XML 60 R36.htm IDEA: XBRL DOCUMENT v3.8.0.1
LIABILITY FOR LOSSES AND SETTLEMENT EXPENSES (Tables)
12 Months Ended
Dec. 31, 2017
Liability for Future Policy Benefits and Unpaid Claims and Claims Adjustment Expense [Abstract]  
Schedule of reconciliation of beginning and ending reserves for losses and settlement expenses
The following table sets forth a reconciliation of beginning and ending reserves for losses and settlement expenses of the Company.  Amounts presented are on a net basis, with a reconciliation of beginning and ending reserves to the gross amounts presented in the consolidated financial statements.
 
 
Year ended December 31,
($ in thousands)
 
2017
 
2016
 
2015
Gross reserves at beginning of year
 
$
690,532

 
$
678,774

 
$
661,309

Re-valuation due to foreign currency exchange rates
 
(1,913
)
 
(2,475
)
 
(2,061
)
Less ceded reserves at beginning of year
 
20,664

 
23,477

 
28,253

Net reserves at beginning of year
 
671,781

 
657,772

 
635,117

 
 
 
 
 
 
 
Incurred losses and settlement expenses related to:
 
 

 
 

 
 

Current year
 
441,588

 
427,838

 
405,850

Prior years
 
(19,619
)
 
(40,941
)
 
(35,114
)
Total incurred losses and settlement expenses
 
421,969

 
386,897

 
370,736

 
 
 
 
 
 
 
Paid losses and settlement expenses related to:
 
 

 
 

 
 

Current year
 
179,354

 
172,652

 
154,958

Prior years
 
213,232

 
200,236

 
193,123

Total paid losses and settlement expenses
 
392,586

 
372,888

 
348,081

 
 
 
 
 
 
 
Net reserves at end of year
 
701,164

 
671,781

 
657,772

Plus ceded reserves at end of year
 
30,923

 
20,664

 
23,477

Re-valuation due to foreign currency exchange rates
 
525

 
(1,913
)
 
(2,475
)
Gross reserves at end of year
 
$
732,612

 
$
690,532

 
$
678,774

Short-duration insurance contracts, claims development
($ in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial auto liability insurance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Incurred losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
 
As of December 31, 2017
 
 
Supplementary unaudited information
 
Audited
 
Audited
 
Audited
Accident
year
 
2008
 
2009
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
IBNR
reserves
carried
 
Cumulative
number of
reported
claims
2008
 
$
29,898

 
$
30,082

 
$
29,433

 
$
27,968

 
$
26,886

 
$
26,923

 
$
26,878

 
$
26,741

 
$
26,768

 
$
26,764

 
$
(1
)
 
11,511

2009
 
 
 
28,973

 
27,923

 
26,667

 
25,370

 
24,986

 
24,874

 
24,730

 
24,655

 
24,697

 
15

 
10,482

2010
 
 
 
 
 
30,377

 
27,480

 
26,478

 
26,401

 
26,252

 
26,479

 
26,166

 
26,166

 

 
11,393

2011
 
 
 
 
 
 
 
32,775

 
29,790

 
31,098

 
31,961

 
31,914

 
31,635

 
31,638

 
275

 
11,767

2012
 
 
 
 
 
 
 
 
 
32,768

 
34,235

 
37,098

 
37,681

 
37,693

 
37,753

 
(203
)
 
11,941

2013
 
 
 
 
 
 
 
 
 
 
 
37,265

 
40,382

 
42,086

 
42,336

 
43,159

 
(52
)
 
13,640

2014
 
 
 
 
 
 
 
 
 
 
 
 
 
50,342

 
49,998

 
51,455

 
51,933

 
1,225

 
15,059

2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
53,883

 
57,824

 
58,627

 
1,664

 
16,494

2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
59,468

 
61,188

 
6,307

 
16,829

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
63,909

 
16,652

 
15,220

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
$
425,834

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cumulative paid losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
 
 
 
 
 
 
Supplementary unaudited information
 
Audited
 
 
 
 
Accident
year
 
2008
 
2009
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
 
 
 
2008
 
$
6,551

 
$
13,437

 
$
19,204

 
$
23,144

 
$
25,215

 
$
26,306

 
$
26,527

 
$
26,648

 
$
26,750

 
$
26,756

 
 
 
 
2009
 
 
 
6,952

 
12,957

 
17,359

 
21,532

 
24,001

 
24,495

 
24,593

 
24,608

 
24,628

 
 
 
 
2010
 
 
 
 
 
7,025

 
13,278

 
19,274

 
23,547

 
24,674

 
25,558

 
26,039

 
26,088

 
 
 
 
2011
 
 
 
 
 
 
 
6,801

 
14,875

 
22,206

 
26,598

 
29,121

 
30,293

 
30,878

 
 
