-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, WPzTrRwWY/CCuIpg2Z40zpcIT3ECq+EMC0TitiD2DoC3dNuza+VDZX6V8JE5Lj4L pNP/BBW6ublj5oQfraJ8ZA== 0000356130-06-000081.txt : 20061026 0000356130-06-000081.hdr.sgml : 20061026 20061026122417 ACCESSION NUMBER: 0000356130-06-000081 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20061026 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20061026 DATE AS OF CHANGE: 20061026 FILER: COMPANY DATA: COMPANY CONFORMED NAME: EMC INSURANCE GROUP INC CENTRAL INDEX KEY: 0000356130 STANDARD INDUSTRIAL CLASSIFICATION: FIRE, MARINE & CASUALTY INSURANCE [6331] IRS NUMBER: 426234555 STATE OF INCORPORATION: IA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-10956 FILM NUMBER: 061165003 BUSINESS ADDRESS: STREET 1: 717 MULBERRY ST CITY: DES MOINES STATE: IA ZIP: 50309 BUSINESS PHONE: 5153452902 MAIL ADDRESS: STREET 1: 717 MULBERRY STREET CITY: DES MOINES STATE: IA ZIP: 50309 8-K 1 earnings3rdqtr.htm 8-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): October 26, 2006

 

 

EMC INSURANCE GROUP INC

(Exact name of registrant as specified in its charter)

 

Iowa

 

0-10956

 

42-6234555

(State or other jurisdiction of incorporation)

 

(Commission File Number)

 

(I.R.S. Employer Identification No.)

 

717 Mulberry Street, Des Moines, Iowa

 

50309

(Address of principal executive offices)

 

(Zip Code)

 

(515) 280-2902

(Registrant’s telephone number, including area code)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

 

o

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

 

o

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

 

o

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

 

o

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

 

Item 2.02        Results of Operations and Financial Condition.

 

Item 7.01

Regulation FD Disclosure.

 

On October 26, 2006 EMC Insurance Group Inc. issued a press release reporting its earnings for the three and nine months ended September 30, 2006. A teleconference was conducted in conjunction with the press release. The press release is furnished as Exhibit 99.

 

The information contained in this Current Report shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities of that section, nor shall it be incorporated by reference into a filing under the Securities Act of 1933, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

 

Item 9.01

Financial Statements and Exhibits.

 

 

(d)

Exhibits

 

Exhibit No.

 

Description

 

 

 

99

 

Press release

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

EMC INSURANCE GROUP INC.

Registrant

 

 

/s/ Bruce G. Kelley

Bruce G. Kelley

President & Chief Executive Officer

 

 

 

/s/ Mark E. Reese

Mark E. Reese

Senior Vice President and

Chief Financial Officer

 

 

October 26, 2006

 

EXHIBIT INDEX

 

Exhibit No.

 

Description

 

 

 

99

 

Press release

 

 

 

 

 

EX-99 2 exh99.htm PRESS RELEASE

EXHIBIT 99

 

EMC INSURANCE GROUP INC. REPORTS

RECORD 2006 THIRD QUARTER RESULTS

 

Third Quarter 2006

Net Income Per Share -- $0.80

Net Operating Income Per Share -- $0.85

GAAP Combined Ratio – 94.4%

 

DES MOINES, Iowa (October 26, 2006) - EMC Insurance Group Inc. (Nasdaq/NGS:EMCI) today reported record third quarter operating income of $11,638,000 ($0.85 per share) for the third quarter ended September 30, 2006 compared to operating income of $7,559,000 ($0.56 per share) for the third quarter of 20051. For the nine month period ended September 30, 2006, operating income was a record $40,095,000 ($2.93 per share) compared to $22,207,000 ($1.63 per share) for the same period in 2005. Net income, including realized investment gains/losses, was $10,974,000 ($0.80 per share) for the third quarter of 2006 compared to $8,329,000 ($0.61 per share) for the third quarter of 2005. For the nine month period ended September 30, 2006, net income was $42,053,000 ($3.07 per share) compared to $23,992,000 ($1.76 per share) for the same period in 2005.

“We are pleased to report another record-breaking quarter,” stated President and CEO Bruce G. Kelley. “We have a solid book of business and we continue to benefit from favorable development on prior years’ reserves. Fortunately, the predictions of an active hurricane season have not materialized.” Over the last decade, third quarter catastrophe and storm losses have averaged $0.31 per share after tax. For the third quarter of 2006, catastrophe and storm losses totaled $6,033,000 ($0.29 per share after tax) compared to $14,402,000 ($0.69 per share after tax) for the same period in 2005. For the nine month period ended September 30, 2006 catastrophe and storm losses totaled $12,935,000 ($0.61 per share after tax) compared to $23,008,000 ($1.10 per share after tax) for the same period in 2005.

