XML 49 R30.htm IDEA: XBRL DOCUMENT v3.7.0.1
Schedule II - Condensed Financial Information of Registrant
12 Months Ended
Dec. 31, 2016
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Schedule II - Condensed Financial Information of Registrant
EMC INSURANCE GROUP INC. AND SUBSIDIARIES
Schedule II – Condensed Financial Information of Registrant
Condensed Balance Sheets

 
 
December 31,
($ in thousands, except share and per share amounts)
 
2016
 
2015
ASSETS
 
 
 
 

Investments:
 
 
 
 
Common stock of subsidiaries (equity method)
 
$
540,249

 
$
514,309

Equity securities available-for-sale, at fair value (cost $2,000 and $0)
 
2,000

 

Short-term investments
 
10,874

 
9,761

Total investments
 
553,123

 
524,070

 
 
 
 
 
Cash
 
184

 
136

Accrued investment income
 
3

 

Prepaid assets
 
154

 
95

Accounts receivable
 

 
58

Income taxes recoverable
 
700

 
683

Total assets
 
$
554,164

 
$
525,042

 
 
 
 
 
LIABILITIES
 
 

 
 

Accounts payable
 
$
46

 
$
87

Amounts due affiliate to settle inter-company transaction balances
 
740

 
17

Deferred income taxes
 
36

 

Total liabilities
 
822

 
104

 
 
 
 
 
STOCKHOLDERS' EQUITY
 
 
 
 
Common stock, $1 par value, authorized 30,000,000 shares; issued and outstanding, 21,222,535 shares in 2016 and 20,780,439 shares in 2015
 
21,223

 
20,781

Additional paid-in capital
 
119,054

 
108,747

Accumulated other comprehensive income
 
46,081

 
58,433

Retained earnings
 
366,984

 
336,977

Total stockholders' equity
 
553,342

 
524,938

Total liabilities and stockholders' equity
 
$
554,164

 
$
525,042

All affiliated balances presented above are the result of related party transactions with Employers Mutual.
EMC INSURANCE GROUP INC. AND SUBSIDIARIES
Schedule II – Condensed Financial Information of Registrant, Continued
Condensed Statements of Income

 
 
Year ended December 31,
($ in thousands)
 
2016
 
2015
 
2014
REVENUES
 
 
 
 

 
 

Dividends received from subsidiaries
 
$
9,707

 
$
9,180

 
$
378

Investment income (loss)
 
13

 
(9
)
 
(12
)
Total revenues
 
9,720

 
9,171

 
366

Operating expenses (affiliated $1,139, $1,074 and $777)
 
2,006

 
1,942

 
1,584

Income (loss) before income tax benefit and equity in undistributed net income of subsidiaries
 
7,714

 
7,229

 
(1,218
)
Income tax benefit
 
(698
)
 
(682
)
 
(558
)
Income (loss) before equity in undistributed net income of subsidiaries
 
8,412

 
7,911

 
(660
)
Equity in undistributed net income of subsidiaries
 
37,791

 
42,251

 
30,652

Net income
 
$
46,203

 
$
50,162

 
$
29,992

All affiliated balances presented above are the result of related party transactions with Employers Mutual.
EMC INSURANCE GROUP INC. AND SUBSIDIARIES
Schedule II – Condensed Financial Information of Registrant, Continued
Condensed Statements of Comprehensive Income

 
 
Year ended December 31,
($ in thousands)
 
2016
 
2015
 
2014
Net income
 
$
46,203

 
$
50,162

 
$
29,992

 
 
 
 
 
 
 
OTHER COMPREHENSIVE INCOME (LOSS)
 
 

 
 

 
 

Unrealized holding gains (losses) on investment securities, net of deferred income taxes
 
(3,885
)
 
(13,037
)
 
34,663

Reclassification adjustment for realized investment gains included in net income, net of income taxes
 
(6,736
)
 
(4,956
)
 
(4,677
)
Reclassification adjustment for amounts amortized into net periodic pension and postretirement benefit income, net of deferred income taxes:
 
 
 
 
 
 
Net actuarial loss
 
1,549

 
863

 
375

Prior service credit
 
(2,399
)
 
(2,150
)
 
(2,149
)
Total reclassification adjustment associated with affiliate's pension and postretirement benefit plans
 
(850
)
 
(1,287
)
 
(1,774
)
Change in funded status of affiliate's pension and postretirement benefit plans, net of deferred income taxes:
 
 

 
 

 
 

Net actuarial loss
 
(542
)
 
(3,637
)
 
(5,525
)
Prior service cost
 
(339
)
 
(312
)
 
(35
)
Total change in funded status of affiliate's pension and postretirement benefit plans
 
(881
)
 
(3,949
)
 
(5,560
)
 
 
 
 
 
 
 
Other comprehensive income (loss)
 
(12,352
)
 
(23,229
)
 
22,652

 
 
 
 
 
 
 
Total comprehensive income
 
$
33,851

 
$
26,933

 
$
52,644

All balances labeled with "affiliate" above are the result of related party transactions with Employers Mutual. All other comprehensive income (loss) balances presented above are from the Registrant's subsidiaries.
EMC INSURANCE GROUP INC. AND SUBSIDIARIES
Schedule II – Condensed Financial Information of Registrant, Continued
Condensed Statements of Cash Flows

 
 
Year ended December 31,
($ in thousands)
 
2016
 
2015
 
2014
Net cash provided by (used in) operating activities
 
$
9,170

 
$
7,893

 
$
(738
)
 
 
 
 
 
 
 
Cash flows from investing activities
 
 

 
 

 
 

Capital contributions to subsidiaries
 
(500
)
 

 

Purchases of equity securities available-for-sale
 
(2,000
)
 

 

Net (purchases) disposals of short-term investments
 
(1,113
)
 
(3,030
)
 
5,956

Net cash (used in) provided by investing activities
 
(3,613
)
 
(3,030
)
 
5,956

 
 
 
 
 
 
 
Cash flows from financing activities
 
 

 
 

 
 

Issuance of common stock through affiliate’s stock plans
 
11,070

 
9,078

 
7,392

Excess tax benefit associated with affiliate’s stock plans
 

 
95

 
103

Repurchase of common stock
 
(383
)
 

 

Dividends paid to stockholders (affiliated $(9,182), $(8,162) and $(7,377))
 
(16,196
)
 
(14,174
)
 
(12,588
)
Net cash used in financing activities
 
(5,509
)
 
(5,001
)
 
(5,093
)
 
 
 
 
 
 
 
Net increase (decrease) in cash
 
48

 
(138
)
 
125

Cash at the beginning of the year
 
136

 
274

 
149

Cash at the end of the year
 
$
184

 
$
136

 
$
274

 
 
 
 
 
 
 
Income taxes recovered
 
$
716

 
$
559

 
$
481

Interest paid
 
$

 
$

 
$

All affiliated balances presented above are the result of related party transactions with Employers Mutual.