 
 
2012
 
 
 
 
 
 
 
 
 
8,830

 
19,398

 
26,023

 
32,636

 
35,406

 
36,541

 
 
 
 
2013
 
 
 
 
 
 
 
 
 
 
 
8,729

 
19,975

 
29,997

 
36,232

 
40,807

 
 
 
 
2014
 
 
 
 
 
 
 
 
 
 
 
 
 
12,069

 
25,746

 
37,433

 
44,783

 
 
 
 
2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
13,336

 
27,424

 
39,478

 
 
 
 
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
13,583

 
30,233

 
 
 
 
2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
14,474

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
$
314,666

 
 
 
 
 
 
 
 
 
 
 
 
 
 
All outstanding liabilities before 2008, net of reinsurance
 
 
(34
)
 
 
 
 
 
 
 
 
 
 
 
 
Liability for losses and settlement expenses, net of reinsurance
 
 
$
111,134

 
 
 
 
($ in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial property insurance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Incurred losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
 
As of December 31, 2017
 
 
Supplementary unaudited information
 
Audited
 
Audited
 
Audited
Accident
year
 
2008
 
2009
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
IBNR
reserves
carried
 
Cumulative
number of
reported
claims
2008
 
$
48,559

 
$
42,870

 
$
42,645

 
$
42,422

 
$
42,562

 
$
42,649

 
$
42,784

 
$
42,765

 
$
42,707

 
$
42,786

 
$
23

 
15,799

2009
 
 
 
39,511

 
36,003

 
35,985

 
35,881

 
35,622

 
35,926

 
36,056

 
36,020

 
36,292

 
(71
)
 
14,654

2010
 
 
 
 
 
40,422

 
38,650

 
38,770

 
39,071

 
39,154

 
39,379

 
39,428

 
39,347

 
(75
)
 
16,276

2011
 
 
 
 
 
 
 
58,930

 
57,614

 
57,271

 
57,629

 
57,703

 
58,375

 
58,148

 
22

 
19,509

2012
 
 
 
 
 
 
 
 
 
41,535

 
44,157

 
45,313

 
46,273

 
46,566

 
46,750

 
22

 
16,054

2013
 
 
 
 
 
 
 
 
 
 
 
50,266

 
50,976

 
52,511

 
53,070

 
52,966

 
268

 
16,005

2014
 
 
 
 
 
 
 
 
 
 
 
 
 
60,018

 
60,990

 
60,662

 
60,867

 
456

 
16,735

2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
55,508

 
56,798

 
55,659

 
99

 
14,366

2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
59,708

 
58,343

 
(176
)
 
14,866

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
55,459

 
65

 
13,818

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
$
506,617

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cumulative paid losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
 
 
 
 
 
 
Supplementary unaudited information
 
Audited
 
 
 
 
Accident
year
 
2008
 
2009
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
 
 
 
2008
 
$
31,514

 
$
40,603

 
$
41,868

 
$
41,991

 
$
42,071

 
$
42,607

 
$
42,691

 
$
42,755

 
$
42,755

 
$
42,761

 
 
 
 
2009
 
 
 
25,321

 
32,602

 
34,624

 
35,422

 
35,803

 
35,803

 
35,849

 
35,893

 
36,224

 
 
 
 
2010
 
 
 
 
 
28,032

 
35,730

 
36,931

 
37,926

 
38,901

 
39,314

 
39,318

 
39,323

 
 
 
 
2011
 
 
 
 
 
 
 
41,524

 
53,226

 
54,803

 
56,249

 
57,065

 
57,607

 
58,106

 
 
 
 
2012
 
 
 
 
 
 
 
 
 
32,879

 
41,862

 
43,628

 
44,543

 
46,270

 
46,562

 
 
 
 
2013
 
 
 
 
 
 
 
 
 
 
 
36,555

 
47,683

 
50,460

 
51,457

 
52,182

 
 
 
 
2014
 
 
 
 
 
 
 
 
 
 
 
 
 
43,022

 
55,679

 
58,045

 
59,255

 
 
 
 
2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
37,208

 
50,068

 
52,444

 
 
 
 
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
41,652

 
51,103

 
 
 
 
2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
38,114

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
$
476,074

 
 
 
 
 
 
 
 
 
 
 
 
 
 
All outstanding liabilities before 2008, net of reinsurance
 
 
(1
)
 
 
 
 
 
 
 
 
 
 
 
 
Liability for losses and settlement expenses, net of reinsurance
 
 
$
30,542

 
 
 
 
($ in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Workers' compensation insurance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Incurred losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
 
