XML 48 R30.htm IDEA: XBRL DOCUMENT v2.4.1.9
Schedule II - Condensed Financial Information of Registrant
12 Months Ended
Dec. 31, 2014
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Schedule II - Condensed Financial Information of Registrant
EMC INSURANCE GROUP INC. AND SUBSIDIARIES
Schedule II – Condensed Financial Information of Registrant
Condensed Balance Sheets

 
 
December 31,
($ in thousands, except share and per share amounts)
 
2014
 
2013
ASSETS
 
 
 
 

Investment in common stock of subsidiaries (equity method)
 
$
495,288

 
$
441,984

Short-term investments
 
6,731

 
12,687

Cash
 
274

 
149

Prepaid assets
 
87

 
67

Accounts receivable
 
69

 

Income taxes recoverable
 
559

 
481

Total assets
 
$
503,008

 
$
455,368

 
 
 
 
 
LIABILITIES
 
 

 
 

Accounts payable
 
$
80

 
$
101

Amounts due affiliate to settle inter-company transaction balances
 
42

 
57

Total liabilities
 
122

 
158

 
 
 
 
 
STOCKHOLDERS' EQUITY
 
 
 
 
Common stock, $1 par value, authorized 20,000,000 shares; issued and outstanding, 13,562,980 shares in 2014 and 13,306,027 shares in 2013
 
13,563

 
13,306

Additional paid-in capital
 
106,672

 
99,309

Accumulated other comprehensive income
 
81,662

 
59,010

Retained earnings
 
300,989

 
283,585

Total stockholders' equity
 
502,886

 
455,210

Total liabilities and stockholders' equity
 
$
503,008

 
$
455,368

All affiliated balances presented above are the result of related party transactions with Employers Mutual.
EMC INSURANCE GROUP INC. AND SUBSIDIARIES
Schedule II – Condensed Financial Information of Registrant, Continued
Condensed Statements of Income

 
 
Year ended December 31,
($ in thousands, except share and per share amounts)
 
2014
 
2013
 
2012
REVENUES
 
 
 
 

 
 

Dividends received from subsidiaries
 
$
378

 
$
9,974

 
$
12,050

Investment loss
 
(12
)
 
(10
)
 
(10
)
Total revenues
 
366

 
9,964

 
12,040

Operating expenses (affiliated $777, $605 and $584)
 
1,584

 
1,364

 
1,299

Income (loss) before income tax benefit and equity in undistributed net income of subsidiaries
 
(1,218
)
 
8,600

 
10,741

Income tax benefit
 
(558
)
 
(481
)
 
(462
)
Income (loss) before equity in undistributed net income of subsidiaries
 
(660
)
 
9,081

 
11,203

Equity in undistributed net income of subsidiaries
 
30,652

 
34,438

 
26,763

Net income
 
$
29,992

 
$
43,519

 
$
37,966

All affiliated balances presented above are the result of related party transactions with Employers Mutual.
EMC INSURANCE GROUP INC. AND SUBSIDIARIES
Schedule II – Condensed Financial Information of Registrant, Continued
Condensed Statements of Comprehensive Income

 
 
Year ended December 31,
($ in thousands, except share and per share amounts)
 
2014
 
2013
 
2012
Net income
 
$
29,992

 
$
43,519

 
$
37,966

 
 
 
 
 
 
 
OTHER COMPREHENSIVE INCOME (LOSS)
 
 

 
 

 
 

Change in unrealized holding gains (losses) on investment securities, net of deferred income taxes
 
34,663

 
(15,582
)
 
23,863

Reclassification adjustment for realized investment gains included in net income, net of income taxes
 
(4,677
)
 
(5,848
)
 
(5,211
)
Reclassification adjustment for amounts amortized into net periodic pension and postretirement benefit cost (income), net of deferred income taxes:
 
 
 
 
 
 
Net actuarial loss
 
375

 
1,882

 
2,108

Prior service credit
 
(2,149
)
 
(460
)
 
(344
)
Total reclassification adjustment associated with affiliate's pension and postretirement benefit plans
 
(1,774
)
 
1,422

 
1,764

Change in funded status of affiliate's pension and postretirement benefit plans, net of deferred income taxes:
 
 

 
 

 
 

Net actuarial gain (loss)
 
(5,525
)
 
13,718

 
(736
)
Prior service (cost) credit
 
(35
)
 
17,548

 
732

Total change in funded status of affiliate's pension and postretirement benefit plans
 
(5,560
)
 
31,266

 
(4
)
 
 
 
 
 
 
 
Other comprehensive income
 
22,652

 
11,258

 
20,412

 
 
 
 
 
 
 
Total comprehensive income
 
$
52,644

 
$
54,777

 
$
58,378

All affiliated balances presented above are the result of related party transactions with Employers Mutual.
EMC INSURANCE GROUP INC. AND SUBSIDIARIES
Schedule II – Condensed Financial Information of Registrant, Continued
Condensed Statements of Cash Flows

 
 
Year ended December 31,
($ in thousands, except share and per share amounts)
 
2014
 
2013
 
2012
Net cash provided by (used in) operating activities
 
$
(738
)
 
$
9,544

 
$
11,117

 
 
 
 
 
 
 
Cash flows from investing activities
 
 

 
 

 
 

Net (purchases) sales of short-term investments
 
5,956

 
(8,715
)
 
(1,198
)
Net cash (used in) provided by investing activities
 
5,956

 
(8,715
)
 
(1,198
)
 
 
 
 
 
 
 
Cash flows from financing activities
 
 

 
 

 
 

Issuance of common stock through affiliate’s stock plans
 
7,392

 
10,208

 
692

Excess tax benefit associated with affiliate’s stock plans
 
103

 
96

 
(3
)
Dividends paid to stockholders (affiliated $(7,377), $(6,749) and $(6,357))
 
(12,588
)
 
(11,275
)
 
(10,439
)
Net cash used in financing activities
 
(5,093
)
 
(971
)
 
(9,750
)
 
 
 
 
 
 
 
Net increase (decrease) in cash
 
125

 
(142
)
 
169

Cash at the beginning of the year
 
149

 
291

 
122

Cash at the end of the year
 
$
274

 
$
149

 
$
291

 
 
 
 
 
 
 
Income taxes recovered
 
$
481

 
$

 
$
471

Interest paid
 
$

 
$

 
$

All affiliated balances presented above are the result of related party transactions with Employers Mutual.