XML 27 R16.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENT INFORMATION
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
SEGMENT INFORMATION
SEGMENT INFORMATION

The Company’s operations consist of a property and casualty insurance segment and a reinsurance segment.  The property and casualty insurance segment writes both commercial and personal lines of insurance, with a focus on medium-sized commercial accounts.  The reinsurance segment provides reinsurance for other insurers and reinsurers.  The segments are managed separately due to differences in the insurance products sold and the business environments in which they operate. Management evaluates the performance of its insurance segments using financial measurements based on Statutory Accounting Principles (SAP) instead of GAAP. Such measures include premiums written, premiums earned, statutory underwriting profit (loss), and investment results, as well as loss and loss adjustment expense ratios, trade underwriting expense ratios, and combined ratios.
Summarized financial information for the Company’s segments is as follows:
Three months ended September 30, 2017
 
Property and
casualty
insurance
 
Reinsurance
 
Parent
company
 
Consolidated
($ in thousands)
 
 
 
 
Premiums earned
 
$
120,472

 
$
34,718

 
$

 
$
155,190

 
 
 
 
 
 
 
 
 
Underwriting profit (loss):
 
 
 
 
 
 
 
 
SAP underwriting profit (loss)
 
1,927

 
(18,364
)
 

 
(16,437
)
GAAP adjustments
 
5,860

 
194

 

 
6,054

GAAP underwriting profit (loss)
 
7,787

 
(18,170
)
 

 
(10,383
)
 
 
 
 
 
 
 
 
 
Net investment income
 
8,252

 
3,237

 
12

 
11,501

Net realized investment gains (losses)
 
(108
)
 
(486
)
 

 
(594
)
Other income (loss)
 
179

 
(358
)
 

 
(179
)
Interest expense
 
84

 

 

 
84

Other expenses
 
170

 

 
531

 
701

Income (loss) before income tax expense (benefit)
 
$
15,856

 
$
(15,777
)
 
$
(519
)
 
$
(440
)

Three months ended September 30, 2016
 
Property and
casualty
insurance
 
Reinsurance
 
Parent
company
 
Consolidated
($ in thousands)
 
 
 
 
Premiums earned
 
$
116,372

 
$
35,809

 
$

 
$
152,181

 
 
 
 
 
 
 
 
 
Underwriting profit (loss):
 
 
 
 
 
 
 
 
SAP underwriting profit (loss)
 
(8,081
)
 
689

 

 
(7,392
)
GAAP adjustments
 
2,970

 
35

 

 
3,005

GAAP underwriting profit (loss)
 
(5,111
)
 
724

 

 
(4,387
)
 
 
 
 
 
 
 
 
 
Net investment income
 
8,185

 
3,285

 
4

 
11,474

Net realized investment gains (losses)
 
(799
)
 
(393
)
 

 
(1,192
)
Other income (loss)
 
172

 
(257
)
 

 
(85
)
Interest expense
 
84

 

 

 
84

Other expenses
 
190

 

 
489

 
679

Income (loss) before income tax expense (benefit)
 
$
2,173

 
$
3,359

 
$
(485
)
 
$
5,047

Nine months ended September 30, 2017
 
Property and
casualty
insurance
 
Reinsurance
 
Parent
company
 
Consolidated
($ in thousands)
 
 
 
 
Premiums earned
 
$
350,307

 
$
99,207

 
$

 
$
449,514

 
 
 
 
 
 
 
 
 
Underwriting profit (loss):
 
 
 
 
 
 
 
 
SAP underwriting profit (loss)
 
(9,559
)
 
(14,899
)
 

 
(24,458
)
GAAP adjustments
 
8,135

 
(942
)
 

 
7,193

GAAP underwriting profit (loss)
 
(1,424
)
 
(15,841
)
 

 
(17,265
)
 
 
 
 
 
 
 
 
 
Net investment income
 
24,225

 
9,421

 
33

 
33,679

Net realized investment gains (losses)
 
3,033

 
(867
)
 

 
2,166

Other income (loss)
 
