XML 40 R17.htm IDEA: XBRL DOCUMENT v2.4.0.8
DISCLOSURES ABOUT THE FAIR VALUE OF FINANCIAL INSTRUMENTS
9 Months Ended
Sep. 30, 2014
Fair Value Disclosures [Abstract]  
DISCLOSURES ABOUT THE FAIR VALUE OF FINANCIAL INSTRUMENTS
DISCLOSURES ABOUT THE FAIR VALUE OF FINANCIAL INSTRUMENTS
The carrying amount and the estimated fair value of the Company’s financial instruments is summarized below.
 
 
Carrying
amount
 
Estimated
fair value
September 30, 2014
 
 
 
 
Assets:
 
 
 
 
Fixed maturity securities available-for-sale:
 
 
 
 
U.S. treasury
 
$
9,598

 
$
9,598

U.S. government-sponsored agencies
 
204,363

 
204,363

Obligations of states and political subdivisions
 
332,093

 
332,093

Commercial mortgage-backed
 
51,693

 
51,693

Residential mortgage-backed
 
98,406

 
98,406

Other asset-backed
 
15,937

 
15,937

Corporate
 
389,150

 
389,150

Total fixed maturity securities available-for-sale
 
1,101,240

 
1,101,240

 
 
 
 
 
Equity securities available-for-sale:
 
 
 
 
Common stocks:
 
 
 
 
Financial services
 
29,958

 
29,958

Information technology
 
26,412

 
26,412

Healthcare
 
25,003

 
25,003

Consumer staples
 
14,724

 
14,724

Consumer discretionary
 
19,239

 
19,239

Energy
 
24,621

 
24,621

Industrials
 
15,828

 
15,828

Other
 
19,276

 
19,276

Non-redeemable preferred stocks
 
12,322

 
12,322

Total equity securities available-for-sale
 
187,383

 
187,383

 
 
 
 
 
Short-term investments
 
69,991

 
69,991

 
 
 
 
 
Liabilities:
 
 
 
 
Surplus notes
 
25,000

 
11,557

 
 
Carrying
amount
 
Estimated
fair value
December 31, 2013
 
 
 
 
Assets:
 
 
 
 
Fixed maturity securities available-for-sale:
 
 
 
 
U.S. treasury
 
$
9,412

 
$
9,412

U.S. government-sponsored agencies
 
146,946

 
146,946

Obligations of states and political subdivisions
 
357,052

 
357,052

Commercial mortgage-backed
 
68,939

 
68,939

Residential mortgage-backed
 
94,179

 
94,179

Other asset-backed
 
12,648

 
12,648

Corporate
 
338,808

 
338,808

Total fixed maturity securities available-for-sale
 
1,027,984

 
1,027,984

 
 
 
 
 
Equity securities available-for-sale:
 
 
 
 
Common stocks:
 
 
 
 
Financial services
 
28,498

 
28,498

Information technology
 
18,917

 
18,917

Healthcare
 
21,945

 
21,945

Consumer staples
 
13,011

 
13,011

Consumer discretionary
 
21,031

 
21,031

Energy
 
21,117

 
21,117

Industrials
 
17,264

 
17,264

Other
 
17,811

 
17,811

Non-redeemable preferred stocks
 
10,254

 
10,254

Total equity securities available-for-sale
 
169,848

 
169,848

 
 
 
 
 
Short-term investments
 
56,166

 
56,166

 
 
 
 
 
Liabilities:
 
 
 
