XML 35 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
ACCUMULATED OTHER COMPREHENSIVE INCOME
9 Months Ended
Sep. 30, 2017
Accumulated Other Comprehensive Income (Loss), Net of Tax [Abstract]  
ACCUMULATED OTHER COMPREHENSIVE INCOME
ACCUMULATED OTHER COMPREHENSIVE INCOME
The Company has available-for-sale securities and receives an allocation of the actuarial losses and net prior service credits associated with Employers Mutual’s pension and postretirement benefit plans, both of which generate accumulated other comprehensive income (loss) amounts.  The following table reconciles, by component, the beginning and ending balances of accumulated other comprehensive income, net of tax.
 
 
Accumulated other comprehensive income by component
 
 
Unrealized
gains (losses) on
available-for-
sale securities
 
Unrecognized pension and postretirement benefit obligations
 
 
($ in thousands)
 
 
Net actuarial loss
 
Prior service credit
 
Total
 
Total
Balance at December 31, 2016
 
$
49,748

 
$
(16,299
)
 
$
12,632

 
$
(3,667
)
 
$
46,081

Other comprehensive income before reclassifications
 
23,460

 

 

 

 
23,460

Amounts reclassified from accumulated other comprehensive income
 
(4,399
)
 
719

 
(1,535
)
 
(816
)
 
(5,215
)
Other comprehensive income (loss)
 
19,061

 
719

 
(1,535
)
 
(816
)
 
18,245

Balance at September 30, 2017
 
$
68,809

 
$
(15,580
)
 
$
11,097

 
$
(4,483
)
 
$
64,326



 
 
Accumulated other comprehensive income by component
 
 
Unrealized
gains (losses) on
available-for-
sale securities
 
Unrecognized pension and postretirement benefit obligations
 
 
($ in thousands)
 
 
Net actuarial loss
 
Prior service credit
 
Total
 
Total
Balance at December 31, 2015
 
$
60,369

 
$
(17,306
)
 
$
15,370

 
$
(1,936
)
 
$
58,433

Other comprehensive income before reclassifications
 
20,698

 

 

 

 
20,698

Amounts reclassified from accumulated other comprehensive income
 
(2,995
)
 
1,271

 
(1,878
)
 
(607
)
 
(3,602
)
Other comprehensive income (loss)
 
17,703

 
1,271

 
(1,878
)
 
(607
)
 
17,096

Balance at September 30, 2016
 
$
78,072

 
$
(16,035
)
 
$
13,492

 
$
(2,543
)
 
$
75,529



The following tables display amounts reclassified out of accumulated other comprehensive income and into net income during the three and nine months ended September 30, 2017 and 2016, respectively.
($ in thousands)
 
Amounts reclassified from accumulated other comprehensive income
 
 
Accumulated other comprehensive
income components
 
Three months ended 
 September 30, 2017
 
Nine months ended 
 September 30, 2017
 
Affected line item in the
consolidated statements
of income
Unrealized gains on investments:
 
 
 
 
 
 
Reclassification adjustment for net realized investment gains included in net income
 
$
405

 
$
6,767

 
Net realized investment gains (losses), excluding impairment losses on securities available-for-sale
Deferred income tax expense
 
(141
)
 
(2,368
)
 
Total income tax expense (benefit)
Net reclassification adjustment
 
264

 
4,399

 
Net income
 
 
 
 
 
 
 
Unrecognized pension and postretirement benefit obligations:
 
 
 
 
 
 
Reclassification adjustment for amounts amortized into net periodic pension and postretirement benefit income:
 
 
 
 
 
 
Net actuarial loss
 
(370
)
 
(1,107
)
 
(1)
Prior service credit
 
787

 
2,362

 
(1)
Total before tax
 
417

 
1,255

 
 
Deferred income tax expense
 
(146
)
 
(439
)
 
 
Net reclassification adjustment
 
271

 
816

 
 
 
 
 
 
 
 
 
Total reclassification adjustment
 
$
535

 
$
5,215

 
 

(1)
These reclassified components of accumulated other comprehensive income are included in the computation of net periodic pension and postretirement benefit income (see note 7, Employee Retirement Plans, for additional details).
($ in thousands)
 
Amounts reclassified from accumulated other comprehensive income
 
 
Accumulated other comprehensive
income components
 
Three months ended September 30, 2016
 
Nine months ended September 30, 2016
 
Affected line item in the
consolidated statements
of income
Unrealized gains on investments:
 
 
 
 
 
 
Reclassification adjustment for net realized investment gains included in net income
 
$
718

 
$
4,608

 
Net realized investment gains (losses), excluding impairment losses on securities available-for-sale
Deferred income tax expense
 
(252
)
 
(1,613
)
 
Total income tax expense (benefit)
Net reclassification adjustment
 
466

 
2,995

 
Net income
 
 
 
 
 
 
 
Unrecognized pension and postretirement benefit obligations:
 
 
 
 
 
 
Reclassification adjustment for amounts amortized into net periodic pension and postretirement benefit income:
 
 
 
 
 
 
Net actuarial loss
 
(1,112
)
 
(1,956
)
 
(1)
Prior service credit
 
1,291

 
2,890

 
(1)
Total before tax
 
179

 
934

 
 
Deferred income tax expense
 
(62
)
 
(327
)
 
 
Net reclassification adjustment
 
117

 
607

 
 
 
 
 
 
 
 
 
Total reclassification adjustment
 
$
583

 
$
3,602

 
 
(1)
These reclassified components of accumulated other comprehensive income are included in the computation of net periodic pension and postretirement benefit income (see note 7, Employee Retirement Plans, for additional details).