Premiums earned decreased 8.0 percent to $95,149,000 for the third quarter of 2006 from $103,414,000 for the same period in 2005. For the nine month period ended September 30, 2006, premiums earned decreased 6.5 percent to $288,860,000 from $308,911,000 for the same period in 2005. The majority of the decrease in premiums earned is attributed to the reinsurance segment and is associated with Employers Mutual Casualty Company’s previously announced reduced participation in the Mutual Reinsurance Bureau (MRB) pool and the previously announced changes to the quota share agreement with Employers Mutual. The property and casualty insurance segment also experienced a slight decline in premiums earned in the third quarter and first nine months of 2006. On an overall basis, rate competition continued to increase moderately in the property and casualty insurance marketplace during the third quarter of 2006 and management expects market conditions to remain competitive for the remainder of the year. Consequently, the Company’s overall rate level is expected to decline moderately during 2006.

Investment income increased 10.1 percent to $11,641,000 for the third quarter of 2006 from $10,573,000 for the same period in 2005. For the nine month period ended September 30, 2006, investment income increased 17.1 percent to $34,788,000 from $29,705,000 for the same period in 2005. These increases are primarily attributed to the fact that the cash received from Employers Mutual in the first quarter of 2005 in connection with the change in pool participation has been fully invested.

During the third quarter of 2006 the Company recognized $681,000 of other-than-temporary investment impairment losses in its equity portfolio. These impairment losses were recognized because the Company’s outside equity manager has indicated that they would likely sell several securities that were in an unrealized loss position before they recovered to their cost basis.

 

 



 

 

As noted in the Company’s October 18, 2006 press release, the Company experienced $5,700,000 ($3,705,000 or $0.27 per share after tax) of favorable development on prior years’ direct case loss reserves stemming from final settlements of claims in the third quarter of 2006. However, in the financial information contained in this earnings release the Company is reporting $13,025,000 of favorable development on prior years’ reserves in the property and casualty insurance segment for the third quarter of 2006. The reported amount of favorable development includes $5,360,000 of favorable development resulting from an adjustment in the factors utilized to allocate the property and casualty insurance segment’s incurred but not reported (IBNR) reserve by accident year. The adjustment in the IBNR accident year allocation factors was initially implemented in the first quarter of 2006, and was continued in the second quarter, but at a lesser extent, to better match the expected development of claims that occurred in prior accident years with the allocation of the IBNR reserve to those prior accident years. The adjustment in the IBNR accident year allocation factors was eliminated at September 30, 2006 and therefore did not have an impact on the amount of favorable development reported for the nine months ended September 30, 2006. The adjustment in the IBNR accident year allocation factors resulted in $10,752,000 of adverse development on prior years’ reserves being reported in the first quarter of 2006, followed by $5,392,000 of favorable development being reported in the second quarter and $5,360,000 of favorable development being reported in the third quarter. It is important to note that the adjustment in IBNR factors did not have any impact on the net income amounts reported for the first three quarters of 2006. The only impact of this adjustment was that a greater amount of the March 31 and June 30, 2006 IBNR reserve was allocated to prior accident years, with a corresponding smaller amount allocated to the current accident year.

The Company’s GAAP combined ratio was 94.4 percent in the third quarter of 2006 compared to 100.1 percent in the third quarter of 2005. For the nine months ended September 30, 2006, the Company’s GAAP combined ratio was 91.6 percent compared to 99.6 percent for the same period in 2005.

At September 30, 2006, consolidated assets totaled $1.2 billion, including $.96 billion in the investment portfolio; stockholders’ equity was $299.8 million; and net book value of the Company’s stock was $21.83 per share, an increase of 13.7 percent from $19.20 per share at December 31, 2005.

The Company will host an earnings call in conjunction with today’s release. The teleconference will begin at 11:00 a.m. eastern daylight time, October 26, 2006. Dial-in information for the call is toll-free 1-800-695-2032; passcode 23810719. The event will be archived and available for digital replay through November 2, 2006. The replay access information is toll-free 1-888-286-8010; passcode 71111223. A webcast of the teleconference will be presented by Thomson Financial and can be accessed at http://my.ccbn.com or from the Company’s investor relations page at www.emcinsurance.com. The archived webcast will be available for one year. A transcript of the teleconference will also be available on the Company’s website shortly after the completion of the teleconference.

