XML 91 R10.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES      
Net income $ 29,992us-gaap_NetIncomeLoss $ 43,519us-gaap_NetIncomeLoss $ 37,966us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Losses and settlement expenses (affiliated $50,339, $22,836 and $(11,370)) 51,128us-gaap_IncreaseDecreaseInPropertyAndCasualtyInsuranceLiabilities 27,084us-gaap_IncreaseDecreaseInPropertyAndCasualtyInsuranceLiabilities (10,203)us-gaap_IncreaseDecreaseInPropertyAndCasualtyInsuranceLiabilities
Unearned premiums (affiliated $11,672, $22,572 and $15,526) 11,466us-gaap_IncreaseDecreaseInUnearnedPremiums 24,412us-gaap_IncreaseDecreaseInUnearnedPremiums 15,526us-gaap_IncreaseDecreaseInUnearnedPremiums
Other policyholders' funds due to affiliate 1,662emci_IncreaseDecreaseInOtherPolicyholderFundsFromAffiliates 2,436emci_IncreaseDecreaseInOtherPolicyholderFundsFromAffiliates 994emci_IncreaseDecreaseInOtherPolicyholderFundsFromAffiliates
Amounts due to/from affiliate to settle inter-company transaction balances (531)us-gaap_IncreaseDecreaseInDueToAffiliates (7,261)us-gaap_IncreaseDecreaseInDueToAffiliates (1,907)us-gaap_IncreaseDecreaseInDueToAffiliates
Net pension and postretirement benefits due from affiliate (4,761)emci_IncreaseDecreaseInPensionAndPostretirementObligationsFromAffiliates 1,267emci_IncreaseDecreaseInPensionAndPostretirementObligationsFromAffiliates 2,338emci_IncreaseDecreaseInPensionAndPostretirementObligationsFromAffiliates
Reinsurance receivables due from affiliate 1,725emci_IncreaseDecreaseInReinsuranceRecoverableFromAffiliates 1,174emci_IncreaseDecreaseInReinsuranceRecoverableFromAffiliates 5,239emci_IncreaseDecreaseInReinsuranceRecoverableFromAffiliates
Prepaid reinsurance premiums due from affiliate 852emci_IncreaseDecreaseInPrepaidReinsurancePremiumsFromAffiliates (4,521)emci_IncreaseDecreaseInPrepaidReinsurancePremiumsFromAffiliates 4,182emci_IncreaseDecreaseInPrepaidReinsurancePremiumsFromAffiliates
Commissions payable (affiliated $(196), $2,078 and $2,606) (408)emci_IncreaseDecreaseInReserveForCommissionsExpense 2,227emci_IncreaseDecreaseInReserveForCommissionsExpense 2,587emci_IncreaseDecreaseInReserveForCommissionsExpense
Deferred policy acquisition costs (affiliated $(1,516), $(2,988) and $(3,576)) (1,551)us-gaap_IncreaseDecreaseInDeferredPolicyAcquisitionCosts (3,367)us-gaap_IncreaseDecreaseInDeferredPolicyAcquisitionCosts (3,576)us-gaap_IncreaseDecreaseInDeferredPolicyAcquisitionCosts
Accrued investment income (311)us-gaap_IncreaseDecreaseInAccruedInvestmentIncomeReceivable (46)us-gaap_IncreaseDecreaseInAccruedInvestmentIncomeReceivable 318us-gaap_IncreaseDecreaseInAccruedInvestmentIncomeReceivable
Current income tax (1,424)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 3,213us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 8,080us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Deferred income tax 3,635us-gaap_DeferredIncomeTaxExpenseBenefit 407us-gaap_DeferredIncomeTaxExpenseBenefit 2,073us-gaap_DeferredIncomeTaxExpenseBenefit
Net realized investment gains (4,349)us-gaap_GainLossOnInvestments (8,997)us-gaap_GainLossOnInvestments (8,017)us-gaap_GainLossOnInvestments
Other, net (affiliated $(1,122), $1,369 and $509) 4,690us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 5,286us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (562)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Total adjustments to reconcile net income to net cash provided by operating activities 61,823us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities 43,314us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities 17,072us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