623

 
(1,457
)
 

 
(834
)
Interest expense
 
253

 

 

 
253

Other expenses
 
580

 

 
1,684

 
2,264

Income (loss) before income tax expense (benefit)
 
$
25,624

 
$
(8,744
)
 
$
(1,651
)
 
$
15,229

 
 
 
 
 
 
 
 
 
Assets
 
$
1,185,269

 
$
481,951

 
$
575,365

 
$
2,242,585

Eliminations
 

 

 
(568,814
)
 
(568,814
)
Reclassifications
 
(2,772
)
 

 
(161
)
 
(2,933
)
Total assets
 
$
1,182,497

 
$
481,951

 
$
6,390

 
$
1,670,838


Nine months ended September 30, 2016
 
Property and
casualty
insurance
 
Reinsurance
 
Parent
company
 
Consolidated
($ in thousands)
 
 
 
 
Premiums earned
 
$
338,589

 
$
102,775

 
$

 
$
441,364

 
 
 
 
 
 
 
 
 
Underwriting profit (loss):
 
 
 
 
 
 
 
 
SAP underwriting profit (loss)
 
(8,904
)
 
7,777

 

 
(1,127
)
GAAP adjustments
 
3,026

 
(803
)
 

 
2,223

GAAP underwriting profit (loss)
 
(5,878
)
 
6,974

 

 
1,096

 
 
 
 
 
 
 
 
 
Net investment income
 
25,524

 
10,350

 
9

 
35,883

Net realized investment gains (losses)
 
(627
)
 
(16
)
 

 
(643
)
Other income (loss)
 
466

 
(485
)
 

 
(19
)
Interest expense
 
253

 

 

 
253

Other expenses
 
558

 

 
1,495

 
2,053

Income (loss) before income tax expense (benefit)
 
$
18,674

 
$
16,823

 
$
(1,486
)
 
$
34,011

 
 
 
 
 
 
 
 
 
Year ended December 31, 2016
 
 
 
 
 
 
 
 
Assets
 
$
1,122,037

 
$
455,493

 
$
554,164

 
$
2,131,694

Eliminations
 

 

 
(540,249
)
 
(540,249
)
Reclassifications
 

 
(1,932
)
 
(700
)
 
(2,632
)
Total assets
 
$
1,122,037

 
$
453,561

 
$
13,215

 
$
1,588,813


The following table displays the premiums earned for the property and casualty insurance segment and the reinsurance segment for the three and nine months ended September 30, 2017 and 2016, by line of insurance.
 
 
Three months ended September 30,
 
Nine months ended September 30,
($ in thousands)
 
2017
 
2016
 
2017
 
2016
Property and casualty insurance segment
 
 
 
 
 
 
 
 
Commercial lines:
 
 
 
 
 
 
 
 
Automobile
 
$
30,229

 
$
28,113

 
$
87,275

 
$
82,449

Property
 
27,980

 
27,471

 
79,551

 
77,292

Workers' compensation
 
25,373

 
24,536

 
75,419

 
71,272

Other liability
 
24,996

 
24,277

 
73,378

 
72,086

Other
 
2,203

 
2,102

 
6,509

 
6,246

Total commercial lines
 
110,781

 
106,499

 
322,132

 
309,345

 
 
 
 
 
 
 
 
 
Personal lines
 
9,691

 
9,873

 
28,175

 
29,244

Total property and casualty insurance
 
$
120,472

 
$
116,372

 
$
350,307

 
$
338,589

 
 
 
 
 
 
 
 
 
Reinsurance segment
 
 
 
 
 
 
 
 
Pro rata reinsurance
 
$
10,730

 
$
15,066

 
$
33,181

 
$
44,175

Excess of loss reinsurance
 
23,988

 
20,743

 
66,026

 
58,600

Total reinsurance
 
$
34,718

 
$
35,809

 
$
99,207

 
$
102,775

 
 
 
 
 
 
 
 
 
Consolidated
 
$
155,190

 
$
152,181

 
$
449,514

 
$
441,364