EMC Insurance Group Inc., the publicly-held insurance holding company of EMC Insurance Companies, owns subsidiaries with operations in property and casualty insurance and reinsurance. EMC Insurance Companies is one of the largest property and casualty entities in Iowa and among the top 60 insurance entities nationwide based on premium volume. For more information, visit our website www.emcinsurance.com.

The Private Securities Litigation Reform Act of 1995 provides issuers the opportunity to make cautionary statements regarding forward-looking statements. Accordingly, any forward-looking statement contained in this report is based on management’s current beliefs, assumptions and expectations of the Company’s future performance, taking into account all information currently available to management. These beliefs, assumptions and expectations can change as the result of many possible events or factors, not all of which are known to management. If a change occurs, the Company’s business, financial condition, liquidity, results of operations, plans and objectives may vary materially from those expressed in the forward-looking statements. The risks and uncertainties that may affect the actual results of the Company include, but are not limited to the following: catastrophic events and the occurrence of significant severe weather conditions; the adequacy of loss and settlement expense reserves; state and federal legislation and regulations; changes in our industry, interest rates or the performance of financial markets and the general economy; rating agency actions and other risks and uncertainties inherent to the Company’s

 



 

business. Management intends to identify forward-looking statements when using the words “believe”, “expect”, “anticipate”, “estimate”, or similar expressions. You should not place undue reliance on these forward-looking statements.

¹The Company uses a non-GAAP financial measure called “operating income” that management believes is useful to investors because it illustrates the performance of our normal, ongoing operations, which is important in understanding and evaluating our financial condition and results of operations. While this measure is consistent with measures utilized by investors to evaluate performance, it is not a substitute for the U.S. GAAP financial measure of net income. Therefore, we have provided a reconciliation of this non-GAAP financial measure to the U.S. GAAP financial measure of net income in the Consolidated Statements of Income schedule contained in this release. Management also uses non-GAAP financial measures for goal setting, determining employee and senior management awards and compensation, and evaluating performance.

 

 



 

 

CONSOLIDATED STATEMENT OF INCOME  UNAUDITED

 

 

Property and 

 

 

 

 

 

 

 

Casualty

 

 

 

Parent 

 

 

Quarter Ended September 30, 2006

Insurance

 

Reinsurance

 

Company

 

Consolidated

Revenues:

 

 

 

 

 

 

 

Premiums earned 

$      79,792,950 

 

$       15,356,446 

 

$                 - 

 

$      95,149,396 

Investment income, net 

8,499,258 

 

3,057,137 

 

84,945 

 

11,641,340 

Other income 

116,146 

 

(16,834)

 

 

99,312 

 

88,408,354 

 

18,396,749 

 

84,945 

 

106,890,048 

Losses and expenses:

 

 

 

 

 

 

 

Losses and settlement expenses 

45,901,226 

 

9,938,110 

 

 

55,839,336 

Dividends to policyholders 

3,885,873 

 

 

 

3,885,873 

Amortization of deferred policy acquisition costs 

16,905,350 

 

2,881,135 

 

 

19,786,485 

Other underwriting expenses 

9,485,646 

 

810,075 

 

 

10,295,721 

Interest expense 

193,125 

 

84,975 

 

 

278,100 

Other expenses 

157,291 

 

95,907 

 

201,727 

 

454,925 

 

76,528,511 

 

13,810,202 

 

201,727 

 

90,540,440 

Operating income (loss) before income taxes 

11,879,843 

 

4,586,547 

 

(116,782)

 

16,349,608 

Realized investment losses 

(450,551)

 

(570,826)

 

 

(1,021,377)

Income (loss) before income taxes 

11,429,292 

 

4,015,721 

 

(116,782)

 

15,328,231 

Income tax expense (benefit):

 

 

 

 

 

 

 

Current 

3,539,368 

 

1,035,902 

 

(39,979)

 

4,535,291 

Deferred 

(156,674)

 

(24,850)

 

 

(181,524)

 

3,382,694 

 

1,011,052 

 

(39,979)

 

4,353,767 

Net income (loss) 

$        8,046,598 

 

$         3,004,669 

 

$      (76,803)

 

$      10,974,464 

Average shares outstanding 

 

 

 

 

 

 

13,730,067 

Per Share Data:

 

 

 

 

 

 

 

Net income (loss) per share - basic and diluted 

$                 0.59 

 

$                  0.22 

 

$          (0.01)

 

$                 0.80 

Decrease in provision for

 

 

 

 

 

 

 

insured events of prior years (after tax) 

