XML 80 R15.htm IDEA: XBRL DOCUMENT v2.4.0.8
LIABILITY FOR LOSSES AND SETTLEMENT EXPENSES
12 Months Ended
Dec. 31, 2013
Liability for Future Policy Benefits and Unpaid Claims and Claims Adjustment Expense [Abstract]  
LIABILITY FOR LOSSES AND SETTLEMENT EXPENSES
LIABILITY FOR LOSSES AND SETTLEMENT EXPENSES
The following table sets forth a reconciliation of beginning and ending reserves for losses and settlement expenses of the Company.  Amounts presented are on a net basis, with a reconciliation of beginning and ending reserves to the gross amounts presented in the consolidated financial statements.
 
 
Year ended December 31,
 
 
2013
 
2012
 
2011
Gross reserves at beginning of year
 
$
583,096,965

 
$
593,300,247

 
$
556,140,956

Less re-valuation due to foreign currency exchange rates
 
(1,569
)
 
(386
)
 
(392,276
)
Less ceded reserves at beginning of year
 
31,389,594

 
36,842,204

 
29,062,553

Net reserves at beginning of year
 
551,708,940

 
556,458,429

 
527,470,679

 
 
 
 
 
 
 
Incurred losses and settlement expenses related to:
 
 

 
 

 
 

Current year
 
346,072,934

 
329,120,220

 
376,073,620

Prior years
 
(12,785,485
)
 
(25,732,505
)
 
(33,099,183
)
Total incurred losses and settlement expenses
 
333,287,449

 
303,387,715

 
342,974,437

 
 
 
 
 
 
 
Paid losses and settlement expenses related to:
 
 

 
 

 
 

Current year
 
137,998,060

 
145,102,723

 
167,793,377

Prior years
 
167,268,783

 
163,034,481

 
146,193,310

Total paid losses and settlement expenses
 
305,266,843

 
308,137,204

 
313,986,687

 
 
 
 
 
 
 
Net reserves at end of year
 
579,729,546

 
551,708,940

 
556,458,429

Plus ceded reserves at end of year
 
30,118,493

 
31,389,594

 
36,842,204

Plus re-valuation due to foreign currency exchange rates
 
332,811

 
(1,569
)
 
(386
)
Gross reserves at end of year
 
$
610,180,850

 
$
583,096,965

 
$
593,300,247



Development on prior years’ reserves resulting solely from changes in the allocation of bulk reserves between the current and prior accident years in the property and casualty insurance segment does not have an impact on earnings.  This is due to the fact that such development is simply a mathematical by-product of the mechanical process used to reallocate bulk reserves to the various accident years.  Earnings are only impacted by changes in the total amount of carried reserves.
The following table presents the reported amounts of favorable development experienced on prior years’ reserves and the portion of the reported development amounts that resulted solely from changes in the allocation of bulk reserves between the current and prior accident years in the property and casualty insurance segment (no impact on earnings).  The result is an approximation of the implied amounts of favorable development that had an impact on earnings.
 
 
Year ended December 31,
 
 
2013
 
2012
 
2011
Reported amount of favorable development experienced on prior years' reserves
 
$
(12,785,485
)
 
$
(25,732,505
)
 
$
(33,099,183
)
Adjustment for (adverse) favorable development included in the reported development amount that had no impact on earnings
 
6,526,000

 
(4,551,000
)
 
1,396,000

Approximation of the implied amount of favorable development that had an impact on earnings
 
$
(6,259,485
)
 
$
(30,283,505
)
 
$
(31,703,183
)


There is an inherent amount of uncertainty involved in the establishment of insurance liabilities.  This uncertainty is greatest in the current and more recent accident years because a smaller percentage of the expected ultimate claims have been reported, adjusted and settled compared to more mature accident years.  For this reason, carried reserves for these accident years reflect prudently conservative assumptions.  As the carried reserves for these accident years run off, the overall expectation is that, more often than not, favorable development will occur.  However, there is also the possibility that the ultimate settlement of liabilities associated with these accident years will show adverse development, and such adverse development could be substantial.
 Changes in reserve estimates are reflected in operating results in the year such changes are recorded.  Following is an analysis of the reserve development the Company has experienced during the past three years.  Care should be exercised when attempting to analyze the financial impact of the reported development amounts because, as noted above, the overall expectation is that, more often than not, favorable development will occur as the prior accident years’ reserves run off.

