XML 61 R41.htm IDEA: XBRL DOCUMENT v3.3.1.900
EMPLOYEE RETIREMENT PLANS (Tables)
12 Months Ended
Dec. 31, 2015
Compensation and Retirement Disclosure [Abstract]  
Schedule of funded status of Employers Mutual's pension and postretirement benefit plans
The following table sets forth the funded status of Employers Mutual’s pension and postretirement benefit plans as of December 31, 2015 and 2014, based upon measurement dates of December 31, 2015 and 2014, respectively.
 
 
Pension plans
 
Postretirement benefit plans
($ in thousands)
 
2015
 
2014
 
2015
 
2014
Change in projected benefit obligation:
 
 
 
 
 
 
 
 
Benefit obligation at beginning of year
 
$
267,129

 
$
239,109

 
$
54,503

 
$
50,006

Service cost
 
13,962

 
12,863

 
1,411

 
1,260

Interest cost
 
9,311

 
9,664

 
2,148

 
2,254

Actuarial (gain) loss
 
(1,661
)
 
19,257

 
(5,895
)
 
3,516

Benefits paid
 
(18,837
)
 
(13,764
)
 
(2,185
)
 
(2,533
)
Plan amendments
 

 

 
1,467

 

Projected benefit obligation at end of year
 
269,904

 
267,129

 
51,449

 
54,503

 
 
 
 
 
 
 
 
 
Change in plan assets:
 
 
 
 
 
 
 
 
Fair value of plan assets at beginning of year
 
297,848

 
288,750

 
69,290

 
67,276

Actual return on plan assets
 
(591
)
 
15,029

 
(785
)
 
4,547

Employer contributions
 
4,811

 
7,833

 

 

Benefits paid
 
(18,837
)
 
(13,764
)
 
(2,185
)
 
(2,533
)
Fair value of plan assets at end of year
 
283,231

 
297,848

 
66,320

 
69,290

Funded status
 
$
13,327

 
$
30,719

 
$
14,871

 
$
14,787

Schedule of amounts recognized in consolidated balance sheet
Amounts recognized in the Company’s consolidated balance sheets:
 
 
Pension plans
 
Postretirement benefit plans
($ in thousands)
 
2015
 
2014
 
2015
 
2014
Assets:
 
 
 
 
 
 
 
 
Prepaid pension and postretirement benefits
 
$
8,132

 
$
13,267

 
$
4,001

 
$
4,093

Liability:
 
 
 
 
 
 
 
 
Pension and postretirement benefits
 
(4,299
)
 
(4,162
)
 

 

Net amount recognized
 
$
3,833

 
$
9,105

 
$
4,001

 
$
4,093

Schedule of amounts recognized in consolidated balance sheets under the caption accumulated other comprehensive income
Amounts recognized in the Company’s consolidated balance sheets under the caption “accumulated other comprehensive income”, before deferred income taxes:
 
 
Pension plans
 
Postretirement benefit plans
($ in thousands)
 
2015
 
2014
 
2015
 
2014
Net actuarial loss
 
$
(20,101
)
 
$
(15,097
)
 
$
(6,523
)
 
$
(7,258
)
Prior service (cost) credit
 
(15
)
 
(25
)
 
23,662

 
27,458

Net amount recognized
 
$
(20,116
)
 
$
(15,122
)
 
$
17,139

 
$
20,200

Schedule of amounts recognized in consolidated statements of comprehensive income
Amounts recognized in the Company’s consolidated statements of comprehensive income, before deferred income taxes:
 
 
Pension plans
 
Postretirement benefit plans
($ in thousands)
 
2015
 
2014
 
2015
 
2014
Net actuarial gain (loss)
 
$
(5,004
)
 
$
(7,492
)
 
$
735

 
$
(431
)
Prior service (cost) credit
 
10

 
10

 
(3,796
)
 
(3,370
)
Net amount recognized
 
$
(4,994
)
 
$
(7,482
)
 
$
(3,061
)
 
$
(3,801
)
Schedule of projected benefit obligation, accumulated benefit obligation and fair value of plan assets
The following table sets forth the projected benefit obligation, accumulated benefit obligation and fair value of plan assets of Employers Mutual’s non-qualified pension plan.  The amounts related to the qualified pension plan are not included since the plan assets exceeded the accumulated benefit obligation.
 
 
 
 
Year ended December 31,
($ in thousands)
 
 
 
2015
 
2014
Projected benefit obligation
 
$
13,505

 
$
13,057

Accumulated benefit obligation
 
12,405

 
12,121

Fair value of plan assets
 

 

Components of net periodic benefit cost
The components of net periodic benefit cost (income) for Employers Mutual’s pension and postretirement benefit plans is as follows:
 
 
Year ended December 31,
($ in thousands)
 
2015
 
2014
 
2013
Pension plans:
 
 
 
 
 
 
Service cost
 
$
13,962

 
$
12,863

 
$
13,213

Interest cost
 
9,311

 
9,664

 
7,656

Expected return on plan assets
 
(20,298
)
 
(20,733
)
 
(17,150
)
Amortization of net actuarial loss
 
2,710

 
366

 
5,962

Amortization of prior service cost
 
31

 
31

 
50

Net periodic pension benefit cost
 
$
5,716

 
$
2,191

 
$
9,731

 
 
 
 
 
 
 
Postretirement benefit plans:
 
 
 
 
 
 
Service cost
 
$
1,411

 
$
1,260

 
$
6,300

Interest cost
 
2,148

 
2,254

 
6,172

Expected return on plan assets
 
(4,416
)
 
