XML 35 R24.htm IDEA: XBRL DOCUMENT v3.5.0.2
SEGMENT INFORMATION (Tables)
9 Months Ended
Sep. 30, 2016
Segment Reporting [Abstract]  
Summarized financial information for segments
Summarized financial information for the Company’s segments is as follows:
Three months ended September 30, 2016
 
Property and
casualty
insurance
 
Reinsurance
 
Parent
company
 
Consolidated
($ in thousands)
 
 
 
 
Premiums earned
 
$
116,372

 
$
35,809

 
$

 
$
152,181

 
 
 
 
 
 
 
 
 
Underwriting profit (loss):
 
 
 
 
 
 
 
 
SAP underwriting profit (loss)
 
(8,081
)
 
689

 

 
(7,392
)
GAAP adjustments
 
2,970

 
35

 

 
3,005

GAAP underwriting profit (loss)
 
(5,111
)
 
724

 

 
(4,387
)
 
 
 
 
 
 
 
 
 
Net investment income (loss)
 
8,185

 
3,285

 
4

 
11,474

Net realized investment gains (losses)
 
(799
)
 
(393
)
 

 
(1,192
)
Other income (loss)
 
172

 
(257
)
 

 
(85
)
Interest expense
 
84

 

 

 
84

Other expenses
 
190

 

 
489

 
679

Income (loss) before income tax expense (benefit)
 
$
2,173

 
$
3,359

 
$
(485
)
 
$
5,047


Three months ended September 30, 2015
 
Property and
casualty
insurance
 
Reinsurance
 
Parent
company
 
Consolidated
($ in thousands)
 
 
 
 
Premiums earned
 
$
113,753

 
$
32,035

 
$

 
$
145,788

 
 
 
 
 
 
 
 
 
Underwriting profit (loss):
 
 
 
 
 
 
 
 
SAP underwriting profit (loss)
 
(2,487
)
 
(2,167
)
 

 
(4,654
)
GAAP adjustments
 
2,386

 
(368
)
 

 
2,018

GAAP underwriting profit (loss)
 
(101
)
 
(2,535
)
 

 
(2,636
)
 
 
 
 
 
 
 
 
 
Net investment income (loss)
 
8,125

 
3,176

 
(2
)
 
11,299

Net realized investment gains (losses)
 
4,889

 
2,609

 

 
7,498

Other income (loss)
 
210

 
309

 

 
519

Interest expense
 
84

 

 

 
84

Other expenses
 
196

 

 
479

 
675

Income (loss) before income tax expense (benefit)
 
$
12,843

 
$
3,559

 
$
(481
)
 
$
15,921

Nine months ended September 30, 2016
 
Property and
casualty
insurance
 
Reinsurance
 
Parent
company
 
Consolidated
($ in thousands)
 
 
 
 
Premiums earned
 
$
338,589

 
$
102,775

 
$

 
$
441,364

 
 
 
 
 
 
 
 
 
Underwriting profit (loss):
 
 
 
 
 
 
 
 
SAP underwriting profit (loss)
 
(8,904
)
 
7,777

 

 
(1,127
)
GAAP adjustments
 
3,026

 
(803
)
 

 
2,223

GAAP underwriting profit (loss)
 
(5,878
)
 
6,974

 

 
1,096

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net investment income (loss)
 
25,524

 
10,350

 
9

 
35,883

Net realized investment gains (losses)
 
(627
)
 
(16
)
 

 
(643
)
Other income (loss)
 
466

 
(485
)
 

 
(19
)
Interest expense
 
253

 

 

 
253

Other expenses
 
558

 

 
1,495

 
2,053

Income (loss) before income tax expense (benefit)
 
$
18,674

 
$
16,823

 
$
(1,486
)
 
$
34,011

 
 
 
 
 
 
 
 
 
Assets
 
$
1,170,108

 
$
465,733

 
$
562,535

 
$
2,198,376

Eliminations
 

 

 
(554,093
)
 
(554,093
)
Reclassifications
 
(2,187
)
 
(3,426
)
 
(1,165
)
 
(6,778
)
Total assets
 
$
1,167,921

 
$
462,307

 
$
7,277

 
$
1,637,505


Nine months ended September 30, 2015
 
Property and
casualty
insurance
 
Reinsurance
 
Parent
company
 
Consolidated
($ in thousands)
 
 
 
 
Premiums earned
 
$
333,212

 
$
95,912

 
$

 
$
429,124

 
 
 
 
 
 
 
 
 
Underwriting profit (loss):
 
 
 
 
 
 
 
 
SAP underwriting profit (loss)
 
(497
)
 
4,685

 

 
4,188

GAAP adjustments
 
7,962

 
705

 

 
8,667

GAAP underwriting profit (loss)
 
7,465

 
5,390

 

 
12,855

 
 
 
 
 
 
 
 
 
Net investment income (loss)
 
24,301

 
9,654

 
(9
)
 
33,946

Net realized investment gains (losses)
 
7,866

 
3,689

 

 
11,555

Other income (loss)
 
582

 
1,040

 

 
1,622

Interest expense
 
253

 

 

 
253

Other expenses
 
568

 

 
1,424

 
1,992

Income (loss) before income tax expense (benefit)
 
$
39,393

 
$
19,773

 
$
(1,433
)
 
$
57,733

 
 
 
 
 
 
 
 
 
Year ended December 31, 2015
 
 
 
 
 
 
 
 
Assets
 
$
1,092,820

 
$
437,575

 
$
525,042

 
$
2,055,437

Eliminations
 

 

 
(514,309
)
 
(514,309
)
Reclassifications
 

 
(5,173
)
 

 
(5,173
)
Total assets
 
$
1,092,820

 
$
432,402

 
$
10,733

 
$
1,535,955

Summary of net premiums earned by line of insurance
The following table displays the net premiums earned for the property and casualty insurance segment and the reinsurance segment for the three and nine months ended September 30, 2016 and 2015, by line of insurance.
 
 
Three months ended September 30,
 
Nine months ended September 30,
($ in thousands)
 
2016
 
2015
 
2016
 
2015
Property and casualty insurance segment
 
 
 
 
 
 
 
 
Commercial lines:
 
 
 
 
 
 
 
 
Automobile
 
$
28,113

 
$
27,080

 
$
82,449

 
$
78,698

Property
 
27,471

 
26,526

 
77,292

 
77,518

Workers' compensation
 
24,536

 
23,777

 
71,272

 
69,150

Liability
 
24,277

 
23,449

 
72,086

 
68,952

Other
 
2,102

 
2,032

 
6,246

 
6,044

Total commercial lines
 
106,499

 
102,864

 
309,345

 
300,362

 
 
 
 
 
 
 
 
 
Personal lines
 
9,873

 
10,889

 
29,244

 
32,850

Total property and casualty insurance
 
$
116,372

 
$
113,753

 
$
338,589

 
$
333,212

 
 
 
 
 
 
 
 
 
Reinsurance segment
 
 
 
 
 
 
 
 
Pro rata reinsurance
 
$
15,066

 
$
13,037

 
$
44,175

 
$
40,154

Excess of loss reinsurance
 
20,743

 
18,998

 
58,600

 
55,758

Total reinsurance
 
$
35,809

 
$
32,035

 
$
102,775

 
$
95,912

 
 
 
 
 
 
 
 
 
Consolidated
 
$
152,181

 
$
145,788

 
$
441,364

 
$
429,124