XML 52 R30.htm IDEA: XBRL DOCUMENT v2.4.0.8
Schedule II - Condensed Financial Information of Registrant
12 Months Ended
Dec. 31, 2013
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Schedule II - Condensed Financial Information of Registrant
EMC INSURANCE GROUP INC. AND SUBSIDIARIES
Schedule II – Condensed Financial Information of Registrant
Condensed Balance Sheets

 
 
December 31,
 
 
2013
 
2012
ASSETS
 
 
 
 

Investment in common stock of subsidiaries (equity method)
 
$
441,983,975

 
$
396,288,097

Short-term investments
 
12,686,803

 
3,972,400

Cash
 
149,544

 
291,417

Prepaid assets
 
66,665

 
75,831

Accounts receivable
 

 
167,165

Income taxes recoverable
 
480,756

 
458,197

Amounts due from affiliate to settle inter-company transaction balances
 

 
66,423

Total assets
 
$
455,367,743

 
$
401,319,530

 
 
 
 
 
LIABILITIES
 
 

 
 

Accounts payable
 
$
100,771

 
$
110,366

Amounts due affiliate to settle inter-company transaction balances
 
56,736

 

Total liabilities
 
157,507

 
110,366

 
 
 
 
 
STOCKHOLDERS' EQUITY
 
 
 
 
Common stock, $1 par value, authorized 20,000,000 shares; issued and outstanding, 13,306,027 shares in 2013 and 12,909,457 shares in 2012
 
13,306,027

 
12,909,457

Additional paid-in capital
 
99,308,749

 
89,205,881

Accumulated other comprehensive income
 
59,010,489

 
47,752,375

Retained earnings
 
283,584,971

 
251,341,451

Total stockholders' equity
 
455,210,236

 
401,209,164

Total liabilities and stockholders' equity
 
$
455,367,743

 
$
401,319,530

All affiliated balances presented above are the result of related party transactions with Employers Mutual.
EMC INSURANCE GROUP INC. AND SUBSIDIARIES
Schedule II – Condensed Financial Information of Registrant, Continued
Condensed Statements of Income

 
 
Year ended December 31,
 
 
2013
 
2012
 
2011
REVENUES
 
 
 
 

 
 

Dividends received from subsidiaries
 
$
9,973,741

 
$
12,050,096

 
$
10,000,064

Investment loss
 
(9,473
)
 
(9,754
)
 
(2,861
)
Total revenues
 
9,964,268

 
12,040,342

 
9,997,203

Operating expenses (affiliated $604,676, $584,090 and $583,609)
 
1,364,115

 
1,299,379

 
1,330,129

Income before income tax benefit and equity in undistributed net income (loss) of subsidiaries
 
8,600,153

 
10,740,963

 
8,667,074

Income tax benefit
 
(480,756
)
 
(462,178
)
 
(466,548
)
Income before equity in undistributed net income (loss) of subsidiaries
 
9,080,909

 
11,203,141

 
9,133,622

Equity in undistributed net income (loss) of subsidiaries
 
34,437,764

 
26,763,288

 
(11,870,901
)
Net income (loss)
 
$
43,518,673

 
$
37,966,429

 
$
(2,737,279
)
All affiliated balances presented above are the result of related party transactions with Employers Mutual.
EMC INSURANCE GROUP INC. AND SUBSIDIARIES
Schedule II – Condensed Financial Information of Registrant, Continued
Condensed Statements of Comprehensive Income

 
 
Year ended December 31,
 
 
2013
 
2012
 
2011
Net income (loss)
 
$
43,518,673

 
$
37,966,429

 
$
(2,737,279
)
 
 
 
 
 
 
 
OTHER COMPREHENSIVE INCOME (LOSS)
 
 

 
 

 
 

Change in unrealized holding gains (losses) on investment securities, net of deferred income taxes
 
(15,581,644
)
 
23,862,752

 
19,894,900

Reclassification adjustment for realized investment gains included in net income (loss), net of income taxes
 
(5,847,754
)
 
(5,211,069
)
 
(6,103,052
)
Change in unrealized holding gains on fixed maturity securities with "other-than-temporary" impairment, net of deferred income taxes
 

 

 
13,941

Reclassification adjustment for realized investment losses from fixed maturity securities with "other-than-temporary" impairment included in net income (loss), net of income taxes
 

 

 
55,911

Reclassification adjustment for amounts amortized into net periodic pension and postretirement benefit cost, net of deferred income taxes:
 
 
 
 
 
 
Net actuarial loss
 
1,881,540

 
2,108,504

 
1,034,037

Prior service credit
 
(460,319
)
 
(344,247
)
 
(316,050
)
Total reclassification adjustment associated with affiliate's pension and postretirement benefit plans
 
1,421,221

 
1,764,257

 
717,987

Change in funded status of affiliate's pension and postretirement benefit plans, net of deferred income taxes:
 
 

 
 

 
 

Net actuarial gain (loss)
 
13,718,056

 
(735,887
)
 
(11,768,434
)
Prior service credit
 
17,548,235

 
731,812

 
33,770

Total change in funded status of affiliate's pension and postretirement benefit plans
 
31,266,291

 
(4,075
)
 
(11,734,664
)
 
 
 
 
 
 
 
Other comprehensive income
 
11,258,114

 
20,411,865

 
2,845,023

 
 
 
 
 
 
 
Total comprehensive income
 
$
54,776,787

 
$
58,378,294

 
$
107,744

All affiliated balances presented above are the result of related party transactions with Employers Mutual.
EMC INSURANCE GROUP INC. AND SUBSIDIARIES
Schedule II – Condensed Financial Information of Registrant, Continued
Condensed Statements of Cash Flows

 
 
Year ended December 31, 2013
 
 
2013
 
2012
 
2011
Net cash provided by operating activities
 
$
9,544,154

 
$
11,116,544

 
$
9,069,618

 
 
 
 
 
 
 
Cash flows from investing activities
 
 

 
 

 
 

Net (purchases) sales of short-term investments
 
(8,714,403
)
 
(1,198,077
)
 
1,481,321

Net cash (used in) provided by investing activities
 
(8,714,403
)
 
(1,198,077
)
 
1,481,321

 
 
 
 
 
 
 
Cash flows from financing activities
 
 

 
 

 
 

Issuance of common stock through affiliate’s stock plans
 
10,208,452

 
691,552

 
974,493

Excess tax benefit associated with affiliate’s stock plans
 
95,077

 
(2,221
)
 
6,622

Repurchase of common stock
 

 

 
(1,849,896
)
Dividends paid to stockholders (affiliated ($6,749,153), ($6,356,760) and ($6,042,846))
 
(11,275,153
)
 
(10,438,840
)
 
(9,941,317
)
Net cash used in financing activities
 
(971,624
)
 
(9,749,509
)
 
(10,810,098
)
 
 
 
 
 
 
 
Net increase (decrease) in cash
 
(141,873
)
 
168,958

 
(259,159
)
Cash at the beginning of the year
 
291,417

 
122,459

 
381,618

Cash at the end of the year
 
$
149,544

 
$
291,417

 
$
122,459

 
 
 
 
 
 
 
Income taxes recovered
 
$

 
$
470,528

 
$
467,140

Interest paid
 
$

 
$

 
$

All affiliated balances presented above are the result of related party transactions with Employers Mutual.