$                 0.62 

 

$                  0.19 

 

$                 - 

 

$                 0.81 

Catastrophe and storm losses (after tax) 

$               (0.29)

 

$                     -   

 

$                 - 

 

$                (0.29)

Dividends per share 

 

 

 

 

 

 

$                 0.16 

Other Information of Interest:

 

 

 

 

 

 

 

Written Premium 

$      96,973,170 

 

$       14,918,600 

 

$                 - 

 

$    111,891,770 

Decrease in provision for 

 

 

 

 

 

 

 

insured events of prior years 

$    (13,024,663)

 

$       (4,077,737)

 

$                 - 

 

$     (17,102,400)

Catastrophe and storm losses 

$        5,981,133 

 

$              52,327 

 

$                 - 

 

$        6,033,460 

GAAP Combined Ratio:

 

 

 

 

 

 

 

Loss ratio 

57.5%

 

64.7%

 

 

58.7%

Expense ratio 

38.0%

 

24.1%

 

 

35.7%

 

95.5%

 

88.8%

 

 

94.4%

 

 

 

 

 

 

 

 

 

 

 



 

 

 

Property and 

 

 

 

 

 

 

 

Casualty

 

 

 

Parent 

 

 

Quarter Ended September 30, 2005

Insurance

 

Reinsurance

 

Company

 

Consolidated

Revenues:

 

 

 

 

 

 

 

Premiums earned 

$      79,810,370 

 

$       23,603,919 

 

$                 - 

 

$    103,414,289 

Investment income, net 

7,718,777 

 

2,806,335 

 

48,106 

 

10,573,218 

Other income 

150,022 

 

 

 

150,022 

 

87,679,169 

 

26,410,254 

 

48,106 

 

114,137,529 

Losses and expenses:

 

 

 

 

 

 

 

Losses and settlement expenses 

53,698,678 

 

15,892,060 

 

 

69,590,738 

Dividends to policyholders 

2,414,677 

 

 

 

2,414,677 

Amortization of deferred policy acquisition costs 

17,008,632 

 

4,540,691 

 

 

21,549,323 

Other underwriting expenses 

8,067,446 

 

1,871,146 

 

 

9,938,592 

Interest expense 

193,125 

 

84,975 

 

 

278,100 

Other expenses 

191,483 

 

 

148,349 

 

339,832 

 

81,574,041 

 

22,388,872 

 

148,349 

 

104,111,262 

Operating income (loss) before income taxes 

6,105,128 

 

4,021,382 

 

(100,243)

 

10,026,267 

Realized investment gains 

1,118,975 

 

65,974 

 

 

1,184,949 

Income (loss) before income taxes 

7,224,103 

 

4,087,356 

 

(100,243)

 

11,211,216 

Income tax expense (benefit):

 

 

 

 

 

 

 

Current 

2,050,209 

 

1,567,701 

 

(34,798)

 

3,583,112 

Deferred 

(122,216)

 

(578,401)

 

 

(700,617)

 

1,927,993 

 

989,300 

 

(34,798)

 

2,882,495 

Net income (loss) 

$        5,296,110 

 

$         3,098,056 

 

$      (65,445)

 

$        8,328,721 

Average shares outstanding 

 

 

 

 

 

 

13,609,562 

Per Share Data:

 

 

 

 

 

 

 

Net income (loss) per share - basic and diluted 

$                 0.39 

 

$                  0.23 

 

$          (0.01)

 

$                 0.61 

Decrease in provision for 

 

 

 

 

 

 

 

insured events of prior years (after tax) 

$                 0.23 

 

$                  0.01 

 

$                 - 

 

$                 0.24 

Catastrophe and storm losses (after tax) 

$               (0.56)

 

$                (0.13)

 

$                 - 

 

$                (0.69)

Dividends per share 

 

 

 

 

 

 

$                 0.15 

Other Information of Interest:

 

 

 

 

 

 

 

Written Premium 

$      95,774,591 

 

$       23,892,322 

 

$                 - 

 

$    119,666,913 

Decrease in provision for 

 

 

 

 

 

 

 

insured events of prior years 

$      (4,772,990)

 

$          (339,822)

 

$                 - 

 

$       (5,112,812)

Catastrophe and storm losses 

$      11,582,361 

 

$         2,820,052 

 

$                 - 

 

$      14,402,413 

GAAP Combined Ratio:

 

 

 

 

 

 

 

Loss ratio 

67.3%

 

67.3%

 

 

67.3%

Expense ratio 

34.4%

 

27.2%

 

 

32.8%

 

