XML 74 R8.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Cash flows used in operating activities:    
Net (loss) income $ (540) $ 50
Adjustments to reconcile net (loss) income to net cash used in operating activities:    
Depreciation 123 101
Amortization of intangibles 2 5
Loss on sale of fixed assets, net 1  
Foreign exchange loss (gain) 335 (7)
Non-cash changes in accounts receivable 20 2
Non-cash changes in inventories 116 125
Non-cash lease expense 164  
Stock-based compensation expense on stock options and restricted stock awards 205 178
Deferred income taxes (1) (99)
Increase in cash surrender value of life insurance (30) (28)
Changes in operating assets and liabilities:    
Decrease (increase) in accounts receivable 2,718 (4,128)
Decrease in life insurance receivable   256
Decrease in inventories 2,199 629
(Increase) decrease in refundable income taxes (68) 109
Increase in operating right-of-use assets (2,288)  
Decrease (increase) in other assets 80 (703)
Decrease in investment in lease 82 57
Decrease in long-term receivable 70  
(Decrease) increase in accounts payable and accrued expenses (6,451) 141
Increase in operating lease liabilities 2,320  
Increase (decrease) in deferred revenue 691 (247)
Increase (decrease) in pension and retirement plans liabilities 9 (78)
Increase (decrease) in income taxes payable   (13)
(Decrease) increase in other long-term liabilities (127) 101
Net cash used in operating activities (370) (3,549)
Cash flows used in investing activities:    
Life insurance premiums paid (60)  
Purchases of property, equipment and improvements (207) (233)
Net cash used in investing activities (267) (233)
Cash flows used in financing activities:    
Net borrowings under line-of-credit agreement (1,588) (410)
Proceeds from debt 2,037  
Repayments on debt (506)  
Principal payments on finance leases (78)  
Principal payments on finance leases   (70)
Proceeds from issuance of shares under equity compensation plans 2 3
Net cash used in financing activities (133) (477)
Effects of exchange rate on cash 298 (192)
Net decrease in cash and cash equivalents (472) (4,451)
Cash and cash equivalents beginning of period 18,099 25,107
Cash and cash equivalents at end of period 17,627 20,656
Supplementary cash flow information:    
Cash paid for interest 111 67
Non-cash accrual of dividend payable $ 623 $ 603