As of December 31, 2017
 
 
Supplementary unaudited information
 
Audited
 
Audited
 
Audited
Accident
year
 
2008
 
2009
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
IBNR
reserves
carried
 
Cumulative
number of
reported
claims
2008
 
$
49,577

 
$
46,240

 
$
44,113

 
$
43,156

 
$
43,766

 
$
43,338

 
$
43,301

 
$
43,737

 
$
42,943

 
$
43,272

 
$
1,540

 
21,622

2009
 
 
 
46,130

 
43,335

 
44,098

 
44,041

 
44,093

 
43,590

 
43,724

 
42,774

 
43,417

 
1,642

 
19,236

2010
 
 
 
 
 
46,328

 
49,336

 
50,057

 
49,906

 
49,851

 
50,069

 
49,145

 
49,435

 
2,032

 
19,624

2011
 
 
 
 
 
 
 
47,836

 
46,724

 
44,709

 
44,506

 
44,427

 
43,695

 
44,056

 
1,831

 
19,569

2012
 
 
 
 
 
 
 
 
 
51,099

 
50,094

 
47,756

 
46,928

 
45,088

 
45,276

 
2,335

 
19,380

2013
 
 
 
 
 
 
 
 
 
 
 
52,141

 
51,637

 
48,946

 
46,102

 
45,949

 
2,509

 
19,843

2014
 
 
 
 
 
 
 
 
 
 
 
 
 
51,515

 
50,973

 
47,472

 
47,836

 
2,902

 
19,457

2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
54,960

 
48,919

 
47,227

 
1,777

 
19,177

2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
57,832

 
48,276

 
3,084

 
20,147

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
52,409

 
6,721

 
19,181

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
$
467,153

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cumulative paid losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
 
 
 
 
 
 
Supplementary unaudited information
 
Audited
 
 
 
 
Accident
year
 
2008
 
2009
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
 
 
 
2008
 
$
12,432

 
$
25,214

 
$
31,110

 
$
34,302

 
$
36,024

 
$
37,270

 
$
37,938

 
$
38,654

 
$
39,099

 
$
39,496

 
 
 
 
2009
 
 
 
11,879

 
25,157

 
31,802

 
35,363

 
37,409

 
38,329

 
39,167

 
39,583

 
39,908

 
 
 
 
2010
 
 
 
 
 
14,237

 
28,074

 
35,029

 
39,001

 
41,437

 
42,651

 
43,614

 
44,175

 
 
 
 
2011
 
 
 
 
 
 
 
13,291

 
26,291

 
32,237

 
35,295

 
37,027

 
38,437

 
39,167

 
 
 
 
2012
 
 
 
 
 
 
 
 
 
14,015

 
28,109

 
33,943

 
37,307

 
39,456

 
40,292

 
 
 
 
2013
 
 
 
 
 
 
 
 
 
 
 
14,917

 
29,219

 
35,061

 
37,907

 
39,254

 
 
 
 
2014
 
 
 
 
 
 
 
 
 
 
 
 
 
14,692

 
28,894

 
35,883

 
39,046

 
 
 
 
2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
14,956

 
29,023

 
35,458

 
 
 
 
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
15,473

 
29,592

 
 
 
 
2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
16,863

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
$
363,251

 
 
 
 
 
 
 
 
 
 
 
 
 
 
All outstanding liabilities before 2008, net of reinsurance
 
 
34,420

 
 
 
 
 
 
 
 
 
 
 
 
Liability for losses and settlement expenses, net of reinsurance
 
 
$
138,322

 
 
 
 
($ in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other liability insurance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Incurred losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
 
As of December 31, 2017
 
 
Supplementary unaudited information
 
Audited
 
Audited
 
Audited
Accident
year
 
2008
 
2009
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
IBNR
reserves
carried
 
Cumulative
number of
reported
claims
2008
 
$
46,327

 
$
40,005

 
$
38,877

 
$
34,689

 
$
38,755

 
$
37,005

 
$
36,305

 
$
35,528

 
$
35,491

 
$
34,941

 
$
538

 
10,957

2009
 
 
 
44,497

 
39,908

 
37,650

 
34,263

 
35,614

 
32,827

 
32,384

 
32,521

 
32,063

 
647

 
9,844

2010
 
 
 
 
 
41,624

 
36,213

 
34,655

 
38,829

 
36,137

 
34,655

 
34,556

 
33,736

 
639

 
10,144

2011
 
 
 
 
 
 
 
44,490

 
42,982

 
35,125

 
35,177

 
33,649

 
32,452

 
31,711

 
992

 
9,994

2012
 
 
 
 
 
 
 
 
 
42,661

 
42,081

 
41,139

 
40,275

 
37,093

 
37,180

 
38

 
10,043

2013
 
 
 
 
 
 
 
 
 
 
 
47,974

 
43,837

 
42,544

 
42,187

 
39,175

 
3,666

 
10,580

2014
 
 
 
