
14,159

 

 

 
14,159

Cash
 
506

 
506

 

 

Total benefit plan assets
 
$
67,809

 
$
53,650

 
$

 
$
14,159

Reconciliation of assets measured at fair value using significant unobservable inputs
Presented below is a reconciliation of the assets measured at fair value using significant unobservable inputs (Level 3) for the years ended December 31, 2017 and 2016.
 
 
 
 
Fair value measurements
using significant unobservable (Level 3) inputs
 
 
 
 
Life insurance contracts
($ in thousands)
 
 
 
 
 
2017
 
2016
Balance at beginning of year
 
$
14,159

 
$
13,792

Actual return on plan assets:
 
 

 
 

Increase in cash surrender value of life insurance contracts
 
365

 
367

Balance at end of year
 
$
14,524

 
$
14,159

Employers Mutual Defined Benefit Retirement Plan  
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Schedule of fair value of plan assets
In accordance with ASU 2015-07, a fair value hierarchy table is not included here since all of the Plan's investments are measured at fair value using the net asset value per share (or its equivalent) practical expedient, which are not classified in the fair value hierarchy. Presented below are the fair values of assets held in Employers Mutual's defined benefit retirement plan:
 
 
December 31,
($ in thousands)
 
2017
 
2016
Pooled separate accounts
 
$
349,004

 
$
300,915

Total benefit plan assets
 
$
349,004

 
$
300,915