XML 89 R41.htm IDEA: XBRL DOCUMENT v2.4.1.9
EMPLOYEE RETIREMENT PLANS (Tables)
12 Months Ended
Dec. 31, 2014
Compensation and Retirement Disclosure [Abstract]  
Schedule of funded status of Employers Mutual's pension and postretirement benefit plans
The following table sets forth the funded status of Employers Mutual’s pension and postretirement benefit plans as of December 31, 2014 and 2013, based upon measurement dates of December 31, 2014 and 2013, respectively.
 
 
Pension plans
 
Postretirement benefit plans
 
 
2014
 
2013
 
2014
 
2013
Change in projected benefit obligation:
 
 
 
 
 
 
 
 
Benefit obligation at beginning of year
 
$
239,109

 
$
247,290

 
$
50,006

 
$
155,102

Service cost
 
12,863

 
13,213

 
1,260

 
6,300

Interest cost
 
9,664

 
7,656

 
2,254

 
6,172

Actuarial (gain) loss
 
19,257

 
(14,459
)
 
3,516

 
(18,582
)
Benefits paid
 
(13,764
)
 
(14,591
)
 
(2,533
)
 
(2,588
)
Medicare subsidy reimbursements
 

 

 

 
306

Plan amendments
 

 

 

 
(96,704
)
Projected benefit obligation at end of year
 
267,129

 
239,109

 
54,503

 
50,006

 
 
 
 
 
 
 
 
 
Change in plan assets:
 
 
 
 
 
 
 
 
Fair value of plan assets at beginning of year
 
288,750

 
240,034

 
67,276

 
57,815

Actual return on plan assets
 
15,029

 
48,623

 
4,547

 
11,549

Employer contributions
 
7,833

 
14,684

 

 
500

Benefits paid
 
(13,764
)
 
(14,591
)
 
(2,533
)
 
(2,588
)
Fair value of plan assets at end of year
 
297,848

 
288,750

 
69,290

 
67,276

Funded status
 
$
30,719

 
$
49,641

 
$
14,787

 
$
17,270

Schedule of amounts recognized in consolidated balance sheet
Amounts recognized in the Company’s consolidated balance sheets:
 
 
Pension plans
 
Postretirement benefit plans
 
 
2014
 
2013
 
2014
 
2013
Assets:
 
 
 
 
 
 
 
 
Prepaid pension and postretirement benefits
 
$
13,267

 
$
18,310

 
$
4,093

 
$
4,811

Liability:
 
 
 
 
 
 
 
 
Pension and postretirement benefits
 
(4,162
)
 
(3,401
)
 

 

Net amount recognized
 
$
9,105

 
$
14,909

 
$
4,093

 
$
4,811

Schedule of amounts recognized in consolidated balance sheets under the caption accumulated other comprehensive income
Amounts recognized in the Company’s consolidated balance sheets under the caption “accumulated other comprehensive income”, before deferred income taxes:
 
 
Pension plans
 
Postretirement benefit plans
 
 
2014
 
2013
 
2014
 
2013
Net actuarial loss
 
$
(15,097
)
 
$
(7,606
)
 
$
(7,258
)
 
$
(6,827
)
Prior service (cost) credit
 
(25
)
 
(34
)
 
27,458

 
30,828

Net amount recognized
 
$
(15,122
)
 
$
(7,640
)
 
$
20,200

 
$
24,001

Schedule of amounts recognized in consolidated statements of comprehensive income
Amounts recognized in the Company’s consolidated statements of comprehensive income, before deferred income taxes:
 
 
Pension plans
 
Postretirement benefit plans
 
 
2014
 
2013
 
2014
 
2013
Net actuarial gain (loss)
 
$
(7,492
)
 
$
15,694

 
$
(431
)
 
$
8,306

Prior service (cost) credit
 
10

 
15

 
(3,370
)
 
26,274

Net amount recognized
 
$
(7,482
)
 
$
15,709

 
$
(3,801
)
 
$
34,580

Schedule of projected benefit obligation, accumulated benefit obligation and fair value of plan assets
The following table sets forth the projected benefit obligation, accumulated benefit obligation and fair value of plan assets of Employers Mutual’s non-qualified pension plan.  The amounts related to the qualified pension plan are not included since the plan assets exceeded the accumulated benefit obligation.
 
