XML 28 R16.htm IDEA: XBRL DOCUMENT v3.7.0.1
SEGMENT INFORMATION
3 Months Ended
Mar. 31, 2017
Segment Reporting [Abstract]  
SEGMENT INFORMATION
SEGMENT INFORMATION

The Company’s operations consist of a property and casualty insurance segment and a reinsurance segment.  The property and casualty insurance segment writes both commercial and personal lines of insurance, with a focus on medium-sized commercial accounts.  The reinsurance segment provides reinsurance for other insurers and reinsurers.  The segments are managed separately due to differences in the insurance products sold and the business environments in which they operate. Management evaluates the performance of its insurance segments using financial measurements based on Statutory Accounting Principles (SAP) instead of GAAP. Such measures include premiums written, premiums earned, statutory underwriting profit (loss), and investment results, as well as loss and loss adjustment expense ratios, trade underwriting expense ratios, and combined ratios.
Summarized financial information for the Company’s segments is as follows:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three months ended March 31, 2017
 
Property and
casualty
insurance
 
Reinsurance
 
Parent
company
 
Consolidated
($ in thousands)
 
 
 
 
Premiums earned
 
$
113,648

 
$
30,839

 
$

 
$
144,487

 
 
 
 
 
 
 
 
 
Underwriting profit (loss):
 
 
 
 
 
 
 
 
SAP underwriting profit (loss)
 
(2,594
)
 
3,247

 

 
653

GAAP adjustments
 
(1,007
)
 
(331
)
 

 
(1,338
)
GAAP underwriting profit (loss)
 
(3,601
)
 
2,916

 

 
(685
)
 
 
 
 
 
 
 
 
 
Net investment income
 
8,015

 
2,983

 
9

 
11,007

Net realized investment losses
 
(597
)
 
(30
)
 

 
(627
)
Other income (loss)
 
161

 
(571
)
 

 
(410
)
Interest expense
 
84

 

 

 
84

Other expenses
 
179

 

 
582

 
761

Income (loss) before income tax expense (benefit)
 
$
3,715

 
$
5,298

 
$
(573
)
 
$
8,440

 
 
 
 
 
 
 
 
 
Assets
 
$
1,119,323

 
$
465,017

 
$
564,787

 
$
2,149,127

Eliminations
 

 

 
(554,504
)
 
(554,504
)
Reclassifications
 
(1,716
)
 

 
(1,297
)
 
(3,013
)
Total assets
 
$
1,117,607

 
$
465,017

 
$
8,986

 
$
1,591,610


Three months ended March 31, 2016
 
Property and
casualty
insurance
 
Reinsurance
 
Parent
company
 
Consolidated
($ in thousands)
 
 
 
 
Premiums earned
 
$
110,446

 
$
32,291

 
$

 
$
142,737

 
 
 
 
 
 
 
 
 
Underwriting profit (loss):
 
 
 
 
 
 
 
 
SAP underwriting profit (loss)
 
10,466

 
2,062

 

 
12,528

GAAP adjustments
 
(1,861
)
 
(191
)
 

 
(2,052
)
GAAP underwriting profit (loss)
 
8,605

 
1,871

 

 
10,476

 
 
 
 
 
 
 
 
 
Net investment income
 
8,771

 
3,457

 
2

 
12,230

Net realized investment losses
 
(846
)
 
(239
)
 

 
(1,085
)
Other income (loss)
 
132

 
(143
)
 

 
(11
)
Interest expense
 
84

 

 

 
84

Other expenses
 
157

 

 
492

 
649

Income (loss) before income tax expense (benefit)
 
$
16,421

 
$
4,946

 
$
(490
)
 
$
20,877

 
 
 
 
 
 
 
 
 
Year ended December 31, 2016
 
 
 
 
 
 
 
 
Assets
 
$
1,122,037

 
$
455,493

 
$
554,164

 
$
2,131,694

Eliminations
 

 

 
(540,249
)
 
(540,249
)
Reclassifications
 

 
(1,932
)
 
(700
)
 
(2,632
)
Total assets
 
$
1,122,037

 
$
453,561

 
$
13,215

 
$
1,588,813



The following table displays the net premiums earned for the property and casualty insurance segment and the reinsurance segment for the three months ended March 31, 2017 and 2016, by line of insurance.
 
 
Three months ended March 31,
($ in thousands)
 
2017
 
2016
Property and casualty insurance segment
 
 
 
 
Commercial lines:
 
 
 
 
Automobile
 
$
28,032

 
$
26,927

Property
 
25,502

 
24,748

Workers' compensation
 
24,703

 
23,247

Liability
 
24,128

 
23,670

Other
 
2,109

 
2,071

Total commercial lines
 
104,474

 
100,663

 
 
 
 
 
Personal lines
 
9,174

 
9,783

Total property and casualty insurance
 
$
113,648

 
$
110,446

 
 
 
 
 
Reinsurance segment
 
 
 
 
Pro rata reinsurance
 
$
10,435

 
$
13,641

Excess of loss reinsurance
 
20,404

 
18,650

Total reinsurance
 
$
30,839

 
$
32,291

 
 
 
 
 
Consolidated
 
$
144,487

 
$
142,737