2013 Development
For the property and casualty insurance segment, the December 31, 2013 estimate of loss and settlement expense reserves for accident years 2012 and prior decreased $7,281,009 from the estimate at December 31, 2012.  This decrease represents 1.8 percent of the December 31, 2012 gross carried reserves and is primarily attributed to favorable development on settlement expense reserves and ceded reinsurance reserves.  No changes were made in the key actuarial assumptions utilized to estimate loss and settlement expense reserves during 2013; however, the accident year allocation factors applied to IBNR loss, bulk case loss and a portion of defense and cost containment expense reserves were revised at December 31, 2013 as part of the annual review.  This change resulted in the movement of $6,526,000 of reserves from prior accident years to the current accident year, and hence, was reported as favorable development on prior years' reserves.  Development on prior years’ reserves resulting solely from changes in the allocation of bulk reserves between the current and prior accident years does not have an impact on earnings.
For the reinsurance segment, the December 31, 2013 estimate of loss and settlement expense reserves for accident years 2012 and prior decreased $5,504,476 from the estimate at December 31, 2012.  This decrease represents 3.2 percent of the December 31, 2012 gross carried reserves and is largely attributed to reported losses that were below the December 2012 implicit projections for policy year 2012 in the Home Office Reinsurance Assumed Department (also known as “HORAD”) book of business.

2012 Development
For the property and casualty insurance segment, the December 31, 2012 estimate of loss and settlement expense reserves for accident years 2011 and prior decreased $13,056,836 from the estimate at December 31, 2011.  This decrease represented 3.1 percent of the December 31, 2011 gross carried reserves and was primarily attributed to decreased severity associated with the final settlement of prior accident years’ claims, and favorable development on settlement expense reserves.  No changes were made in the key actuarial assumptions utilized to estimate loss and settlement expense reserves during 2012; however, the accident year allocation factors applied to IBNR loss, bulk case loss and a portion of defense and cost containment expense reserves were revised at December 31, 2012 as part of the annual review.  This change resulted in the movement of $4,551,000 of reserves from the current accident year to prior accident years, and hence, was reported as adverse development on prior years' reserves.  Development on prior years’ reserves resulting solely from changes in the allocation of bulk reserves between the current and prior accident years does not have an impact on earnings.
For the reinsurance segment, the December 31, 2012 estimate of loss and settlement expense reserves for accident years 2011 and prior decreased $12,675,669 from the estimate at December 31, 2011.  This decrease represented 7.3 percent of the December 31, 2011 gross carried reserves and was largely attributed to reported losses that were below the December 2011 implicit projections for policy year 2011 in the HORAD book of business.

2011 Development
For the property and casualty insurance segment, the December 31, 2011 estimate of loss and settlement expense reserves for accident years 2010 and prior decreased $20,162,952 from the estimate at December 31, 2010.  This decrease represented 5.0 percent of the December 31, 2010 gross carried reserves and was primarily attributed to decreased severity associated with the final settlement of prior accident years’ claims, as well as favorable development on settlement expense reserves and ceded reinsurace reserves.  No changes were made in the key actuarial assumptions utilized to estimate loss and settlement expense reserves during 2011; however, the accident year allocation factors applied to IBNR loss, bulk case loss and a portion of defense and cost containment expense reserves were revised at December 31, 2011 as part of the annual review.  This change resulted in the movement of $1,396,000 of reserves from prior accident years to the current accident year, and hence, was reported as favorable development on prior years' reserves.  Development on prior years’ reserves resulting solely from changes in the allocation of bulk reserves between the current and prior accident years does not have an impact on earnings.
For the reinsurance segment, the December 31, 2011 estimate of loss and settlement expense reserves for accident years 2010 and prior decreased $12,936,231 from the estimate at December 31, 2010.  This decrease represented 8.4 percent of the December 31, 2010 gross carried reserves and was largely attributed to reported losses that were below the December 2010 implicit projections for policy year 2010 in the HORAD book of business.