 
 
 
 
 
 
 
 
 
 
61,382

 
54,403

 
52,601

 
51,047

 
1,662

 
10,878

2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
54,221

 
47,553

 
43,379

 
9,566

 
10,496

2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
59,052

 
56,384

 
12,913

 
10,262

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
59,420

 
25,293

 
8,407

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
$
419,036

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cumulative paid losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
 
 
 
 
 
 
Supplementary unaudited information
 
Audited
 
 
 
 
Accident
year
 
2008
 
2009
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
 
 
 
2008
 
$
4,299

 
$
10,443

 
$
16,525

 
$
24,139

 
$
28,476

 
$
31,270

 
$
32,514

 
$
32,863

 
$
33,162

 
$
33,451

 
 
 
 
2009
 
 
 
3,294

 
10,707

 
16,718

 
22,276

 
26,255

 
28,172

 
29,722

 
30,176

 
30,488

 
 
 
 
2010
 
 
 
 
 
3,403

 
8,315

 
15,041

 
21,732

 
27,612

 
29,688

 
30,711

 
31,776

 
 
 
 
2011
 
 
 
 
 
 
 
4,730

 
10,572

 
17,308

 
22,154

 
25,647

 
28,228

 
29,060

 
 
 
 
2012
 
 
 
 
 
 
 
 
 
4,720

 
12,851

 
19,661

 
25,095

 
29,651

 
32,753

 
 
 
 
2013
 
 
 
 
 
 
 
 
 
 
 
4,414

 
11,894

 
21,122

 
27,642

 
31,752

 
 
 
 
2014
 
 
 
 
 
 
 
 
 
 
 
 
 
5,630

 
17,267

 
27,506

 
35,318

 
 
 
 
2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4,331

 
11,588

 
19,022

 
 
 
 
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
6,403

 
18,784

 
 
 
 
2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
6,322

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
$
268,726

 
 
 
 
 
 
 
 
 
 
 
 
 
 
All outstanding liabilities before 2008, net of reinsurance
 
 
13,369

 
 
 
 
 
 
 
 
 
 
 
 
Liability for losses and settlement expenses, net of reinsurance
 
 
$
163,679

 
 
 
 
($ in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Personal auto liability insurance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Incurred losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
 
As of December 31, 2017
 
 
Supplementary unaudited information
 
Audited
 
Audited
 
Audited
Accident
year
 
2008
 
2009
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
IBNR
reserves
carried
 
Cumulative
number of
reported
claims
2008
 
$
9,024

 
$
8,221

 
$
8,121

 
$
8,098

 
$
8,094

 
$
7,909

 
$
7,876

 
$
7,833

 
$
7,862

 
$
7,804

 
$

 
6,783

2009
 
 
 
10,168

 
9,653

 
9,452

 
9,386

 
9,353

 
9,382

 
9,339

 
9,325

 
9,312

 
(2
)
 
7,523

2010
 
 
 
 
 
9,815

 
9,851

 
9,736

 
9,698

 
9,700

 
9,656

 
9,676

 
9,649

 
2

 
7,431

2011
 
 
 
 
 
 
 
9,741

 
9,388

 
9,331

 
9,432

 
9,460

 
9,311

 
9,413

 
10

 
8,051

2012
 
 
 
 
 
 
 
 
 
10,917

 
10,756

 
11,023

 
10,731

 
10,537

 
10,626

 
7

 
7,872

2013
 
 
 
 
 
 
 
 
 
 
 
10,492

 
10,384

 
10,376

 
10,085

 
10,085

 
22

 
7,235

2014
 
 
 
 
 
 
 
 
 
 
 
 
 
10,573

 
9,631

 
9,331

 
9,204

 
27

 
6,312

2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
9,119

 
8,638

 
8,378

 
181

 
5,666

2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
7,404

 
6,584

 
108

 
4,693

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
7,043

 
553

 
4,427

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
$
88,098

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cumulative paid losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
 
 
 
 
 
 
Supplementary unaudited information
 
Audited
 
 
 
 
Accident
year
 
2008
 
2009
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
 
 
 
2008
 
$
3,096

 
$
5,798

 
$
6,743

 
$
7,291

 
$
7,558

 
$
7,794

 
$
7,810

 
$
7,809

 
$
7,805

 
$
7,804

 
 
 
 
2009
 
 
 
3,564

 
6,393

 
7,966

 
8,905

 
9,049

 
9,194

 
9,204

 
9,278

 
9,314

 
 
 
 
2010
 
 
 
 
 
3,988

 
6,666

 
8,250

 
9,108

 
9,401

 
9,562

 
9,632

 
9,631

 
 
 
 
2011
 
 
 
 
 
 
 
3,950

 
6,842

 
8,129

 
8,883

 
9,038

 
9,153

 
9,335

 
 
