XML 54 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Schedule II - Condensed Financial Information of Registrant
12 Months Ended
Dec. 31, 2017
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Schedule II - Condensed Financial Information of Registrant
EMC INSURANCE GROUP INC. AND SUBSIDIARIES
Schedule II – Condensed Financial Information of Registrant
Condensed Balance Sheets

 
 
December 31,
($ in thousands, except share and per share amounts)
 
2017
 
2016
ASSETS
 
 
 
 

Investments:
 
 
 
 
Common stock of subsidiaries (equity method)
 
$
599,036

 
$
540,249

Equity securities available-for-sale, at fair value (cost $2,000 and $2,000)
 
2,000

 
2,000

Short-term investments
 
1,900

 
10,874

Total investments
 
602,936

 
553,123

 
 
 
 
 
Cash
 
255

 
184

Accrued investment income
 
1

 
3

Prepaid assets
 
136

 
154

Income taxes recoverable
 
777

 
700

Total assets
 
$
604,105

 
$
554,164

 
 
 
 
 
LIABILITIES
 
 

 
 

Accounts payable
 
$
80

 
$
46

Amounts due affiliate to settle inter-company transaction balances
 
160

 
740

Deferred income taxes
 
19

 
36

Total liabilities
 
259

 
822

 
 
 
 
 
STOCKHOLDERS' EQUITY
 
 
 
 
Common stock, $1 par value, authorized 30,000,000 shares; issued and outstanding, 21,455,545 shares in 2017 and 21,222,535 shares in 2016
 
21,455

 
21,223

Additional paid-in capital
 
124,556

 
119,054

Accumulated other comprehensive income
 
83,384

 
46,081

Retained earnings
 
374,451

 
366,984

Total stockholders' equity
 
603,846

 
553,342

Total liabilities and stockholders' equity
 
$
604,105

 
$
554,164

All affiliated balances presented above are the result of related party transactions with Employers Mutual.
EMC INSURANCE GROUP INC. AND SUBSIDIARIES
Schedule II – Condensed Financial Information of Registrant, Continued
Condensed Statements of Income

 
 
Year ended December 31,
($ in thousands)
 
2017
 
2016
 
2015
REVENUES
 
 
 
 

 
 

Dividends received from subsidiaries
 
$
5,719

 
$
9,707

 
$
9,180

Investment income (loss)
 
38

 
13

 
(9
)
Total revenues
 
5,757

 
9,720

 
9,171

Operating expenses (affiliated $1,124, $1,139 and $1,074)
 
2,269

 
2,006

 
1,942

Income before income tax benefit and equity in undistributed net income of subsidiaries
 
3,488

 
7,714

 
7,229

Income tax benefit
 
(794
)
 
(698
)
 
(682
)
Income before equity in undistributed net income of subsidiaries
 
4,282

 
8,412

 
7,911

Equity in undistributed net income of subsidiaries
 
34,956

 
37,791

 
42,251

Net income
 
$
39,238

 
$
46,203

 
$
50,162

All affiliated balances presented above are the result of related party transactions with Employers Mutual.
EMC INSURANCE GROUP INC. AND SUBSIDIARIES
Schedule II – Condensed Financial Information of Registrant, Continued
Condensed Statements of Comprehensive Income

 
 
Year ended December 31,
($ in thousands)
 
2017
 
2016
 
2015
Net income
 
$
39,238

 
$
46,203

 
$
50,162

 
 
 
 
 
 
 
OTHER COMPREHENSIVE INCOME (LOSS)
 
 

 
 

 
 

Unrealized holding gains (losses) on investment securities, net of deferred income taxes
 
27,278

 
(3,885
)
 
(13,037
)
Reclassification adjustment for realized investment gains included in net income, net of income taxes
 
(8,326
)
 
(6,736
)
 
(4,956
)
Reclassification adjustment for amounts amortized into net periodic pension and postretirement benefit income, net of deferred income taxes:
 
 
 
 
 
 
Net actuarial loss
 
958

 
1,549

 
863

Prior service credit
 
(2,047
)
 
(2,399
)
 
(2,150
)
Total reclassification adjustment associated with affiliate's pension and postretirement benefit plans
 
(1,089
)
 
(850
)
 
(1,287
)
Change in funded status of affiliate's pension and postretirement benefit plans, net of deferred income taxes:
 
 

 
 

 
 

Net actuarial gain (loss)
 
5,571

 
(542
)
 
(3,637
)
Prior service credit (cost)
 
96

 
(339
)
 
(312
)
Total change in funded status of affiliate's pension and postretirement benefit plans
 
5,667

 
(881
)
 
(3,949
)
 
 
 
 
 
 
 
Other comprehensive income (loss)
 
23,530

 
(12,352
)
 
(23,229
)
 
 
 
 
 
 
 
Total comprehensive income
 
$
62,768

 
$
33,851

 
$
26,933

All balances labeled with "affiliate" above are the result of related party transactions with Employers Mutual. All other comprehensive income (loss) balances presented above are from the Registrant's subsidiaries.
EMC INSURANCE GROUP INC. AND SUBSIDIARIES
Schedule II – Condensed Financial Information of Registrant, Continued
Condensed Statements of Cash Flows

 
 
Year ended December 31,
($ in thousands)
 
2017
 
2016
 
2015
Net cash provided by operating activities
 
$
3,726

 
$
9,170

 
$
7,893

 
 
 
 
 
 
 
Cash flows from investing activities
 
 

 
 

 
 

Capital contributions to subsidiaries
 
(300
)
 
(500
)
 

Purchases of equity securities available-for-sale
 

 
(2,000
)
 

Net (purchases) disposals of short-term investments
 
8,974

 
(1,113
)
 
(3,030
)
Net cash (used in) provided by investing activities
 
8,674

 
(3,613
)
 
(3,030
)
 
 
 
 
 
 
 
Cash flows from financing activities
 
 

 
 

 
 

Issuance of common stock through affiliate’s stock plans
 
7,527

 
11,070

 
9,078

Excess tax benefit associated with affiliate’s stock plans
 

 

 
95

Repurchase of common stock
 
(1,858
)
 
(383
)
 

Dividends paid to stockholders (affiliated $(10,006), $(9,182) and $(8,162))
 
(17,998
)
 
(16,196
)
 
(14,174
)
Net cash used in financing activities
 
(12,329
)
 
(5,509
)
 
(5,001
)
 
 
 
 
 
 
 
Net increase (decrease) in cash
 
71

 
48

 
(138
)
Cash at the beginning of the year
 
184

 
136

 
274

Cash at the end of the year
 
$
255

 
$
184

 
$
136

 
 
 
 
 
 
 
Income taxes recovered
 
$
700

 
$
716

 
$
559

Interest paid
 
$

 
$

 
$

All affiliated balances presented above are the result of related party transactions with Employers Mutual.