XML 44 R12.htm IDEA: XBRL DOCUMENT v3.3.0.814
SEGMENT INFORMATION
9 Months Ended
Sep. 30, 2015
Segment Reporting [Abstract]  
SEGMENT INFORMATION
SEGMENT INFORMATION

The Company’s operations consist of a property and casualty insurance segment and a reinsurance segment.  The property and casualty insurance segment writes both commercial and personal lines of insurance, with a focus on medium-sized commercial accounts.  The reinsurance segment provides reinsurance for other insurers and reinsurers.  The segments are managed separately due to differences in the insurance products sold and the business environments in which they operate.
Summarized financial information for the Company’s segments is as follows:
 
 
 
 
 
 
 
 
 
Three months ended September 30, 2015
 
Property and
casualty
insurance
 
Reinsurance
 
Parent
company
 
Consolidated
($ in thousands)
 
 
 
 
Premiums earned
 
$
113,753

 
$
32,035

 
$

 
$
145,788

 
 
 
 
 
 
 
 
 
Underwriting profit (loss)
 
(101
)
 
(2,535
)
 

 
(2,636
)
Net investment income (loss)
 
8,125

 
3,176

 
(2
)
 
11,299

Net realized investment gains (losses)
 
4,889

 
2,609

 

 
7,498

Other income
 
210

 
309

 

 
519

Interest expense
 
84

 

 

 
84

Other expenses
 
196

 

 
479

 
675

Income (loss) before income tax expense (benefit)
 
$
12,843

 
$
3,559

 
$
(481
)
 
$
15,921


 
 
 
 
 
 
 
 
 
Three months ended September 30, 2014
 
Property and
casualty
insurance
 
Reinsurance
 
Parent
company
 
Consolidated
($ in thousands)
 
 
 
 
Premiums earned
 
$
107,952

 
$
30,364

 
$

 
$
138,316

 
 
 
 
 
 
 
 
 
Underwriting profit (loss)
 
(4,414
)
 
(5,374
)
 

 
(9,788
)
Net investment income (loss)
 
8,230

 
3,275

 
(2
)
 
11,503

Net realized investment gains (losses)
 
(286
)
 
(104
)
 

 
(390
)
Other income
 
202

 
1,028

 

 
1,230

Interest expense
 
84

 

 

 
84

Other expenses
 
132

 

 
456

 
588

Income (loss) before income tax expense (benefit)
 
$
3,516

 
$
(1,175
)
 
$
(458
)
 
$
1,883


Nine months ended September 30, 2015
 
Property and
casualty
insurance
 
Reinsurance
 
Parent
company
 
Consolidated
($ in thousands)
 
 
 
 
Premiums earned
 
$
333,212

 
$
95,912

 
$

 
$
429,124

 
 
 
 
 
 
 
 
 
Underwriting profit (loss)
 
7,465

 
5,390

 

 
12,855

Net investment income (loss)
 
24,301

 
9,654

 
(9
)
 
33,946

Net realized investment gains (losses)
 
7,866

 
3,689

 

 
11,555

Other income
 
582

 
1,040

 

 
1,622

Interest expense
 
253

 

 

 
253

Other expenses
 
568

 

 
1,424

 
1,992

Income (loss) before income tax expense (benefit)
 
$
39,393

 
$
19,773

 
$
(1,433
)
 
$
57,733

 
 
 
 
 
 
 
 
 
Assets
 
$
1,108,180

 
$
436,681

 
$
520,021

 
$
2,064,882

Eliminations
 

 

 
(508,553
)
 
(508,553
)
Reclassifications
 

 

 
(804
)
 
(804
)
Total assets
 
$
1,108,180

 
$
436,681

 
$
10,664

 
$
1,555,525


Nine months ended September 30, 2014
 
Property and
casualty
insurance
 
Reinsurance
 
Parent
company
 
Consolidated
($ in thousands)
 
 
 
 
Premiums earned
 
$
312,716

 
$
92,632

 
$

 
$
405,348

 
 
 
 
 
 
 
 
 
Underwriting profit (loss)
 
(15,868
)
 
(4,399
)
 

 
(20,267
)
Net investment income (loss)
 
24,818

 
9,624

 
(8
)
 
34,434

Net realized investment gains (losses)
 
2,293

 
922

 

 
3,215

Other income
 
584

 
1,042

 

 
1,626

Interest expense
 
253

 

 

 
253

Other expenses
 
540

 

 
1,173

 
1,713

Income (loss) before income tax expense (benefit)
 
$
11,034

 
$
7,189

 
$
(1,181
)
 
$
17,042

 
 
 
 
 
 
 
 
 
Year ended December 31, 2014
 
 
 
 
 
 
 
 
Assets
 
$
1,057,429

 
$
434,139

 
$
503,008

 
$
1,994,576

Eliminations
 

 

 
(495,288
)
 
(495,288
)
Reclassifications
 
(909
)
 

 
(559
)
 
(1,468
)
Total assets
 
$
1,056,520

 
$
434,139

 
$
7,161

 
$
1,497,820


The following table displays the net premiums earned of the property and casualty insurance segment and the reinsurance segment for the three and nine months ended September 30, 2015 and 2014, by line of insurance.
 
 
Three months ended September 30,
 
Nine months ended September 30,
($ in thousands)
 
2015
 
2014
 
2015
 
2014
Property and casualty insurance segment
 
 
 
 
 
 
 
 
Commercial lines:
 
 
 
 
 
 
 
 
Automobile
 
$
27,080

 
$
25,000

 
$
78,698

 
$
71,657

Property
 
26,526

 
25,111

 
77,518

 
71,756

Workers' compensation
 
23,777

 
22,209

 
69,150

 
65,172

Liability
 
23,449

 
22,090

 
68,952

 
63,600

Other
 
2,032

 
1,881

 
6,044

 
5,472

Total commercial lines
 
102,864

 
96,291

 
300,362

 
277,657

 
 
 
 
 
 
 
 
 
Personal lines:
 
 
 
 
 
 
 
 
Automobile
 
5,717

 
6,284

 
17,313

 
18,999

Homeowners
 
5,172

 
5,377

 
15,537

 
16,060

Total personal lines
 
10,889

 
11,661

 
32,850

 
35,059

Total property and casualty insurance
 
$
113,753

 
$
107,952

 
$
333,212

 
$
312,716

 
 
 
 
 
 
 
 
 
Reinsurance segment
 
 
 
 
 
 
 
 
Pro rata reinsurance:
 
 
 
 
 
 
 
 
Multiline (primarily property)
 
$
1,190

 
$
700

 
$
4,584

 
$
5,031

Property
 
4,162

 
2,622

 
11,877

 
9,929

Liability
 
4,787

 
3,148

 
13,955

 
8,661

Marine
 
2,898

 
3,502

 
9,738

 
11,721

Total pro rata reinsurance
 
13,037

 
9,972

 
40,154

 
35,342

 
 
 
 
 
 
 
 
 
Excess of loss reinsurance:
 
 
 
 
 
 
 
 
Property
 
16,249

 
17,248

 
46,425

 
48,507

Liability
 
2,749

 
3,144

 
9,333

 
8,783

Total excess of loss reinsurance
 
18,998

 
20,392

 
55,758

 
57,290

Total reinsurance
 
$
32,035

 
$
30,364

 
$
95,912

 
$
92,632

 
 
 
 
 
 
 
 
 
Consolidated
 
$
145,788

 
$
138,316

 
$
429,124

 
$
405,348