XML 18 R8.htm IDEA: XBRL DOCUMENT v3.20.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Operating activities    
Net income (loss) $ 1,151 $ (540)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation 102 123
Amortization of intangibles 2 2
Loss on sale of fixed assets, net   1
Foreign exchange loss 467 335
Non-cash changes in accounts receivable (6) 20
Non-cash changes in inventories 12 116
Non-cash lease expense 160 164
Stock-based compensation expense on stock options and restricted stock awards 265 205
Deferred income taxes 634 (1)
Increase in cash surrender value of life insurance (33) (30)
Non-cash other 17  
Adjustment for financing activities recognized in net income - Gain on extinguishment of debt (2,196)  
Changes in operating assets and liabilities:    
Decrease in accounts receivable 1,300 2,718
(Increase) decrease in inventories (572) 2,199
Decrease (increase) in refundable income taxes (524) (68)
Decrease (increase) in operating lease right-of-use assets 8 (2,288)
Decrease in other assets 86 80
Decrease in investment in lease 102 82
Decrease in long-term receivable 101 70
Increase (decrease) in accounts payable and accrued expenses 415 (6,451)
(Decrease) increase in operating lease liabilities (155) 2,320
Increase in deferred revenue 265 691
Increase in pension and retirement plans liabilities 15 9
Decrease in other long-term liabilities (49) (127)
Net cash provided by (used in) operating activities 1,567 (370)
Investing activities    
Life insurance premiums paid   (60)
Purchases of property, equipment and improvements (33) (207)
Net cash used in investing activities (33) (267)
Financing activities    
Net payments under line-of-credit agreement (771) (1,588)
Proceeds from debt   2,037
Repayments on debt (81) (506)
Principal payments on finance leases (86) (78)
Proceeds from issuance of shares under equity compensation plans   2
Net cash used in financing activities (938) (133)
Effects of exchange rate on cash 67 298
Net increase (decrease) in cash and cash equivalents 663 (472)
Cash and cash equivalents beginning of period 19,264 18,099
Cash and cash equivalents at end of period 19,927 17,627
Supplementary cash flow information:    
Cash paid for income taxes 2  
Cash paid for interest 94 111
Non-cash accrual of dividend payable   $ 623
Supplementary non-cash financing activities:    
Gain on extinguishment of debt $ 2,196