 
 
2012
 
 
 
 
 
 
 
 
 
4,779

 
7,439

 
9,091

 
9,871

 
10,244

 
10,415

 
 
 
 
2013
 
 
 
 
 
 
 
 
 
 
 
4,377

 
7,521

 
8,985

 
9,648

 
9,932

 
 
 
 
2014
 
 
 
 
 
 
 
 
 
 
 
 
 
3,970

 
6,392

 
7,755

 
8,598

 
 
 
 
2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3,800

 
6,229

 
7,535

 
 
 
 
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3,505

 
5,427

 
 
 
 
2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3,467

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
$
81,458

 
 
 
 
 
 
 
 
 
 
 
 
 
 
All outstanding liabilities before 2008, net of reinsurance
 
 
71

 
 
 
 
 
 
 
 
 
 
 
 
Liability for losses and settlement expenses, net of reinsurance
 
 
$
6,711

 
 
 
 
($ in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Homeowners insurance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Incurred losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
 
As of December 31, 2017
 
 
Supplementary unaudited information
 
Audited
 
Audited
 
Audited
Accident
year
 
2008
 
2009
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
IBNR
reserves
carried
 
Cumulative
number of
reported
claims
2008
 
$
22,736

 
$
20,222

 
$
19,894

 
$
19,924

 
$
19,905

 
$
19,886

 
$
19,886

 
$
19,901

 
$
19,908

 
$
19,911

 
$

 
12,999

2009
 
 
 
18,109

 
16,606

 
16,467

 
16,379

 
16,352

 
16,394

 
16,465

 
16,464

 
16,467

 

 
11,486

2010
 
 
 
 
 
17,875

 
17,523

 
17,074

 
17,053

 
17,093

 
17,129

 
17,146

 
17,139

 
7

 
12,146

2011
 
 
 
 
 
 
 
24,530

 
23,389

 
22,975

 
23,309

 
23,448

 
23,415

 
23,350

 
(19
)
 
14,287

2012
 
 
 
 
 
 
 
 
 
16,057

 
16,496

 
16,836

 
16,929

 
16,892

 
16,879

 
(24
)
 
10,113

2013
 
 
 
 
 
 
 
 
 
 
 
14,844

 
14,833

 
14,685

 
14,784

 
14,737

 
(14
)
 
8,688

2014
 
 
 
 
 
 
 
 
 
 
 
 
 
13,228

 
13,328

 
13,447

 
13,427

 
18

 
7,423

2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
11,233

 
11,153

 
11,041

 
(25
)
 
5,940

2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
11,801

 
11,377

 
87

 
7,281

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
9,926

 
(221
)
 
7,359

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
$
154,254

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cumulative paid losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
 
 
 
 
 
 
Supplementary unaudited information
 
Audited
 
 
 
 
Accident
year
 
2008
 
2009
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
 
 
 
2008
 
$
15,642

 
$
19,385

 
$
19,550

 
$
19,787

 
$
19,891

 
$
19,902

 
$
19,903

 
$
19,902

 
$
19,908

 
$
19,911

 
 
 
 
2009
 
 
 
12,645

 
15,885

 
16,135

 
16,246

 
16,288

 
16,315

 
16,421

 
16,464

 
16,467

 
 
 
 
2010
 
 
 
 
 
13,457

 
16,633

 
16,909

 
17,011

 
17,128

 
17,128

 
17,130

 
17,132

 
 
 
 
2011
 
 
 
 
 
 
 
19,828

 
22,421

 
22,737

 
23,136

 
23,403

 
23,370

 
23,368

 
 
 
 
2012
 
 
 
 
 
 
 
 
 
13,759

 
16,283

 
16,582

 
16,793

 
16,859

 
16,905

 
 
 
 
2013
 
 
 
 
 
 
 
 
 
 
 
11,735

 
14,285

 
14,621

 
14,681

 
14,703

 
 
 
 
2014
 
 
 
 
 
 
 
 
 
 
 
 
 
11,065

 
13,025

 
13,215

 
13,269

 
 
 
 
2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
8,650

 
10,456

 
10,730

 
 
 
 
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
10,573

 
10,869

 
 
 
 
2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
8,760

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
$
152,114

 
 
 
 
 
 
 
 
 
 
 
 
 
 
All outstanding liabilities before 2008, net of reinsurance
 
 
91

 
 
 
 
 
 
 
 
 
 
 
 
Liability for losses and settlement expenses, net of reinsurance
 
 
$
2,231

 
 
 
 
($ in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Auto physical damage insurance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Incurred losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
 