 
Surplus notes
 
25,000

 
10,040



The estimated fair value of fixed maturity and equity securities is based on quoted market prices, where available.  In cases where quoted market prices are not available, fair values are based on a variety of valuation techniques depending on the type of security.
Short-term investments generally include money market funds, U.S. Treasury bills and commercial paper.  Short-term investments are carried at fair value, which approximates cost, due to the highly liquid nature of the securities.   Short-term securities are classified as Level 1 fair value measurements when the fair values can be validated by recent trades.  When recent trades are not available, fair value is deemed to be the cost basis and the securities are classified as Level 2 fair value measurements.
The estimated fair value of the surplus notes is derived by discounting future expected cash flows at a rate deemed appropriate.  The discount rate was set at the average of current yields-to-maturity on several insurance company surplus notes that are traded in observable markets, adjusted upward by 50 basis points to reflect illiquidity and perceived risk premium differences. Other assumptions include a 25-year term (the surplus notes have no stated maturity date) and an interest rate that continues at the current 1.35 percent interest rate. The rate is typically adjusted every five years and is based upon the then-current Federal Home Loan Bank borrowing rate for 5-year funds available to Employers Mutual.
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.  The following fair value hierarchy prioritizes inputs to valuation techniques used to measure fair value:
 
Level 1 -
Unadjusted quoted prices for identical assets or liabilities in active markets that the Company has the ability to access.
 
 
 
 
Level 2 -
Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in inactive markets; or valuations based on models where the significant inputs are observable (e.g., interest rates, yield curves, prepayment speeds, default rates, loss severities, etc.) or can be corroborated by observable market data.
 
 
 
 
Level 3 -
Prices or valuation techniques that require significant unobservable inputs because observable inputs are not available.  The unobservable inputs may reflect the Company’s own judgments about the assumptions that market participants would use.
The Company uses an independent pricing source to obtain the estimated fair values of a majority of its securities, subject to an internal validation.  The fair values are based on quoted market prices, where available.  This is typically the case for equity securities and money market funds, which are accordingly classified as Level 1 fair value measurements.  In cases where quoted market prices are not available, fair values are based on a variety of valuation techniques depending on the type of security.  Fixed maturity securities, non-redeemable preferred stocks and various short-term investments in the Company’s portfolio may not trade on a daily basis; however, observable inputs are utilized in their valuations, and these securities are therefore classified as Level 2 fair value measurements.  Following is a brief description of the various pricing techniques used by the independent pricing source for different asset classes.
U.S. Treasury securities (including bonds, notes, and bills) are priced according to a number of live data sources, including active market makers and inter-dealer brokers.  Prices from these sources are reviewed based on the sources’ historical accuracy for individual issues and maturity ranges.
U.S. government-sponsored agencies and corporate securities (including fixed-rate corporate bonds and medium-term notes) are priced by determining a bullet (non-call) spread scale for each issuer for maturities going out to forty years.  These spreads represent credit risk and are obtained from the new issue market, secondary trading, and dealer quotes.  An option adjusted spread model is incorporated to adjust spreads of issues that have early redemption features.  The final spread is then added to the U.S. Treasury curve.
Obligations of states and political subdivisions are priced by tracking and analyzing actively quoted issues and reported trades, material event notices and benchmark yields.  Municipal bonds with similar characteristics are grouped together into market sectors, and internal yield curves are constructed daily for these sectors.  Individual bond evaluations are extrapolated from these sectors, with the ability to make individual spread adjustments for attributes such as discounts, premiums, alternative minimum tax, and/or whether or not the bond is callable.
Mortgage-backed and asset-backed securities are first reviewed for the appropriate pricing speed (if prepayable), spread, yield and volatility.  The securities are priced with models using spreads and other information solicited from Wall Street buy- and sell-side sources, including primary and secondary dealers, portfolio managers, and research analysts.  To determine a tranche’s price, first the benchmark yield is determined and adjusted for collateral performance, tranche level attributes and market conditions.  Then the cash flow for each tranche is generated (using consensus prepayment speed assumptions including, as appropriate, a prepayment projection based on historical statistics of the underlying collateral).  The tranche-level yield is used to discount the cash flows and generate the price.  Depending on the characteristics of the tranche, a volatility-driven, multi-dimensional single cash flow stream model or an option-adjusted spread model may be used.  When cash flows or other security structure or market information is not available, broker quotes may be used.
On a quarterly basis, the Company receives from its independent pricing service a list of fixed maturity securities, if any, that were priced solely from broker quotes.  For these securities, fair value may be determined using the broker quotes, or by the Company using similar pricing techniques as the Company’s independent pricing service.  Depending on the level of observable inputs, these securities would be classified as Level 2 or Level 3 fair value measurements.   At September 30, 2014, the Company had no securities priced solely from broker quotes (seven at December 31, 2013). At December 31, 2013 all of these securities were reported as Level 2 fair value measurements due to the broker quote prices approximating the Company's price estimates obtained by applying pricing techniques with observable inputs.
A small number of the Company’s securities are not priced by the independent pricing service.  One is an equity security that is reported as a Level 3 fair value measurement at September 30, 2014 and December 31, 2013, since no reliable observable inputs are used in its valuation.  This equity security continues to be reported at the fair value obtained from the Securities Valuation Office (SVO) of the National Association of Insurance Commissioners (NAIC).  The SVO establishes a per share price for this security based on an annual review of that company’s financial statements, typically performed during the second quarter.  The other securities not priced by the Company’s independent pricing service at September 30, 2014 include ten fixed maturity securities (six at December 31, 2013). Two of these fixed maturity securities, classified as Level 3 fair value measurements, are corporate securities that convey premium tax benefits and are not publicly traded. The fair values for these securities are based on discounted cash flow analyses. The other fixed maturity securities are classified as Level 2 fair value measurements.  The fair values for these fixed maturity securities were obtained from either the SVO or the Company's investment custodian using similar pricing techniques as the Company’s independent pricing service.
Presented in the table below are the estimated fair values of the Company’s financial instruments as of September 30, 2014 and December 31, 2013.
 