 
 
 
Year ended December 31,
 
 
 
 
2014
 
2013
Projected benefit obligation
 
$
13,057

 
$
10,856

Accumulated benefit obligation
 
12,121

 
10,485

Fair value of plan assets
 

 

Components of net periodic benefit cost
The components of net periodic benefit cost (income) for Employers Mutual’s pension and postretirement benefit plans is as follows:
 
 
Year ended December 31,
 
 
2014
 
2013
 
2012
Pension plans:
 
 
 
 
 
 
Service cost
 
$
12,863

 
$
13,213

 
$
12,386

Interest cost
 
9,664

 
7,656

 
8,819

Expected return on plan assets
 
(20,733
)
 
(17,150
)
 
(14,926
)
Amortization of net actuarial loss
 
366

 
5,962

 
6,809

Amortization of prior service cost
 
31

 
50

 
291

Net periodic pension benefit cost
 
$
2,191

 
$
9,731

 
$
13,379

 
 
 
 
 
 
 
Postretirement benefit plans:
 
 
 
 
 
 
Service cost
 
$
1,260

 
$
6,300

 
$
6,150

Interest cost
 
2,254

 
6,172

 
6,537

Expected return on plan assets
 
(4,396
)
 
(3,631
)
 
(3,219
)
Amortization of net actuarial loss
 
1,651

 
3,694

 
4,008

Amortization of prior service credit
 
(11,466
)
 
(2,491
)
 
(2,131
)
Net periodic postretirement benefit cost (income)
 
$
(10,697
)
 
$
10,044

 
$
11,345

Schedule of weighted-average assumptions used
The weighted-average assumptions used to measure the benefit obligations are as follows:
 
 
 
 
Year ended December 31,
 
 
 
 
2014
 
2013
Pension plans:
 
 
 
 
Discount rate
 
3.57
%
 
4.17
%
Rate of compensation increase:
 
 
 
 
Qualified pension plan
 
4.73
%
 
4.73
%
Non-qualified pension plan
 
4.68
%
 
4.68
%
 
 
 
 
 
Postretirement benefit plans:
 
 
 
 
Discount rate
 
4.04
%
 
4.71
%

The weighted-average assumptions used to measure the net periodic benefit costs are as follows:
 
 
Year ended December 31,
 
 
2014
 
2013
 
2012
Pension plans:
 
 
 
 
 
 
Discount rate
 
4.17
%
 
3.24
%
 
4.13
%
Expected long-term rate of return on plan assets
 
7.25
%
 
7.25
%
 
7.25
%
Rate of compensation increase:
 
 
 
 
 
 
Qualified pension plan
 
4.73
%
 
4.73
%
 
4.73
%
Non-qualified pension plan
 
4.68
%
 
4.68
%
 
4.68
%
 
 
 
 
 
 
 
Postretirement benefit plans:
 
 
 
 
 
 
Discount rate
 
4.71
%
 
4.03
%
 
4.59
%
Expected long-term rate of return on plan assets
 
6.75
%
 
6.50
%
 
6.25
%
Schedule of assumed health care cost trend rates
The expected long-term rates of return on plan assets were developed considering actual historical results, current and expected market conditions, plan asset mix and management’s investment strategy. Due to the planned conversion of the postretirement health care plan to an HRA effective January 1, 2015, an assumption for the health care cost trend rate is no longer necessary.
 
 
 
 
Year ended December 31,
 
 
 
 
2014
 
2013
Assumed health care cost trend rate:
 
 
 
 
Health care cost trend rate assumed for next year
 
N/A
 
7.50
%
Rate to which the cost trend rate is assumed to decline (the ultimate trend rate)
 
N/A
 
5.00
%
Year that the rate reaches the ultimate trend rate
 
N/A
 
2024

Schedule of expected future benefit payments
The following benefit payments, which reflect expected future service, are expected to be paid from the plans over the next ten years:
 
 
Pension benefits
 
Postretirement benefits
2015
 
$
23,982

 
$
2,698

2016
 
21,655

 
2,861

2017
 
21,601

 
2,966

2018
 
22,418

 
3,172

2019
 
23,668

 
3,259

2020 - 2024
 
119,109

 
16,966

Employers Mutual VEBA Trust  
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Schedule of fair value of plan assets
The fair values of the assets held in Employers Mutual’s VEBA trust are as follows:
 