(4,396
)
 
(3,631
)
Amortization of net actuarial loss
 
1,745

 
1,651

 
3,694

Amortization of prior service credit
 
(11,466
)
 
(11,466
)
 
(2,491
)
Net periodic postretirement benefit cost (income)
 
$
(10,578
)
 
$
(10,697
)
 
$
10,044

Schedule of weighted-average assumptions used
The weighted-average assumptions used to measure the benefit obligations are as follows:
 
 
 
 
Year ended December 31,
 
 
 
 
2015
 
2014
Pension plans:
 
 
 
 
Discount rate
 
3.90
%
 
3.57
%
Rate of compensation increase:
 
 
 
 
Qualified pension plan
 
5.07
%
 
4.73
%
Non-qualified pension plan
 
5.56
%
 
4.68
%
 
 
 
 
 
Postretirement benefit plans:
 
 
 
 
Discount rate
 
4.42
%
 
4.04
%

The weighted-average assumptions used to measure the net periodic benefit costs are as follows:
 
 
Year ended December 31,
 
 
2015
 
2014
 
2013
Pension plans:
 
 
 
 
 
 
Discount rate
 
3.57
%
 
4.17
%
 
3.24
%
Expected long-term rate of return on plan assets
 
7.00
%
 
7.25
%
 
7.25
%
Rate of compensation increase:
 
 
 
 
 
 
Qualified pension plan
 
4.73
%
 
4.73
%
 
4.73
%
Non-qualified pension plan
 
4.68
%
 
4.68
%
 
4.68
%
 
 
 
 
 
 
 
Postretirement benefit plans:
 
 
 
 
 
 
Discount rate
 
4.04
%
 
4.71
%
 
4.03
%
Expected long-term rate of return on plan assets
 
6.50
%
 
6.75
%
 
6.50
%
Schedule of expected future benefit payments
The following benefit payments, which reflect expected future service, are expected to be paid from the plans over the next ten years:
($ in thousands)
 
Pension benefits
 
Postretirement benefits
2016
 
$
22,066

 
$
2,668

2017
 
22,967

 
2,852

2018
 
23,334

 
3,033

2019
 
24,293

 
3,147

2020
 
25,502

 
3,215

2021 - 2025
 
123,096

 
16,670

Employers Mutual VEBA Trust  
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Schedule of fair value of plan assets
The fair values of the assets held in Employers Mutual’s VEBA trust are as follows:
December 31, 2015
 
 
 
Fair value measurements using
($ in thousands)
 
Total
 
Quoted
prices in
active markets
for identical
assets
(Level 1)
 
Significant
other
observable
inputs
(Level 2)
 
Significant
unobservable
inputs
(Level 3)
Money market fund
 
$
2,709

 
$
2,709

 
$

 
$

Emerging markets ETF
 
3,422

 
3,422

 

 

Mutual funds:
 
 

 
 

 
 

 
 

Equity
 
36,286

 
36,286

 

 

Tax-exempt fixed income
 
3,422

 
3,422

 

 

International equity
 
6,689

 
6,689

 

 

Life insurance contracts
 
13,792

 

 

 
13,792

Total benefit plan assets
 
$
66,320

 
$
52,528

 
$

 
$
13,792


December 31, 2014
 
 
 
Fair value measurements using
($ in thousands)
 
Total
 
Quoted
prices in
active markets
for identical
assets
(Level 1)
 
Significant
other
observable
inputs
(Level 2)
 
Significant
unobservable
inputs
(Level 3)
Money market fund
 
$
4,644

 
$
4,644

 
$

 
$

Emerging markets ETF
 
4,187

 
4,187

 

 

Mutual funds:
 
 

 
 

 
 

 
 

Equity
 
36,451

 
36,451

 

 

Tax-exempt fixed income
 
3,425

 
3,425

 

 

International equity
 
7,175

 
7,175

 

 

Life insurance contracts
 
13,408

 

 

 
13,408

Total benefit plan assets
 
$
69,290

 
$
55,882

 
$

 
$
13,408

Reconciliation of assets measured at fair value using significant unobservable inputs
Presented below is a reconciliation of the assets measured at fair value using significant unobservable inputs (Level 3) for the years ended December 31, 2015 and 2014.
 
 
 
 
Fair value measurements
using significant unobservable (Level 3) inputs
 
 
 
 
Life insurance contracts
($ in thousands)
 
 
 
 
 
2015
 
2014
Balance at beginning of year
 
$
13,408

 
$
13,227

Actual return on plan assets:
 
 

 
 

Increase in cash accumulation value of life insurance contracts
 
384

 
367

Gain on life insurance death benefit
 

 
89

Settlement of life insurance death benefit
 

 
(275
)
Balance at end of year
 
$
13,792

 
$
13,408

Employers Mutual Defined Benefit Retirement Plan  
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Schedule of fair value of plan assets
fair value using the net asset value per share (or its equivalent) practical expedient, which are not classified in the fair value hierarchy. Presented below are the fair values of assets held in Employers Mutual's defined benefit retirement plan:
 
 
December 31,
($ in thousands)
 
2015
 
2014
Pooled separate accounts:
 
 
 
 
U.S. stock funds
 
$
142,934

 
$
154,478

International stock funds
 
55,850

 
57,955

U.S. bond funds
 
62,160

 
63,443

Real estate fund
 
20,414

 
17,735

Short-term funds
 
1,873

 
4,237

Total benefit plan assets
 
$
283,231

 
$
297,848