XML 34 R23.htm IDEA: XBRL DOCUMENT v3.5.0.2
REINSURANCE (Tables)
9 Months Ended
Sep. 30, 2016
Reinsurance Disclosures [Abstract]  
Schedule of reinsurance transactions for insurance companies
The effect of reinsurance on premiums written and earned, and losses and settlement expenses incurred, for the three and nine months ended September 30, 2016 and 2015 is presented below.  The classification of the assumed and ceded reinsurance amounts between affiliates and nonaffiliates is based on the participants in the underlying reinsurance agreements, and is intended to provide an understanding of the actual source of the reinsurance activities.  This presentation differs from the classifications used in the consolidated financial statements, where all amounts flowing through the pooling, quota share and excess of loss agreements with Employers Mutual are reported as “affiliated” balances.
 
 
Three months ended September 30, 2016
($ in thousands)
 
Property and
casualty
insurance
 
Reinsurance
 
Total
Premiums written
 
 
 
 
 
 
Direct
 
$
119,849

 
$

 
$
119,849

Assumed from nonaffiliates
 
1,221

 
39,592

 
40,813

Assumed from affiliates
 
146,289

 

 
146,289

Ceded to nonaffiliates
 
(7,841
)
 
(983
)
 
(8,824
)
Ceded to affiliates
 
(120,614
)
 
(1,270
)
 
(121,884
)
Net premiums written
 
$
138,904

 
$
37,339

 
$
176,243

 
 
 
 
 
 
 
Premiums earned
 
 
 
 
 
 
Direct
 
$
96,730

 
$

 
$
96,730

Assumed from nonaffiliates
 
1,170

 
39,394

 
40,564

Assumed from affiliates
 
122,058

 

 
122,058

Ceded to nonaffiliates
 
(6,091
)
 
(2,315
)
 
(8,406
)
Ceded to affiliates
 
(97,495
)
 
(1,270
)
 
(98,765
)
Net premiums earned
 
$
116,372

 
$
35,809

 
$
152,181

 
 
 
 
 
 
 
Losses and settlement expenses incurred
 
 
 
 
 
 
Direct
 
$
59,831

 
$

 
$
59,831

Assumed from nonaffiliates
 
793

 
27,206

 
27,999

Assumed from affiliates
 
85,196

 
280

 
85,476

Ceded to nonaffiliates
 
(895
)
 
(944
)
 
(1,839
)
Ceded to affiliates
 
(63,282
)
 
(12
)
 
(63,294
)
Net losses and settlement expenses incurred
 
$
81,643

 
$
26,530

 
$
108,173

 
 
Three months ended September 30, 2015
($ in thousands)
 
Property and
casualty
insurance
 
Reinsurance
 
Total
Premiums written
 
 
 
 
 
 
Direct
 
$
117,187

 
$

 
$
117,187

Assumed from nonaffiliates
 
1,178

 
34,954

 
36,132

Assumed from affiliates
 
141,200

 

 
141,200

Ceded to nonaffiliates
 
(7,656
)
 
(774
)
 
(8,430
)
Ceded to affiliates
 
(117,187
)
 
(2,734
)
 
(119,921
)
Net premiums written
 
$
134,722

 
$
31,446

 
$
166,168

 
 
 
 
 
 
 
Premiums earned
 
 
 
 
 
 
Direct
 
$
92,083

 
$

 
$
92,083

Assumed from nonaffiliates
 
1,073

 
35,939

 
37,012

Assumed from affiliates
 
118,784

 

 
118,784

Ceded to nonaffiliates
 
(6,104
)
 
(1,170
)
 
(7,274
)
Ceded to affiliates
 
(92,083
)
 
(2,734
)
 
(94,817
)
Net premiums earned
 
$
113,753

 
$
32,035

 
$
145,788

 
 
 
 
 
 
 
Losses and settlement expenses incurred
 
 
 
 
 