101.7%

 

94.5%

 

 

100.1%

 

 

 

 

 

 

 

 

 

 

 



 

 

 

Property and 

 

 

 

 

 

 

 

Casualty

 

 

 

Parent 

 

 

Nine Months Ended September 30, 2006

Insurance

 

Reinsurance

 

Company

 

Consolidated

Revenues:

 

 

 

 

 

 

 

Premiums earned 

$    237,431,066 

 

$       51,428,449 

 

$                 - 

 

$    288,859,515 

Investment income, net 

25,591,445 

 

9,002,859 

 

193,909 

 

34,788,213 

Other income 

432,205 

 

 

 

432,205 

 

263,454,716 

 

60,431,308 

 

193,909 

 

324,079,933 

Losses and expenses:

 

 

 

 

 

 

 

Losses and settlement expenses 

128,506,699 

 

35,862,464 

 

 

164,369,163 

Dividends to policyholders 

6,617,016 

 

 

 

6,617,016 

Amortization of deferred policy acquisition costs 

53,599,818 

 

10,178,217 

 

 

63,778,035 

Other underwriting expenses 

28,297,689 

 

1,669,227 

 

 

29,966,916 

Interest expense 

579,375 

 

254,925 

 

 

834,300 

Other expenses 

883,876 

 

95,907 

 

553,595 

 

1,533,378 

 

218,484,473 

 

48,060,740 

 

553,595 

 

267,098,808 

Operating income (loss) before income taxes 

44,970,243 

 

12,370,568 

 

(359,686)

 

56,981,125 

Realized investment gains 

2,933,217 

 

78,175 

 

 

3,011,392 

Income (loss) before income taxes 

47,903,460 

 

12,448,743 

 

(359,686)

 

59,992,517 

Income tax expense (benefit):

 

 

 

 

 

 

 

Current 

16,001,994 

 

3,521,139 

 

(124,995)

 

19,398,138 

Deferred 

(1,190,691)

 

(267,779)

 

 

(1,458,470)

 

14,811,303 

 

3,253,360 

 

(124,995)

 

17,939,668 

Net income (loss) 

$      33,092,157 

 

$         9,195,383 

 

$    (234,691)

 

$      42,052,849 

Average shares outstanding 

 

 

 

 

 

 

13,703,746 

Per Share Data:

 

 

 

 

 

 

 

Net income (loss) per share - basic and diluted 

$                 2.42 

 

$                  0.67 

 

$          (0.02)

 

$                 3.07 

Decrease in provision for insured

 

 

 

 

 

 

 

events of prior years (after tax) 

$                 1.52 

 

$                  0.31 

 

$                 - 

 

$                 1.83 

Catastrophe and storm losses (after tax) 

$               (0.60)

 

$                (0.01)

 

$                 - 

 

$                (0.61)

Dividends per share 

 

 

 

 

 

 

$                 0.48 

Book value per share 

 

 

 

 

 

 

$               21.83 

Effective tax rate 

 

 

 

 

 

 

29.9%

Net income as a percent of beg. SH equity 

 

 

 

 

 

 

21.4%

Other Information of Interest:

 

 

 

 

 

 

 

Written Premium 

$    253,681,059 

 

$       44,941,951 

 

$                 - 

 

$    298,623,010 

Decrease in provision for 

 

 

 

 

 

 

 

insured events of prior years 

$    (31,838,491)

 

$       (6,640,127)

 

$                 - 

 

$     (38,478,618)

Catastrophe and storm losses 

$      12,678,857 

 

$            256,326 

 

$                 - 

 

$      12,935,183 

GAAP Combined Ratio:

 

 

 

 

 

 

 

Loss ratio 

54.1%

 

69.7%

 

 

56.9%

Expense ratio 

37.3%

 

23.1%

 

 

34.7%

 

91.4%

 

92.8%

 

 

91.6%

 

 

 

 

 

 

 

 

 

 

 



 

 

 

Property and 

 

 

 

 

 

 

 

Casualty

 

 

 

Parent 

 

 

Nine Months Ended September 30, 2005

Insurance

 

Reinsurance

 

Company

 

Consolidated

Revenues:

 

 

 

 

 

 

 

Premiums earned 

$    240,705,969 

 

$       68,204,599 

 

$                 - 

 

$    308,910,568 

Investment income, net 

21,548,347 

 

7,966,786 

 

190,332 

 

29,705,465 

Other income 

393,692 

 

 

 

393,692 

 

262,648,008 

 

76,171,385 

 

190,332 

 

339,009,725 

Losses and expenses:

 

 

 

 

 

 

 

Losses and settlement expenses 

159,948,086 

 

46,029,336 

 

 

205,977,422 

Dividends to policyholders 

4,756,749 

 

 

 

4,756,749 

Amortization of deferred policy acquisition costs 

53,704,211 

 

14,053,073 

 

 

67,757,284 

Other underwriting expenses 

24,206,788 

 

4,823,565 

 

 

29,030,353 

Interest expense 

579,375 

 

254,925 

 

 

834,300 

Other expenses 

610,332 

 

 

644,020 

 

1,254,352 

 

243,805,541 

 

65,160,899 

 

644,020 

 

309,610,460 

Operating income (loss) before income taxes 

18,842,467 

 

11,010,486 

 

(453,688)

 

29,399,265 

Realized investment gains (losses) 

2,797,636 

 

(51,008)

 

 

2,746,628 

Income (loss) before income taxes 

21,640,103 

 

10,959,478 

 

(453,688)

 

32,145,893 

Income tax expense (benefit):

 

 

 

 

 

 

 

Current 

8,137,913 

 

2,909,673 

 

(178,637)

 

10,868,949 

Deferred 

(2,528,953)

 

(205,064)

 

18,986 

 

(2,715,031)

 

5,608,960 

 

2,704,609 

 

(159,651)

 

8,153,918 

Net income (loss) 

$      16,031,143 

 

$         8,254,869 

 

$    (294,037)

 

$      23,991,975 

Average shares outstanding 

 

 

 

 

 

 

13,598,955 

Per Share Data:

 

 

 

 

 

 

 

Net income (loss) per share - basic and diluted 

$                 1.17 

 

$                  0.61 

 

$          (0.02)

 

$                 1.76 

Decrease in provision for

 

 

 

 

 

 

 

insured events of prior years (after tax) 

$                 0.43 

 

$                     -   

 

$                 - 

 

$                 0.43 

Catastrophe and storm losses (after tax) 

$               (0.91)

 

$                (0.19)

 

$                 - 

 

$                (1.10)

Dividends per share 

 

 

 

 

 

 

$                 0.45 

Book value per share 

 

 

 

 

 

 

$               18.07 

Effective tax rate 

 

 

 

 

 

 

25.4%

Net income as a percent of beg. SH equity 

 

 

 

 

 

 

14.0%

Other Information of Interest:

 

 

 

 

 

 

 

Written Premium 

$    285,981,321 

 

$       66,899,913 

 

$                 - 

 

$    352,881,234 

Decrease in provision for 

 

 

 

 

 

 

 

insured events of prior years 

$      (8,875,923)

 

$            (72,467)

 

$                 - 

 

$       (8,948,390)

Catastrophe and storm losses 

$      19,122,482 

 

$         3,885,723 

 

$                 - 

 

$      23,008,205 

GAAP Combined Ratio:

 

 

 

 

 

 

 

Loss ratio 

66.4%

 

67.5%

 

 

66.7%

Expense ratio 

34.4%

 

27.7%

 

 

32.9%

 

100.8%

 

95.2%

 

 

99.6%

 

 

 

 

 

 

 

 

 

 

 



 

 

CONSOLIDATED BALANCE SHEETS  UNAUDITED

 

 

September 30,

 

December 31,

 

2006

 

2005

ASSETS

 

 

 

Investments:

 

 

 

Fixed maturities:

 

 

 

Securities held-to-maturity, at amortized cost

 

 

 

(fair value $5,805,809 and $18,287,704) 

$                      5,695,970 

 

$                   17,927,478 

Securities available-for-sale, at fair value

 

 

 

(amortized cost $707,695,887 and $740,845,145) 

718,800,670 

 

753,399,943 

Fixed maturity securities on loan:

 

 

 

Securities held-to-maturity, at amortized cost

 

 

 

(fair value $0 and $1,891,504) 

                                       - 

 

1,866,928 

Securities available-for-sale, at fair value

 

 

 

(amortized cost $74,223,300 and $41,922,225) 

                       73,659,615 

 

41,656,150 

Equity securities available-for-sale, at fair value

 

 

 

(cost $72,170,532 and $66,115,755) 

101,797,870 

 

93,343,172 

Other long-term investments, at cost 

2,225,475 

 

                        4,269,566 

Short-term investments, at cost 

54,989,851 

 

37,345,456 

Total investments 

957,169,451 

 

949,808,693 

 

 

 

 

Balances resulting from related party transactions with

 

 

 

Employers Mutual:

 

 

 

