XML 37 R26.htm IDEA: XBRL DOCUMENT v3.7.0.1
REINSURANCE (Tables)
6 Months Ended
Jun. 30, 2017
Reinsurance Disclosures [Abstract]  
Schedule of reinsurance transactions for insurance companies
The effect of reinsurance on premiums written and earned, and losses and settlement expenses incurred, for the three and six months ended June 30, 2017 and 2016 is presented below.  The classification of the assumed and ceded reinsurance amounts between affiliates and nonaffiliates is based on the participants in the underlying reinsurance agreements, and is intended to provide an understanding of the actual source of the reinsurance activities.  This presentation differs from the classifications used in the consolidated financial statements, where all amounts flowing through the pooling and quota share agreements and inter-company reinsurance programs with Employers Mutual are reported as “affiliated” balances.
 
 
Three months ended June 30, 2017
($ in thousands)
 
Property and
casualty
insurance
 
Reinsurance
 
Total
Premiums written
 
 
 
 
 
 
Direct
 
$
93,392

 
$

 
$
93,392

Assumed from nonaffiliates
 
1,290

 
35,596

 
36,886

Assumed from affiliates
 
136,726

 

 
136,726

Ceded to nonaffiliates
 
(8,444
)
 
(5,830
)
 
(14,274
)
Ceded to affiliates
 
(96,373
)
 
(1,212
)
 
(97,585
)
Net premiums written
 
$
126,591

 
$
28,554

 
$
155,145

 
 
 
 
 
 
 
Premiums earned
 
 
 
 
 
 
Direct
 
$
95,376

 
$

 
$
95,376

Assumed from nonaffiliates
 
1,130

 
37,411

 
38,541

Assumed from affiliates
 
125,179

 

 
125,179

Ceded to nonaffiliates
 
(7,142
)
 
(2,549
)
 
(9,691
)
Ceded to affiliates
 
(98,356
)
 
(1,212
)
 
(99,568
)
Net premiums earned
 
$
116,187

 
$
33,650

 
$
149,837

 
 
 
 
 
 
 
Losses and settlement expenses incurred
 
 
 
 
 
 
Direct
 
$
72,811

 
$

 
$
72,811

Assumed from nonaffiliates
 
693

 
26,177

 
26,870

Assumed from affiliates
 
100,380

 
301

 
100,681

Ceded to nonaffiliates
 
(3,564
)
 
(757
)
 
(4,321
)
Ceded to affiliates
 
(88,812
)
 
(1
)
 
(88,813
)
Net losses and settlement expenses incurred
 
$
81,508

 
$
25,720

 
$
107,228

 
 
Three months ended June 30, 2016
($ in thousands)
 
Property and
casualty
insurance
 
Reinsurance
 
Total
Premiums written
 
 
 
 
 
 
Direct
 
$
96,707

 
$

 
$
96,707

Assumed from nonaffiliates
 
1,252

 
37,527

 
38,779

Assumed from affiliates
 
128,283

 

 
128,283

Ceded to nonaffiliates
 
(5,847
)
 
(5,851
)
 
(11,698
)
Ceded to affiliates
 
(99,862
)
 
(1,270
)
 
(101,132
)
Net premiums written
 
$
120,533

 
$
30,406

 
$
150,939

 
 
 
 
 
 
 
Premiums earned
 
 
 
 
 
 
Direct
 
$
94,715

 
$

 
$
94,715

Assumed from nonaffiliates
 
1,135

 
37,680

 
38,815

Assumed from affiliates
 
119,665

 

 
119,665

Ceded to nonaffiliates
 
(5,874
)
 
(1,735
)
 
(7,609
)
Ceded to affiliates
 
(97,870
)
 
(1,270
)
 
(99,140
)
Net premiums earned
 
$
111,771

 
$
34,675

 
$
146,446

 
 
 
 
 
 
 
Losses and settlement expenses incurred
 
 
 
 
 
