XML 53 R41.htm IDEA: XBRL DOCUMENT v3.23.3
Pension and Retirement Plans (Tables)
12 Months Ended
Sep. 30, 2023
Defined Benefit Plan Disclosure [Line Items]  
Schedule of Net Benefit Costs

The components of net periodic benefit costs related to the U.S. and international plans are as follows:

Years ended September 30,

2023

2022

    

U.K.

    

U.S.

    

Total

    

U.K.

    

U.S.

    

Total

(Amounts in thousands)

Pension:

Interest cost

$

429

$

13

$

442

$

268

$

11

$

279

Expected return on plan assets

 

(575)

 

 

(575)

 

(449)

 

 

(449)

Amortization of past service costs

7

7

7

7

Amortization of net (gain) loss

 

 

(4)

 

(4)

 

97

 

1

 

98

Net periodic (benefit) cost

$

(139)

$

9

$

(130)

$

(77)

$

12

$

(65)

Post Retirement:

 

  

 

  

 

  

 

  

 

  

 

  

Service cost

$

$

24

$

24

$

$

44

$

44

Interest cost

 

 

62

 

62

 

 

46

 

46

Amortization of net gain

 

 

(196)

 

(196)

 

 

(7)

 

(7)

Net periodic (benefit) cost

$

$

(110)

$

(110)

$

$

83

$

83

Pension:

 

  

 

  

 

  

 

  

 

  

 

  

Decrease in minimum liability included in other comprehensive income

$

(313)

(1)

$

(314)

$

(3,509)

(20)

$

(3,529)

Post Retirement:

 

  

 

  

 

  

 

  

 

  

 

  

Increase (decrease) in minimum liability included in other comprehensive income

 

 

70

 

70

 

 

(567)

 

(567)

Total:

 

  

 

  

 

  

 

  

 

  

 

  

(Decrease) increase in minimum liability included in other comprehensive income

$

(313)

$

69

$

(244)

$

(3,509)

$

(587)

$

(4,096)

Schedule of Changes in Projected Benefit Obligations

The following table presents an analysis of the changes in 2023 and 2022 of the benefit obligation, the plan assets and the funded status of the plans:

Years Ended September 30

2023

2022

    

Foreign

    

U.S.

    

Total

    

Foreign

    

U.S.

    

Total

(Amounts in thousands)

Pension:

Change in projected benefit obligation (“PBO”)

 

  

 

  

 

  

 

  

 

  

 

  

Balance beginning of year

$

7,726

$

261

$

7,987

$

14,317

$

339

$

14,656

Interest cost

 

429

 

13

 

442

 

268

 

11

 

279

Changes in actuarial assumptions

 

(317)

 

(4)

 

(321)

 

(4,574)

 

(21)

 

(4,595)

Foreign exchange impact

 

759

 

 

759

 

(1,873)

 

 

(1,873)

Benefits paid

 

(521)

 

(68)

 

(589)

 

(412)

 

(68)

 

(480)

Projected benefit obligation at end of year

$

8,076

$

202

$

8,278

$

7,726

$

261

$

7,987

Changes in fair value of plan assets:

 

  

 

  

 

  

 

  

 

  

 

  

Fair value of plan assets at beginning of year

$

8,825

$

$

8,825

$

11,921

$

$

11,921

Actual gain (loss) on plan assets

 

628

 

 

628

 

(1,026)

 

 

(1,026)

Company contributions

 

239

 

68

 

307

 

253

 

68

 

321

Foreign exchange impact

 

863

 

 

863

 

(1,911)

 

 

(1,911)

Benefits paid

 

(521)

 

(68)

 

(589)

 

(412)

 

(68)

 

(480)

Fair value of plan assets at end of year

$

10,034

$

$

10,034

$

8,825

$

$

8,825

Funded status \ net amount recognized

$

1,958

$

(202)

$

1,756

$

1,099

$

(261)

$

838

Post Retirement:

 

  

 

  

 

  

 

  

 

  

 

  

Change in projected benefit obligation (“PBO”):

 

  

 

  

 

  

 

  

 

  

 

  

Balance beginning of year

$

$

1,186

$

1,186

$

$

1,670

$

1,670

Service cost

 

 

24

 

24

 

 

44

 

44

Interest cost

 

 

62

 

62

 

 

46

 

46

Changes in actuarial assumptions

 

 

(125)

 

(125)

 

 

(574)

 

(574)

Projected benefit obligation at end of year

$

$

1,147

$

1,147

$

$

1,186

$

1,186

Funded status \ net amount recognized

$

$

(1,147)

$

(1,147)

$

$

(1,186)

$

(1,186)

Schedule of Amounts Recognized in Balance Sheet

The amounts recognized in the consolidated balance sheet consist of:

Years Ended September 30

2023

2022

    

Foreign

    

U.S.