As of December 31, 2017
 
 
Supplementary unaudited information
 
Audited
 
Audited
 
Audited
Accident
year
 
2008
 
2009
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
IBNR
reserves
carried
 
Cumulative
number of
reported
claims
2008
 
$
19,589

 
$
17,743

 
$
17,598

 
$
17,584

 
$
17,578

 
$
17,567

 
$
17,562

 
$
17,558

 
$
17,540

 
$
17,541

 
$
(9
)
 
28,635

2009
 
 
 
18,077

 
16,744

 
16,720

 
16,639

 
16,593

 
16,605

 
16,602

 
16,587

 
16,590

 
(11
)
 
29,424

2010
 
 
 
 
 
19,249

 
18,657

 
18,538

 
18,549

 
18,527

 
18,532

 
18,488

 
18,494

 
(28
)
 
31,518

2011
 
 
 
 
 
 
 
21,965

 
21,003

 
20,919

 
20,917

 
20,915

 
20,877

 
20,867

 
(27
)
 
34,394

2012
 
 
 
 
 
 
 
 
 
21,389

 
21,342

 
21,263

 
21,233

 
21,161

 
21,184

 
(30
)
 
31,099

2013
 
 
 
 
 
 
 
 
 
 
 
22,847

 
22,553

 
22,486

 
22,371

 
22,408

 
(4
)
 
31,041

2014
 
 
 
 
 
 
 
 
 
 
 
 
 
24,897

 
24,115

 
23,904

 
23,946

 
(51
)
 
31,580

2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
27,950

 
26,612

 
26,331

 
(10
)
 
30,665

2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
28,070

 
27,629

 
(310
)
 
30,715

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
28,523

 
(1,868
)
 
29,755

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
$
223,513

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cumulative paid losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
 
 
 
 
 
 
Supplementary unaudited information
 
Audited
 
 
 
 
Accident
year
 
2008
 
2009
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
 
 
 
2008
 
$
16,491

 
$
17,662

 
$
17,577

 
$
17,570

 
$
17,577

 
$
17,564

 
$
17,560

 
$
17,557

 
$
17,555

 
$
17,550

 
 
 
 
2009
 
 
 
15,566

 
16,661

 
16,687

 
16,636

 
16,592

 
16,603

 
16,602

 
16,601

 
16,599

 
 
 
 
2010
 
 
 
 
 
17,113

 
18,557

 
18,529

 
18,540

 
18,523

 
18,528

 
18,521

 
18,521

 
 
 
 
2011
 
 
 
 
 
 
 
19,849

 
20,984

 
20,912

 
20,904

 
20,912

 
20,900

 
20,892

 
 
 
 
2012
 
 
 
 
 
 
 
 
 
19,719

 
21,328

 
21,256

 
21,227

 
21,216

 
21,216

 
 
 
 
2013
 
 
 
 
 
 
 
 
 
 
 
20,774

 
22,512

 
22,463

 
22,417

 
22,408

 
 
 
 
2014
 
 
 
 
 
 
 
 
 
 
 
 
 
22,743

 
24,110

 
23,987

 
23,978

 
 
 
 
2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
24,483

 
26,538

 
26,327

 
 
 
 
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
26,871

 
27,883

 
 
 
 
2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
27,452

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
$
222,826

 
 
 
 
 
 
 
 
 
 
 
 
 
 
All outstanding liabilities before 2008, net of reinsurance
 
 
(33
)
 
 
 
 
 
 
 
 
 
 
 
 
Liability for losses and settlement expenses, net of reinsurance
 
 
$
654

 
 
 
 
($ in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assumed pro rata reinsurance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Incurred losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
 
As of December 31, 2017
 
 
Supplementary unaudited information
 
Audited
 
Audited
 
Audited
Accident
year
 
2008
 
2009
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
IBNR
reserves
carried
 
Cumulative
number of
reported
claims
2008
 
$
29,931

 
$
25,463

 
$
24,129

 
$
24,473

 
$
23,972

 
$
24,103

 
$
23,914

 
$
24,068

 
$
24,126

 
$
24,084

 
$
261

 
Unavailable
2009
 
 
 
23,812

 
19,364

 
18,442

 
17,626

 
17,447

 
17,274

 
17,212

 
17,204

 
17,183

 
225

 
2010
 
 
 
 
 
19,629

 
17,279

 
16,658

 
15,993

 
15,807

 
15,589

 
15,539

 
15,533

 
135

 
2011
 
 
 
 
 
 
 
30,231

 
30,316

 
29,848

 
29,075

 
28,459

 
28,440

 
28,339

 
182

 
2012
 
 
 
 
 
 
 
 
 
22,113

 
21,580

 
21,110

 
18,429

 
17,855

 
17,644

 
349

 
2013
 
 
 
 
 
 
 
 
 
 
 
23,306

 
30,174

 
27,545

 
26,936

 
25,442

 
1,883

 
2014
 
 
 
 
 