Net cash provided by operating activities 91,815us-gaap_NetCashProvidedByUsedInOperatingActivities 86,833us-gaap_NetCashProvidedByUsedInOperatingActivities 55,038us-gaap_NetCashProvidedByUsedInOperatingActivities
CASH FLOWS FROM INVESTING ACTIVITIES      
Purchases of fixed maturity securities available-for-sale (209,885)us-gaap_PaymentsToAcquireAvailableForSaleSecuritiesDebt (264,178)us-gaap_PaymentsToAcquireAvailableForSaleSecuritiesDebt (246,492)us-gaap_PaymentsToAcquireAvailableForSaleSecuritiesDebt
Disposals of fixed maturity securities available-for-sale 131,942us-gaap_ProceedsFromSaleOfAvailableForSaleSecuritiesDebt 175,664us-gaap_ProceedsFromSaleOfAvailableForSaleSecuritiesDebt 226,672us-gaap_ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
Purchases of equity securities available-for-sale (50,154)us-gaap_PaymentsToAcquireAvailableForSaleSecuritiesEquity (40,580)us-gaap_PaymentsToAcquireAvailableForSaleSecuritiesEquity (84,762)us-gaap_PaymentsToAcquireAvailableForSaleSecuritiesEquity
Disposals of equity securities available-for-sale 45,698us-gaap_ProceedsFromSaleOfAvailableForSaleSecuritiesEquity 47,479us-gaap_ProceedsFromSaleOfAvailableForSaleSecuritiesEquity 71,008us-gaap_ProceedsFromSaleOfAvailableForSaleSecuritiesEquity
Purchases of other long-term investments (7,613)us-gaap_PaymentsToAcquireOtherInvestments (1,798)us-gaap_PaymentsToAcquireOtherInvestments (855)us-gaap_PaymentsToAcquireOtherInvestments
Disposals of other long-term investments 530us-gaap_ProceedsFromSaleAndMaturityOfOtherInvestments 246us-gaap_ProceedsFromSaleAndMaturityOfOtherInvestments 6us-gaap_ProceedsFromSaleAndMaturityOfOtherInvestments
Net purchases of short-term investments 2,904us-gaap_PaymentsForProceedsFromShortTermInvestments (2,786)us-gaap_PaymentsForProceedsFromShortTermInvestments (10,790)us-gaap_PaymentsForProceedsFromShortTermInvestments
Net cash used in investing activities (86,578)us-gaap_NetCashProvidedByUsedInInvestingActivities (85,953)us-gaap_NetCashProvidedByUsedInInvestingActivities (45,213)us-gaap_NetCashProvidedByUsedInInvestingActivities
CASH FLOWS FROM FINANCING ACTIVITIES      
Issuance of common stock through affiliate’s stock plans 7,392emci_ProceedsFromStockOptionsExercisedFromAffiliates 10,208emci_ProceedsFromStockOptionsExercisedFromAffiliates 692emci_ProceedsFromStockOptionsExercisedFromAffiliates
Excess tax benefit associated with affiliate’s stock plans 103emci_ExcessTaxBenefitFromShareBasedCompensationFinancingActivitiesFromAffiliates 96emci_ExcessTaxBenefitFromShareBasedCompensationFinancingActivitiesFromAffiliates (3)emci_ExcessTaxBenefitFromShareBasedCompensationFinancingActivitiesFromAffiliates
Dividends paid to stockholders (affiliated $(7,377), $(6,749) and $(6,357)) (12,588)us-gaap_PaymentsOfDividendsCommonStock (11,275)us-gaap_PaymentsOfDividendsCommonStock (10,439)us-gaap_PaymentsOfDividendsCommonStock
Net cash used in financing activities (5,093)us-gaap_NetCashProvidedByUsedInFinancingActivities (971)us-gaap_NetCashProvidedByUsedInFinancingActivities (9,750)us-gaap_NetCashProvidedByUsedInFinancingActivities
NET INCREASE (DECREASE) IN CASH 144us-gaap_CashPeriodIncreaseDecrease (91)us-gaap_CashPeriodIncreaseDecrease 75us-gaap_CashPeriodIncreaseDecrease
Cash at the beginning of the year 239us-gaap_Cash 330us-gaap_Cash 255us-gaap_Cash
Cash at the end of the year 383us-gaap_Cash 239us-gaap_Cash 330us-gaap_Cash
Income taxes paid 8,703us-gaap_IncomeTaxesPaidNet 13,714us-gaap_IncomeTaxesPaidNet 3,514us-gaap_IncomeTaxesPaidNet
Interest paid to affiliate $ 384emci_InterestPaidToAffiliates $ 900emci_InterestPaidToAffiliates $ 900emci_InterestPaidToAffiliates