 
Direct
 
$
66,942

 
$

 
$
66,942

Assumed from nonaffiliates
 
784

 
21,379

 
22,163

Assumed from affiliates
 
85,822

 
365

 
86,187

Ceded to nonaffiliates
 
(3,526
)
 
(485
)
 
(4,011
)
Ceded to affiliates
 
(68,556
)
 
95

 
(68,461
)
Net losses and settlement expenses incurred
 
$
81,466

 
$
21,354

 
$
102,820

 
 
Six months ended June 30, 2017
($ in thousands)
 
Property and
casualty
insurance
 
Reinsurance
 
Total
Premiums written
 
 
 
 
 
 
Direct
 
$
190,144

 
$

 
$
190,144

Assumed from nonaffiliates
 
2,209

 
69,101

 
71,310

Assumed from affiliates
 
261,526

 

 
261,526

Ceded to nonaffiliates
 
(16,577
)
 
(7,854
)
 
(24,431
)
Ceded to affiliates
 
(196,104
)
 
(2,425
)
 
(198,529
)
Net premiums written
 
$
241,198

 
$
58,822

 
$
300,020

 
 
 
 
 
 
 
Premiums earned
 
 
 
 
 
 
Direct
 
$
191,274

 
$

 
$
191,274

Assumed from nonaffiliates
 
2,145

 
72,100

 
74,245

Assumed from affiliates
 
247,276

 

 
247,276

Ceded to nonaffiliates
 
(13,626
)
 
(5,186
)
 
(18,812
)
Ceded to affiliates
 
(197,234
)
 
(2,425
)
 
(199,659
)
Net premiums earned
 
$
229,835

 
$
64,489

 
$
294,324

 
 
 
 
 
 
 
Losses and settlement expenses incurred
 
 
 
 
 
 
Direct
 
$
135,572

 
$

 
$
135,572

Assumed from nonaffiliates
 
1,445

 
47,417

 
48,862

Assumed from affiliates
 
177,122

 
665

 
177,787

Ceded to nonaffiliates
 
(4,965
)
 
(1,587
)
 
(6,552
)
Ceded to affiliates
 
(152,146
)
 
(10
)
 
(152,156
)
Net losses and settlement expenses incurred
 
$
157,028

 
$
46,485

 
$
203,513

 
 
Six months ended June 30, 2016
($ in thousands)
 
Property and
casualty
insurance
 
Reinsurance
 
Total
Premiums written
 
 
 
 
 
 
Direct
 
$
191,693

 
$

 
$
191,693

Assumed from nonaffiliates
 
2,209

 
71,786

 
73,995

Assumed from affiliates
 
247,129

 

 
247,129

Ceded to nonaffiliates
 
(11,228
)
 
(7,831
)
 
(19,059
)
Ceded to affiliates
 
(198,003
)
 
(2,540
)
 
(200,543
)
Net premiums written
 
$
231,800

 
$
61,415

 
$
293,215

 
 
 
 
 
 
 
Premiums earned
 
 
 
 
 
 
Direct
 
$
187,551

 
$

 
$
187,551

Assumed from nonaffiliates
 
2,162

 
72,396

 
74,558

Assumed from affiliates
 
237,927

 

 
237,927

Ceded to nonaffiliates
 
(11,562
)
 
(2,890
)
 
(14,452
)
Ceded to affiliates
 
(193,861
)
 
(2,540
)
 
(196,401
)
Net premiums earned
 
$
222,217

 
$
66,966

 
$
289,183

 
 
 
 
 
 
 
Losses and settlement expenses incurred
 
 
 
 
 
 
Direct
 
$
107,996

 
$

 
$
107,996

Assumed from nonaffiliates
 
1,505

 
44,581

 
46,086

Assumed from affiliates
 
147,276

 
753

 
148,029

Ceded to nonaffiliates
 
(3,603
)
 
(1,392
)
 
(4,995
)
Ceded to affiliates
 
(109,610
)
 
423

 
(109,187
)
Net losses and settlement expenses incurred
 
$
143,564

 
$
44,365

 
$
187,929