 
 
 
 
 
 
 
 
31,516

 
27,776

 
28,007

 
26,419

 
753

 
2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
38,442

 
35,356

 
35,148

 
1,704

 
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
35,830

 
39,412

 
7,664

 
2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
29,989

 
14,704

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
$
259,193

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cumulative paid losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
 
 
 
 
 
 
Supplementary unaudited information
 
Audited
 
 
 
 
Accident
year
 
2008
 
2009
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
 
 
 
2008
 
$
9,263

 
$
18,268

 
$
20,525

 
$
21,744

 
$
22,284

 
$
22,700

 
$
22,950

 
$
23,253

 
$
23,395

 
$
23,476

 
 
 
 
2009
 
 
 
6,105

 
13,004

 
14,644

 
15,481

 
16,024

 
16,283

 
16,463

 
16,651

 
16,748

 
 
 
 
2010
 
 
 
 
 
5,059

 
12,057

 
14,081

 
14,499

 
15,172

 
15,212

 
15,254

 
15,299

 
 
 
 
2011
 
 
 
 
 
 
 
10,220

 
23,008

 
26,733

 
27,477

 
27,901

 
27,973

 
28,037

 
 
 
 
2012
 
 
 
 
 
 
 
 
 
4,478

 
12,826

 
15,159

 
16,403

 
16,772

 
16,852

 
 
 
 
2013
 
 
 
 
 
 
 
 
 
 
 
3,886

 
12,639

 
17,963

 
21,123

 
21,864

 
 
 
 
2014
 
 
 
 
 
 
 
 
 
 
 
 
 
6,052

 
16,185

 
20,745

 
23,567

 
 
 
 
2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
9,569

 
22,042

 
30,356

 
 
 
 
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
9,673

 
22,280

 
 
 
 
2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
7,674

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
$
206,153

 
 
 
 
 
 
 
 
 
 
 
 
 
 
All outstanding liabilities before 2008, net of reinsurance
 
 
2,599

 
 
 
 
 
 
 
 
 
 
 
 
Liability for losses and settlement expenses, net of reinsurance
 
 
$
55,639

 
 
 
 
($ in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assumed excess of loss reinsurance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Incurred losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
 
As of December 31, 2017
 
 
Supplementary unaudited information
 
Audited
 
Audited
 
Audited
Accident
year
 
2008
 
2009
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
IBNR
reserves
carried
 
Cumulative
number of
reported
claims
2008
 
$
43,963

 
$
39,939

 
$
41,427

 
$
40,162

 
$
39,019

 
$
39,606

 
$
37,519

 
$
37,063

 
$
36,928

 
$
37,786

 
$
1,384

 
Unavailable
2009
 
 
 
38,903

 
30,552

 
29,987

 
30,518

 
30,167

 
28,233

 
27,913

 
27,142

 
26,922

 
1,496

 
2010
 
 
 
 
 
47,426

 
41,011

 
40,820

 
40,307

 
39,675

 
40,432

 
39,628

 
39,166

 
1,857

 
2011
 
 
 
 
 
 
 
72,124

 
61,787

 
60,948

 
59,345

 
59,090

 
58,700

 
58,279

 
1,977

 
2012
 
 
 
 
 
 
 
 
 
58,852

 
56,119

 
54,494

 
53,247

 
52,896

 
52,003

 
2,898

 
2013
 
 
 
 
 
 
 
 
 
 
 
52,699

 
47,705

 
45,103

 
44,947

 
44,829

 
3,188

 
2014
 
 
 
 
 
 
 
 
 
 
 
 
 
65,573

 
59,108

 
60,454

 
62,009

 
5,061

 
2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
60,183

 
55,190

 
51,924

 
6,372

 
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
66,995

 
67,206

 
9,099

 
2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
91,994

 
29,426

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
$
532,118

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cumulative paid losses and allocated settlement expenses, net of reinsurance, for the years ended December 31,
 
 
 
 
 
 
Supplementary unaudited information
 
Audited
 
 
 
 
Accident
year
 
2008
 
2009
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
 
 
 
2008
 
$
14,314

 
$
25,556

 
$
28,756

 
$
30,690

 
$
31,320

 
$
32,634

 
$
32,784

 
$
33,216

 
$
33,660

 
$
33,837

 
 
 
 
2009
 
 
 
8,554

 
15,896

 
18,803

 
21,011

 
21,882

 
22,231

 
22,854

 
23,032

 
23,264

 
 
 
 
2010
 
 
 
 
 
9,282

 
24,759

 
28,037

 
30,858

 
32,700

 
33,709

 
35,387

 
35,646

 
 
 
 
2011
 
 
 
 
 
 
 
25,309

 
42,214

 
47,965

 
50,613

 
52,611

 
53,906

 
54,628

 
 