 
Direct
 
$
53,717

 
$

 
$
53,717

Assumed from nonaffiliates
 
655

 
27,677

 
28,332

Assumed from affiliates
 
76,697

 
252

 
76,949

Ceded to nonaffiliates
 
(1,376
)
 
(877
)
 
(2,253
)
Ceded to affiliates
 
(53,717
)
 
(343
)
 
(54,060
)
Net losses and settlement expenses incurred
 
$
75,976

 
$
26,709

 
$
102,685

 
 
Nine months ended September 30, 2016
($ in thousands)
 
Property and
casualty
insurance
 
Reinsurance
 
Total
Premiums written
 
 
 
 
 
 
Direct
 
$
311,542

 
$

 
$
311,542

Assumed from nonaffiliates
 
3,430

 
111,378

 
114,808

Assumed from affiliates
 
393,418

 

 
393,418

Ceded to nonaffiliates
 
(19,069
)
 
(8,814
)
 
(27,883
)
Ceded to affiliates
 
(318,617
)
 
(3,810
)
 
(322,427
)
Net premiums written
 
$
370,704

 
$
98,754

 
$
469,458

 
 
 
 
 
 
 
Premiums earned
 
 
 
 
 
 
Direct
 
$
284,281

 
$

 
$
284,281

Assumed from nonaffiliates
 
3,332

 
111,790

 
115,122

Assumed from affiliates
 
359,985

 

 
359,985

Ceded to nonaffiliates
 
(17,653
)
 
(5,205
)
 
(22,858
)
Ceded to affiliates
 
(291,356
)
 
(3,810
)
 
(295,166
)
Net premiums earned
 
$
338,589

 
$
102,775

 
$
441,364

 
 
 
 
 
 
 
Losses and settlement expenses incurred
 
 
 
 
 
 
Direct
 
$
167,827

 
$

 
$
167,827

Assumed from nonaffiliates
 
2,298

 
71,787

 
74,085

Assumed from affiliates
 
232,472

 
1,033

 
233,505

Ceded to nonaffiliates
 
(4,498
)
 
(2,336
)
 
(6,834
)
Ceded to affiliates
 
(172,892
)
 
411

 
(172,481
)
Net losses and settlement expenses incurred
 
$
225,207

 
$
70,895

 
$
296,102

 
 
Nine months ended September 30, 2015
($ in thousands)
 
Property and
casualty
insurance
 
Reinsurance
 
Total
Premiums written
 
 
 
 
 
 
Direct
 
$
297,974

 
$

 
$
297,974

Assumed from nonaffiliates
 
3,296

 
107,821

 
111,117

Assumed from affiliates
 
379,761

 

 
379,761

Ceded to nonaffiliates
 
(18,728
)
 
(2,480
)
 
(21,208
)
Ceded to affiliates
 
(297,974
)
 
(8,427
)
 
(306,401
)
Net premiums written
 
$
364,329

 
$
96,914

 
$
461,243

 
 
 
 
 
 
 
Premiums earned
 
 
 
 
 
 
Direct
 
$
273,441

 
$

 
$
273,441

Assumed from nonaffiliates
 
3,165

 
109,134

 
112,299

Assumed from affiliates
 
347,686

 

 
347,686

Ceded to nonaffiliates
 
(17,639
)
 
(4,795
)
 
(22,434
)
Ceded to affiliates
 
(273,441
)
 
(8,427
)
 
(281,868
)
Net premiums earned
 
$
333,212

 
$
95,912

 
$
429,124

 
 
 
 
 
 
 
Losses and settlement expenses incurred
 
 
 
 
 
 
Direct
 
$
151,565

 
$

 
$
151,565

Assumed from nonaffiliates
 
1,878

 
69,041

 
70,919

Assumed from affiliates
 
216,197

 
721

 
216,918

Ceded to nonaffiliates
 
(2,607
)
 
(4,065
)
 
(6,672
)
Ceded to affiliates
 
(151,565
)
 
(562
)
 
(152,127
)
Net losses and settlement expenses incurred
 
$
215,468

 
$
65,135

 
$
280,603