    

Total

    

Foreign

    

U.S.

    

Total

(Amounts in thousands)

Pension:

Accrued benefit asset (liability)

$

1,958

$

(202)

$

1,756

$

1,099

$

(261)

$

838

Deferred tax

 

 

26

 

26

 

 

25

 

25

Accumulated other comprehensive income

 

318

 

8

 

326

 

631

 

9

 

640

Net amount recognized

$

2,276

$

(168)

$

2,108

$

1,730

$

(227)

$

1,503

Post Retirement:

 

  

 

 

  

 

  

 

 

  

Accrued benefit liability

$

$

(1,147)

$

(1,147)

$

$

(1,186)

$

(1,186)

Deferred tax

 

 

277

 

277

 

 

305

 

305

Accumulated other comprehensive loss

 

 

(240)

 

(240)

 

 

(282)

 

(282)

Net amount recognized

$

$

(1,110)

$

(1,110)

$

$

(1,163)

$

(1,163)

Total pension and post retirement:

 

  

 

  

 

  

 

  

 

  

 

  

Accrued benefit asset (liability)

$

1,958

$

(1,349)

$

609

$

1,099

$

(1,447)

$

(348)

Deferred tax

 

 

303

 

303

 

 

330

 

330

Accumulated other comprehensive income (loss)

 

318

 

(232)

 

86

 

631

 

(273)

 

358

Net amount recognized

$

2,276

$

(1,278)

$

998

$

1,730

$

(1,390)

$

340

Accumulated Benefit Obligation:

 

  

 

  

 

  

 

  

 

  

 

  

Pension

$

(8,076)

$

(202)

$

(8,278)

$

(7,726)

$

(261)

$

(7,987)

Post Retirement

 

 

(1,147)

 

(1,147)

 

 

(1,186)

 

(1,186)

Total accumulated benefit obligation

$

(8,076)

$

(1,349)

$

(9,425)

$

(7,726)

$

(1,447)

$

(9,173)

Schedule of accrued benefit liability

Accrued benefit assets and liabilities reported as:

September 30, 

    

2023

    

2022

(Amounts in thousands)

Non-current benefits assets

$

1,958

$

1,099

Current accrued benefit liability

$

98

$

110

Non-current accrued benefit liability

 

1,251

 

1,337

Total accrued benefit liability

$

1,349

$

1,447

Schedule of Expected Benefit Payments

The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid (amounts in thousands):

Fiscal year ending September 30:

    

(Amounts in thousands)

2024

$

575

2025

$

603

2026

$

643

2027

$

681

2028

$

730

Thereafter

$

1,249

Schedule of fair value of Plan Assets

The fair value of the assets held by the U.K. pension plan by asset category are as follows:

Fair Values as of

September 30, 2023

September 30, 2022

Fair Value Measurements Using Inputs Considered as

Fair Value Measurements Using Inputs Considered as

Asset Category

    

Total

    

Level 1

    

Level 2

    

Level 3

    

Total

    

Level 1

    

Level 2

    

Level 3

(Amounts in thousands)

Cash on deposit

$

428

$

428

$

$

$

200

$

200

$

$

Fixed income

8,703

7,251

1,452

1,801

1,253

548

Equity

 

903

 

266

637

 

6,824

 

3,539

 

3,285

Total plan assets

$

10,034

$

7,945

$

2,089

$

$

8,825

$

4,992

$

3,833

$

Projected Benefit Obligations  
Defined Benefit Plan Disclosure [Line Items]  
Schedule of Assumptions Used

The following table provides the weighted average actuarial assumptions used to determine the actuarial present value of projected benefit obligations at:

Domestic

International

 

September 30, 

September 30, 

 

    

2023

    

2022

    

2023

    

2022

 

Discount rate:

 

5.62

%  

5.14

%  

5.4

%  

5.2

%

Expected return on plan assets:

 

  

 

  

 

5.1

%  

6.0

%

Net Periodic Benefit Cost  
Defined Benefit Plan Disclosure [Line Items]  
Schedule of Assumptions Used

The following table provides the weighted average actuarial assumptions used to determine net periodic benefit cost for years ended:

Domestic

    

International

 

September 30, 

September 30, 

 

    

2023

    

2022

    

2023

    

2022

 

Discount rate:

 

5.14

%  

2.75

%  

5.4

%  

5.2

%

Expected return on plan assets:

 

  

 

  

 

5.1

%  

6.0

%