 
 
2012
 
 
 
 
 
 
 
 
 
21,320

 
36,266

 
40,641

 
43,637

 
45,174

 
46,735

 
 
 
 
2013
 
 
 
 
 
 
 
 
 
 
 
11,732

 
27,635

 
33,422

 
37,717

 
39,520

 
 
 
 
2014
 
 
 
 
 
 
 
 
 
 
 
 
 
22,172

 
39,361

 
46,163

 
50,242

 
 
 
 
2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
13,434

 
30,495

 
36,918

 
 
 
 
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
18,408

 
38,913

 
 
 
 
2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
27,881

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
$
387,584

 
 
 
 
 
 
 
 
 
 
 
 
 
 
All outstanding liabilities before 2008, net of reinsurance
 
 
18,772

 
 
 
 
 
 
 
 
 
 
 
 
Liability for losses and settlement expenses, net of reinsurance
 
 
$
163,306

 
 
 
 
Short-duration insurance contracts, reconciliation of claims development to liability
The following table sets forth a reconciliation of the incurred and paid claims development tables to the liability for losses and settlement expenses:
($ in thousands)
 
December 31, 2017
Net outstanding liabilities for losses and allocated settlement expenses:
 
 
Commercial auto liability insurance
 
$
111,134

Commercial property insurance
 
30,542

Workers' compensation insurance
 
138,322

Other liability insurance
 
163,679

Personal auto liability insurance
 
6,711

Homeowners insurance
 
2,231

Auto physical damage insurance
 
654

Assumed pro rata reinsurance
 
55,639

Assumed excess of loss reinsurance
 
163,306

Other lines of insurance
 
2,283

Liability for losses and allocated settlement expenses, net of reinsurance
 
674,501

 
 
 
Ceded reserves for losses and allocated settlement expenses:
 
 
Commercial auto liability insurance
 
768

Commercial property insurance
 
4,624

Workers' compensation insurance
 
10,005

Other liability insurance
 
3,938

Personal auto liability insurance
 
1,337

Homeowners insurance
 
573

Auto physical damage insurance
 
228

Assumed pro rata reinsurance
 
7,167

Assumed excess of loss reinsurance
 
1,444

Other lines of insurance
 
839

Total ceded reserves for losses and allocated settlement expenses
 
30,923

 
 
 
Unallocated settlement expenses
 
27,188

Gross reserve for losses and settlement expenses
 
$
732,612

Short-duration insurance contracts, schedule of historical claims duration
Average annual percentage payout of incurred claims by age, net of reinsurance
 
Supplementary unaudited information
Years
1
 
2
 
3
 
4
 
5
 
6
 
7
 
8
 
9
 
10
Commercial auto liability insurance
23.5
%
 
25.7
%
 
21.2
 %
 
15.4
 %
 
8.0
 %
 
3.2
%
 
1.2
%
 
0.3
%
 
0.3
%
 
0.0
%
Commercial property insurance
70.3
%
 
20.1
%
 
4.0
 %
 
1.9
 %
 
1.7
 %
 
0.8
%
 
0.3
%
 
0.1
%
 
0.5
%
 
0.0
%
Workers' compensation insurance
30.5
%
 
29.8
%
 
13.8
 %
 
7.2
 %
 
4.2
 %
 
2.5
%
 
1.8
%
 
1.3
%
 
0.9
%
 
0.9
%
Other liability insurance
11.5
%
 
19.6
%
 
19.5
 %
 
17.2
 %
 
12.7
 %
 
7.3
%
 
3.5
%
 
1.9
%
 
1.0
%
 
0.8
%
Personal auto liability insurance
44.1
%
 
29.4
%
 
14.9
 %
 
8.2
 %
 
2.6
 %
 
1.8
%
 
0.7
%
 
0.3
%
 
0.2
%
 
0.0
%
Homeowners insurance
82.2
%
 
14.9
%
 
1.7
 %
 
0.9
 %
 
0.5
 %
 
0.1
%
 
0.2
%
 
0.1
%
 
0.0
%
 
0.0
%
Auto physical damage insurance
94.3
%
 
6.6
%
 
(0.3
)%
 
(0.1
)%
 
(0.1
)%
 
0.0
%
 
0.0
%
 
0.0
%
 
0.0
%
 
0.0
%
Assumed pro rata reinsurance
28.4
%
 
39.5
%
 
15.0
 %
 
6.5
 %
 
2.7
 %
 
0.9
%
 
0.6
%
 
0.9
%
 
0.6
%
 
0.3
%
Assumed excess of loss reinsurance
32.3
%
 
31.2
%
 
10.3
 %
 
6.7
 %
 
3.3
 %
 
2.5
%
 
2.1
%
 
0.8
%
 
1.1
%
 
0.5
%