XML 46 R23.htm IDEA: XBRL DOCUMENT v3.3.0.814
REINSURANCE (Tables)
9 Months Ended
Sep. 30, 2015
Reinsurance Disclosures [Abstract]  
Schedule of reinsurance transactions for insurance companies
The effect of reinsurance on premiums written and earned, and losses and settlement expenses incurred, for the three and nine months ended September 30, 2015 and 2014 is presented below.  The classification of the assumed and ceded reinsurance amounts between affiliates and nonaffiliates is based on the participants in the underlying reinsurance agreements, and is intended to provide an understanding of the actual source of the reinsurance activities.  This presentation differs from the classifications used in the consolidated financial statements, where all amounts flowing through the pooling, quota share and excess of loss agreements with Employers Mutual are reported as “affiliated” balances.
 
 
Three months ended September 30, 2015
($ in thousands)
 
Property and
casualty
insurance
 
Reinsurance
 
Total
Premiums written
 
 
 
 
 
 
Direct
 
$
117,187

 
$

 
$
117,187

Assumed from nonaffiliates
 
1,178

 
34,954

 
36,132

Assumed from affiliates
 
141,200

 

 
141,200

Ceded to nonaffiliates
 
(7,656
)
 
(774
)
 
(8,430
)
Ceded to affiliates
 
(117,187
)
 
(2,734
)
 
(119,921
)
Net premiums written
 
$
134,722

 
$
31,446

 
$
166,168

 
 
 
 
 
 
 
Premiums earned
 
 
 
 
 
 
Direct
 
$
92,083

 
$

 
$
92,083

Assumed from nonaffiliates
 
1,073

 
35,939

 
37,012

Assumed from affiliates
 
118,784

 

 
118,784

Ceded to nonaffiliates
 
(6,104
)
 
(1,170
)
 
(7,274
)
Ceded to affiliates
 
(92,083
)
 
(2,734
)
 
(94,817
)
Net premiums earned
 
$
113,753

 
$
32,035

 
$
145,788

 
 
 
 
 
 
 
Losses and settlement expenses incurred
 
 
 
 
 
 
Direct
 
$
52,220

 
$

 
$
52,220

Assumed from nonaffiliates
 
655

 
27,677

 
28,332

Assumed from affiliates
 
76,697

 
252

 
76,949

Ceded to nonaffiliates
 
(1,376
)
 
(877
)
 
(2,253
)
Ceded to affiliates
 
(52,220
)
 
(343
)
 
(52,563
)
Net losses and settlement expenses incurred
 
$
75,976

 
$
26,709

 
$
102,685

 
 
Three months ended September 30, 2014
($ in thousands)
 
Property and
casualty
insurance
 
Reinsurance
 
Total
Premiums written
 
 
 
 
 
 
Direct
 
$
117,508

 
$

 
$
117,508

Assumed from nonaffiliates
 
1,038

 
38,326

 
39,364

Assumed from affiliates
 
137,591

 

 
137,591

Ceded to nonaffiliates
 
(7,624
)
 
(3,735
)
 
(11,359
)
Ceded to affiliates
 
(117,508
)
 
(2,767
)
 
(120,275
)
Net premiums written
 
$
131,005

 
$
31,824

 
$
162,829

 
 
 
 
 
 
 
Premiums earned
 
 
 
 
 
 
Direct
 
$
93,571

 
$

 
$
93,571

Assumed from nonaffiliates
 
963

 
37,369

 
38,332

Assumed from affiliates
 
113,039

 

 
113,039

Ceded to nonaffiliates
 
(6,050
)
 
(4,238
)
 
(10,288
)
Ceded to affiliates
 
(93,571
)
 
(2,767
)
 
(96,338
)
Net premiums earned
 
$
107,952

 
$
30,364

 
$
138,316

 
 
 
 
 
 
 
Losses and settlement expenses incurred
 
 
 
 
 