 
 
 
Fair value measurements using
December 31, 2014
 
Total
 
Quoted
prices in
active markets
for identical
assets
(Level 1)
 
Significant
other
observable
inputs
(Level 2)
 
Significant
unobservable
inputs
(Level 3)
Money market fund
 
$
4,644

 
$
4,644

 
$

 
$

Emerging markets ETF
 
4,187

 
4,187

 

 

Mutual funds:
 
 

 
 

 
 

 
 

Equity
 
36,451

 
36,451

 

 

Tax-exempt fixed income
 
3,425

 
3,425

 

 

International equity
 
7,175

 
7,175

 

 

Life insurance contracts
 
13,408

 

 

 
13,408

Total benefit plan assets
 
$
69,290

 
$
55,882

 
$

 
$
13,408


 
 
 
 
Fair value measurements using
December 31, 2013
 
Total
 
Quoted
prices in
active markets
for identical
assets
(Level 1)
 
Significant
other
observable
inputs
(Level 2)
 
Significant
unobservable
inputs
(Level 3)
Money market fund
 
$
575

 
$
575

 
$

 
$

Emerging markets ETF
 
3,224

 
3,224

 

 

Mutual funds:
 
 

 
 

 
 

 
 

Equity
 
39,710

 
39,710

 

 

Tax-exempt fixed income
 
2,865

 
2,865

 

 

International equity
 
7,675

 
7,675

 

 

Life insurance contracts
 
13,227

 

 

 
13,227

Total benefit plan assets
 
$
67,276

 
$
54,049

 
$

 
$
13,227

Reconciliation of assets measured at fair value using significant unobservable inputs
Presented below is a reconciliation of the assets measured at fair value using significant unobservable inputs (Level 3) for the years ended December 31, 2014 and 2013.
 
 
 
 
Fair value measurements
using significant
unobservable inputs (Level 3)
 
 
 
 
Life insurance contracts
 
 
 
 
 
 
2014
 
2013
Balance at beginning of year
 
$
13,227

 
$
12,872

Actual return on plan assets:
 
 

 
 

Increase in cash accumulation value of life insurance contracts
 
367

 
355

Gain on life insurance death benefit
 
89

 

Settlement of life insurance death benefit
 
(275
)
 

Balance at end of year
 
$
13,408

 
$
13,227

Employers Mutual Defined Benefit Retirement Plan  
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Schedule of fair value of plan assets
The fair values of the assets held in Employers Mutual’s defined benefit retirement plan are as follows:
 
 
 
 
Fair value measurements using
December 31, 2014
 
Total
 
Quoted
prices in
active markets
for identical
assets
(Level 1)
 
Significant
other
observable
inputs
(Level 2)
 
Significant
unobservable
inputs
(Level 3)
Bond and mortgage separate account
 
$
34,901

 
$

 
$
34,901

 
$

Pooled separate accounts:
 
 
 
 
 
 
 
 
U.S. stock funds
 
119,577

 

 
119,577

 

International stock funds
 
57,955

 

 
57,955

 

U.S. bond funds
 
63,443

 

 
63,443

 

Real estate fund
 
17,735

 

 
17,735

 

Short-term funds
 
4,237

 

 
4,237

 

Total benefit plan assets
 
$
297,848

 
$

 
$
297,848

 
$


 
 
 
 
Fair value measurements using
December 31, 2013
 
Total
 
Quoted
prices in
active markets
for identical
assets
(Level 1)
 
Significant
other
observable
inputs
(Level 2)
 
Significant
unobservable
inputs
(Level 3)
Bond and mortgage separate account
 
$
32,843

 
$

 
$
32,843

 
$

Pooled separate accounts:
 
 
 
 
 
 
 
 
U.S. stock funds
 
110,279

 

 
110,279

 

International stock funds
 
62,840

 

 
62,840

 

U.S. bond funds
 
60,200

 

 
60,200

 

Real estate fund
 
13,758

 

 
13,758

 

Short-term funds
 
7,672

 

 
7,672

 

Real estate securities fund
 
1,158

 
1,158

 

 

Total benefit plan assets
 
$
288,750

 
$
1,158

 
$
287,592

 
$