 
 
 
Fair value measurements using
September 30, 2014
 
Total
 
Quoted
prices in
active markets
for identical
assets
(Level 1)
 
Significant
other
observable
inputs
(Level 2)
 
Significant
unobservable
inputs
(Level 3)
Financial instruments reported at fair value on recurring basis:
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
Fixed maturity securities available-for-sale:
 
 
 
 
 
 
 
 
U.S. treasury
 
$
9,598

 
$

 
$
9,598

 
$

U.S. government-sponsored agencies
 
204,363

 

 
204,363

 

Obligations of states and political subdivisions
 
332,093

 

 
332,093

 

Commercial mortgage-backed
 
51,693

 

 
51,693

 

Residential mortgage-backed
 
98,406

 

 
98,406

 

Other asset-backed
 
15,937

 

 
15,937

 

Corporate
 
389,150

 

 
387,274

 
1,876

Total fixed maturity securities available-for-sale
 
1,101,240

 

 
1,099,364

 
1,876

 
 
 
 
 
 
 
 
 
Equity securities available-for-sale:
 
 
 
 
 
 
 
 
Common stocks:
 
 
 
 
 
 
 
 
Financial services
 
29,958

 
29,955

 

 
3

Information technology
 
26,412

 
26,412

 

 

Healthcare
 
25,003

 
25,003

 

 

Consumer staples
 
14,724

 
14,724

 

 

Consumer discretionary
 
19,239

 
19,239

 

 

Energy
 
24,621

 
24,621

 

 

Industrials
 
15,828

 
15,828

 

 

Other
 
19,276

 
19,276

 

 

Non-redeemable preferred stocks
 
12,322

 
7,736

 
4,586

 

Total equity securities available-for-sale
 
187,383

 
182,794

 
4,586

 
3

 
 
 
 
 
 
 
 
 
Short-term investments
 
69,991

 
69,991

 

 

 
 
 
 
 
 
 
 
 
Financial instruments not reported at fair value:
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
Surplus notes
 
11,557

 

 

 
11,557

 
 
 
 
Fair value measurements using
December 31, 2013
 
Total
 
Quoted
prices in
active markets
for identical
assets
(Level 1)
 
Significant
other
observable
inputs
(Level 2)
 