Reinsurance receivables 

                       39,007,606 

 

46,372,087 

Prepaid reinsurance premiums 

                         5,509,531 

 

4,846,084 

Deferred policy acquisition costs 

                       36,229,151 

 

34,106,217 

Defined benefit retirement plan, prepaid asset 

                         3,887,091 

 

                        5,633,370 

Other assets 

                         3,312,739 

 

2,281,025 

Indebtedness of related party 

                       22,394,234 

 

 -   

 

 

 

 

Cash 

                            186,850 

 

333,048 

Accrued investment income 

                       11,528,137 

 

10,933,046 

Accounts receivable (net of allowance for uncollectible

 

 

 

accounts of $0 and $0) 

                            262,687 

 

211,595 

Income taxes recoverable 

 -  

 

                                      - 

Deferred income taxes 

                       14,739,535 

 

13,509,369 

Goodwill, at cost less accumulated amortization

 

 

 

of $2,616,234 and $2,616,234 

                            941,586 

 

941,586 

Securities lending collateral 

                       75,766,743 

 

                      44,705,501 

Total assets 

$               1,170,935,341 

 

$              1,113,681,621 

 

 

 

 

 

 

 



 

 

 

September 30,

 

December 31,

 

2006

 

2005

LIABILITIES

 

 

 

Balances resulting from related party transactions with

 

 

 

Employers Mutual:

 

 

 

Losses and settlement expenses 

$                  538,608,680 

 

$                 544,051,061 

Unearned premiums 

171,244,923 

 

160,693,288 

Other policyholders' funds 

6,910,301 

 

5,359,116 

Surplus notes payable 

36,000,000 

 

                      36,000,000 

Indebtedness to related party 

 -  

 

                      19,899,329 

Employee retirement plans 

14,984,145 

 

13,681,388 

Other liabilities 

20,786,161 

 

21,764,259 

 

 

 

 

Income taxes payable 

6,837,492 

 

                        5,644,516 

Securities lending obligation 

                       75,766,743 

 

                      44,705,501 

Total liabilities 

871,138,445 

 

851,798,458 

 

 

 

 

STOCKHOLDERS' EQUITY 

 

 

 

Common stock, $1 par value, authorized 20,000,000

 

 

 

shares; issued and outstanding, 13,733,984

 

 

 

shares in 2006 and 13,642,705 shares in 2005 

13,733,984 

 

13,642,705 

Additional paid-in capital 

106,728,775 

 

104,800,407 

Accumulated other comprehensive income 

25,894,031 

 

25,470,039 

Retained earnings 

153,440,106 

 

117,970,012 

Total stockholders' equity 

299,796,896 

 

261,883,163 

Total liabilities and stockholders' equity 

$               1,170,935,341 

 

$              1,113,681,621 

 

 

 

 

 

 

 



 

 

The Company had total cash and invested assets with a carrying value of $957.4 million and $950.1 million as of September 30, 2006 and December 31,2005, respectively. The following table summarizes the Company’s cash and invested assets as of the dates indicated:

 

 

 

September 30, 2006

 

 

 

 

 

Percent of

 

 

 

 Amortized 

 

 Fair 

 

Total at

 

Carrying

($ in thousands)

 Cost 

 

 Value 

 

Fair Value

 

Value

Fixed maturity securities held-to-maturity 

$        5,696 

 

$        5,806 

 

0.6%

 

$        5,696 

Fixed maturity securities available-for-sale 

781,919 

 

792,460 

 

82.8%

 

792,460 

Equity securities available-for-sale 

72,171 

 

101,798 

 

10.6%

 

101,798 

Cash 

187 

 

187 

 

 

187 

Short-term investments 

54,990 

 

54,990 

 

5.8%

 

54,990 

Other long-term investments 

2,225 

 

2,225 

 

0.2%

 

2,225 

 

$    917,188 

 

$    957,466 

 

100.0%

 

$    957,356 

 

 

 

 

 

 

 

 

 

 

December 31, 2005

 

 

 

 

 

Percent of

 

 

 

 Amortized 

 

 Fair 

 

Total at

 

Carrying

($ in thousands)

 Cost 

 

 Value 

 

Fair Value

 

Value

Fixed maturity securities held-to-maturity 

$      19,794 

 

$      20,179 

 

2.1%

 

$      19,794 

Fixed maturity securities available-for-sale 

782,767 

 

795,056 

 

83.6%

 

795,056 

Equity securities available-for-sale 

66,116 

 

93,343 

 

9.8%

 

93,343 

Cash 

333 

 

333 

 

 