 
Direct
 
$
55,850

 
$

 
$
55,850

Assumed from nonaffiliates
 
540

 
29,938

 
30,478

Assumed from affiliates
 
78,147

 
291

 
78,438

Ceded to nonaffiliates
 
(131
)
 
(2,621
)
 
(2,752
)
Ceded to affiliates
 
(55,850
)
 
488

 
(55,362
)
Net losses and settlement expenses incurred
 
$
78,556

 
$
28,096

 
$
106,652

 
 
Nine months ended September 30, 2015
($ in thousands)
 
Property and
casualty
insurance
 
Reinsurance
 
Total
Premiums written
 
 
 
 
 
 
Direct
 
$
297,974

 
$

 
$
297,974

Assumed from nonaffiliates
 
3,296

 
107,821

 
111,117

Assumed from affiliates
 
379,761

 

 
379,761

Ceded to nonaffiliates
 
(18,728
)
 
(2,480
)
 
(21,208
)
Ceded to affiliates
 
(297,974
)
 
(8,427
)
 
(306,401
)
Net premiums written
 
$
364,329

 
$
96,914

 
$
461,243

 
 
 
 
 
 
 
Premiums earned
 
 
 
 
 
 
Direct
 
$
273,441

 
$

 
$
273,441

Assumed from nonaffiliates
 
3,165

 
109,134

 
112,299

Assumed from affiliates
 
347,686

 

 
347,686

Ceded to nonaffiliates
 
(17,639
)
 
(4,795
)
 
(22,434
)
Ceded to affiliates
 
(273,441
)
 
(8,427
)
 
(281,868
)
Net premiums earned
 
$
333,212

 
$
95,912

 
$
429,124

 
 
 
 
 
 
 
Losses and settlement expenses incurred
 
 
 
 
 
 
Direct
 
$
147,843

 
$

 
$
147,843

Assumed from nonaffiliates
 
1,878

 
69,041

 
70,919

Assumed from affiliates
 
216,197

 
721

 
216,918

Ceded to nonaffiliates
 
(2,607
)
 
(4,065
)
 
(6,672
)
Ceded to affiliates
 
(147,843
)
 
(562
)
 
(148,405
)
Net losses and settlement expenses incurred
 
$
215,468

 
$
65,135

 
$
280,603

 
 
Nine months ended September 30, 2014
($ in thousands)
 
Property and
casualty
insurance
 
Reinsurance
 
Total
Premiums written
 
 
 
 
 
 
Direct
 
$
298,400

 
$

 
$
298,400

Assumed from nonaffiliates
 
2,818

 
110,346

 
113,164

Assumed from affiliates
 
362,925

 

 
362,925

Ceded to nonaffiliates
 
(19,761
)
 
(11,133
)
 
(30,894
)
Ceded to affiliates
 
(298,400
)
 
(7,937
)
 
(306,337
)
Net premiums written
 
$
345,982

 
$
91,276

 
$
437,258

 
 
 
 
 
 
 
Premiums earned
 
 
 
 
 
 
Direct
 
$
277,932

 
$

 
$
277,932

Assumed from nonaffiliates
 
2,698

 
113,014

 
115,712

Assumed from affiliates
 
328,317

 

 
328,317

Ceded to nonaffiliates
 
(18,299
)
 
(12,445
)
 
(30,744
)
Ceded to affiliates
 
(277,932
)
 
(7,937
)
 
(285,869
)
Net premiums earned
 
$
312,716

 
$
92,632

 
$
405,348

 
 
 
 
 
 
 
Losses and settlement expenses incurred
 
 
 
 
 
 
Direct
 
$
179,277

 
$

 
$
179,277

Assumed from nonaffiliates
 
1,626

 
81,921

 
83,547

Assumed from affiliates
 
233,649

 
828

 
234,477

Ceded to nonaffiliates
 
(8,206
)
 
(8,880
)
 
(17,086
)
Ceded to affiliates
 
(179,277
)
 
529

 
(178,748
)
Net losses and settlement expenses incurred
 
$
227,069

 
$
74,398

 
$
301,467