Significant
unobservable
inputs
(Level 3)
Financial instruments reported at fair value on recurring basis:
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
Fixed maturity securities available-for-sale:
 
 
 
 
 
 
 
 
U.S. treasury
 
$
9,412

 
$

 
$
9,412

 
$

U.S. government-sponsored agencies
 
146,946

 

 
146,946

 

Obligations of states and political subdivisions
 
357,052

 

 
357,052

 

Commercial mortgage-backed
 
68,939

 

 
68,939

 

Residential mortgage-backed
 
94,179

 

 
94,179

 

Other asset-backed
 
12,648

 

 
12,648

 

Corporate
 
338,808

 

 
336,832

 
1,976

Total fixed maturity securities available-for-sale
 
1,027,984

 

 
1,026,008

 
1,976

 
 
 
 
 
 
 
 
 
Equity securities available-for-sale:
 
 
 
 
 
 
 
 
Common stocks:
 
 
 
 
 
 
 
 
Financial services
 
28,498

 
28,495

 

 
3

Information technology
 
18,917

 
18,917

 

 

Healthcare
 
21,945

 
21,945

 

 

Consumer staples
 
13,011

 
13,011

 

 

Consumer discretionary
 
21,031

 
21,031

 

 

Energy
 
21,117

 
21,117

 

 

Industrials
 
17,264

 
17,264

 

 

Other
 
17,811

 
17,811

 

 

Non-redeemable preferred stocks
 
10,254

 
5,795

 
4,459

 

Total equity securities available-for-sale
 
169,848

 
165,386

 
4,459

 
3

 
 
 
 
 
 
 
 
 
Short-term investments
 
56,166

 
56,166

 

 

 
 
 
 
 
 
 
 
 
Financial instruments not reported at fair value:
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
Surplus notes
 
10,040

 

 

 
10,040


Presented in the table below is a reconciliation of the assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and nine months ended September 30, 2014 and 2013.  Any unrealized gains or losses on these securities are recognized in other comprehensive income.  Any gains or losses from disposals or impairments of these securities are reported as realized investment gains or losses in net income.
 
 
Fair value measurements using significant unobservable inputs (Level 3)
Three months ended September 30, 2014
 
Fixed maturity securities available-for-sale, corporate
 
Equity securities
available-for-sale,
financial services
 
Total
Beginning balance
 
$
1,949

 
$
3

 
$
1,952

Settlements
 
(70
)
 

 
(70
)
Unrealized gains (losses) included in other comprehensive income (loss)
 
(3
)
 

 
(3
)
Balance at September 30, 2014
 
$
1,876

 
$
3

 
$
1,879

 
 
 
 
 
 
 
Nine months ended September 30, 2014
 
 
 
 
 
 
Beginning balance
 
$
1,976

 
$
3

 
$
1,979

Settlements
 
(112
)
 

 
(112
)
Unrealized gains (losses) included in other comprehensive income (loss)
 
12

 

 
12

Balance at September 30, 2014
 
$
1,876

 
$
3

 
$
1,879


 
 
Fair value measurements using significant unobservable inputs (Level 3)
Three months ended September 30, 2013
 
Fixed maturity securities available-for-sale, corporate
 
Equity securities
available-for-sale,
financial services
 
Total
Beginning balance
 
$
948

 
$
3

 
$
951

Unrealized gains (losses) included in other comprehensive income (loss)
 
4

 

 
4

Balance at September 30, 2013
 
$
952

 
$
3

 
$
955

 
 
 
 
 
 
 
Nine months ended September 30, 2013
 
 
 
 
 
 
Beginning balance
 
$

 
$
2

 
$
2

Purchases
 
948

 

 
948

Unrealized gains (losses) included in other comprehensive income (loss)
 
4

 
1

 
5

Balance at September 30, 2013
 
$
952

 
$
3

 
$
955



There were no transfers into or out of Levels 1 or 2 during the three or nine months ended September 30, 2014 or 2013.  It is the Company’s policy to recognize transfers between levels at the beginning of the reporting period.