333 

Short-term investments 

37,346 

 

37,346 

 

4.0%

 

37,346 

Other long-term investments 

4,270 

 

4,270 

 

0.5%

 

4,270 

 

$    910,626 

 

$    950,527 

 

100.0%

 

$    950,142 

 

 

 

 

 

 

 

 

 

 

 



 

 

The amortized cost and estimated fair values of fixed maturity and equity securities at September 30, 2006 were as follows:

 

 

Held-to-Maturity

 

 

 

Gross

 

Gross

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Estimated

($ in thousands)

Cost

 

Gains

 

Losses

 

Fair Value

U.S. treasury securities and obligations of

 

 

 

 

 

 

 

U.S. government corporations and agencies 

$        4,997 

 

$             67 

 

$              - 

 

$        5,064 

Mortgage-backed securities 

699 

 

43 

 

 

742 

Total securities held-to-maturity 

$        5,696 

 

$           110 

 

$              - 

 

$        5,806 

 

 

 

 

 

 

 

 

 

 

 

Available-for-Sale

 

 

 

Gross

 

Gross

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Estimated

($ in thousands)

Cost

 

Gains

 

Losses

 

Fair Value

U.S. treasury securities and obligations of

 

 

 

 

 

 

 

U.S. government corporations and agencies 

$    401,009 

 

$           279 

 

$        4,553 

 

$    396,735 

Obligations of states and political subdivisions 

249,312 

 

10,561 

 

 

259,866 

Mortgage-backed securities 

18,724 

 

939 

 

75 

 

19,588 

Public utility securities 

6,003 

 

297 

 

 

6,300 

Debt securities issued by foreign governments 

6,940 

 

77 

 

25 

 

6,992 

Corporate securities 

99,931 

 

3,642 

 

594 

 

102,979 

Total fixed maturity securities 

781,919 

 

15,795 

 

5,254 

 

792,460 

 

 

 

 

 

 

 

 

Common stocks 

66,671 

 

29,767 

 

284 

 

96,154 

Non-redeemable preferred stocks 

5,500 

 

144 

 

 

5,644 

Total equity securities 

72,171 

 

29,911 

 

284 

 

101,798 

Total securities available-for-sale 

$    854,090 

 

$      45,706 

 

$        5,538 

 

$    894,258 

 

 

 

 

 

 

 

 

 

 

 



 

 

NET WRITTEN PREMIUMS

 

 

Three Months Ended  

 

Nine Months Ended 

 

September 30, 2006

 

September 30, 2006

 

 

 

Percent of

 

 

 

Percent of

 

 

 

Increase/

 

 

 

Increase/

 

Percent of

 

(Decrease) in

 

Percent of

 

(Decrease) in

 

Net Written

 

Net Written

 

Net Written

 

Net Written

 

Premiums

 

Premiums

 

Premiums

 

Premiums

Property and Casualty Insurance (1)

 

 

 

 

 

 

 

 

 

Commercial Lines:

 

 

 

 

 

 

 

 

 

Automobile 

17.8 

%

(0.4)

%

 

18.8 

%

(1.5)

%

Liability 

18.3 

%

3.0 

%

 

18.5 

%

3.0 

%

Property 

18.0 

%

4.8 

%

 

16.3 

%

0.4 

%

Workers' Compensation 

19.4 

%

3.3 

%

 

16.4 

%

0.2 

%

Other 

2.3 

%

11.9 

%

 

2.2 

%

14.7 

%

Total 

75.8 

%

2.9 

%

 

72.2 

%

0.9 

%

 

 

 

 

 

 

 

 

 

 

Personal Lines:

 

 

 

 

 

 

 

 

 

Automobile 

5.4 

%

(12.1)

%

 

6.2 

%

(15.0)

%

Property 

5.3 

%

(6.0)

%

 

5.4 

%

(7.4)

%

Liability 

0.2 

%

3.2 

%

 

0.2 

%

2.2 

%

Total 

10.9 

%

(9.0)

%

 

11.8 

%

(11.5)

%

 

 

 

 

 

 

 

 

 

 

Reinsurance (2) 

13.3 

%

(37.6)

%

 

16.0 

%

(27.7)

%

Total 

100.0 

%

 

 

 

100.0 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Excludes $29,630,612 portfolio adjustment related to the January 1, 2005 change in the Company’s aggregate participation in the pooling agreement.

(2)

Excludes $3,440,024 negative portfolio adjustment related to the January 1, 2006 reduced participation in the MRB pool.

 

 

 

 

 

-----END PRIVACY-ENHANCED MESSAGE-----