XML 40 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
Share-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2017
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Schedule of Share-Based Compensation Expense

The following table summarizes the share-based compensation expense (in thousands):

 

 

 

Year Ended December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax expense

 

$

7,295

 

 

$

10,202

 

 

$

7,895

 

Tax effect

 

 

(2,838

)

 

 

(3,846

)

 

 

(3,000

)

After tax expense

 

$

4,457

 

 

$

6,356

 

 

$

4,895

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for basic shares—Weighted average shares

 

 

36,729

 

 

 

36,580

 

 

 

37,457

 

Denominator for diluted shares—Adjusted weighted average shares and the effect of dilutive securities

 

 

36,729

 

 

 

36,918

 

 

 

37,457

 

Net expense per share:

 

 

 

 

 

 

 

 

 

 

 

 

Net expense per share—basic

 

$

0.12

 

 

$

0.17

 

 

$

0.13

 

Net expense per share—diluted

 

$

0.12

 

 

$

0.17

 

 

$

0.13

 

 

Schedule of Intrinsic Value of Options Outstanding, Exercisable and Exercised

 

 

 

As of December 31,

 

 

Year ended December 31,

 

 

 

Outstanding

 

 

Exercisable

 

 

Exercised

 

2016

 

$

-

 

 

$

-

 

 

$

535

 

2015

 

 

1,253

 

 

 

1,253

 

 

 

902

 

 

 

 

As of December 31,

 

 

Year ended December 31,

 

 

 

Outstanding

 

 

Vested

 

2017

 

$

12,165

 

 

$

4,439

 

2016

 

 

29,056

 

 

 

4,705

 

2015

 

 

34,981

 

 

 

8,159

 

 

Schedule of Stock Options

The following table summarizes the transactions, excluding restricted stock, under the Company’s equity compensation plans for the last three years:

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

Average

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

Exercise

 

 

 

 

 

 

Exercise

 

 

 

 

 

 

Exercise

 

 

 

2017

 

 

Price

 

 

2016

 

 

Price

 

 

2015

 

 

Price

 

Options outstanding—January 1

 

 

229,533

 

 

$

36.42

 

 

 

448,687

 

 

$

33.31

 

 

 

727,378

 

 

$

33.81

 

Granted

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Exercised

 

 

-

 

 

 

-

 

 

 

(82,228

)

 

 

24.94

 

 

 

(77,918

)

 

 

24.11

 

Cancelled

 

 

-

 

 

 

-

 

 

 

(35,988

)

 

 

38.69

 

 

 

(200,773

)

 

 

38.71

 

Expired

 

 

(74,807

)

 

 

31.14

 

 

 

(100,938

)

 

 

31.13

 

 

 

-

 

 

 

-

 

Options outstanding—December 31

 

 

154,726

 

 

$

38.97

 

 

 

229,533

 

 

$

36.42

 

 

 

448,687

 

 

$

33.31

 

Number of options exercisable

 

 

154,726

 

 

$

38.97

 

 

 

229,533

 

 

$

36.42

 

 

 

195,402

 

 

$

26.11

 

 

Schedule of Proceeds Related to Option Exercises and Related Tax Benefits

The following table summarizes proceeds related to option exercises and related tax benefits for the years ended December 31, 2016 and 2015 (in thousands). In 2017, there were no options exercised.

 

 

 

Years Ended December 31,

 

 

 

2016

 

 

2015

 

Proceeds from options exercised

 

$

2,097

 

 

$

1,939

 

Tax Benefit

 

 

199

 

 

 

340

 

 

Schedule of Outstanding and Exercisable Options Granted

The following table summarizes outstanding and exercisable options granted under the Company’s equity compensation plans as of December 31, 2017:

 

 

 

 

 

 

 

Remaining

 

 

 

 

 

 

 

 

 

 

 

Contractual

 

 

 

 

 

Exercise Prices

 

Outstanding

 

 

Life (Years)

 

 

Exercisable

 

35.01-40.00

 

 

149,188

 

 

 

4.4

 

 

 

149,188

 

45.01-50.00

 

 

5,538

 

 

 

6.0

 

 

 

5,538

 

Total

 

 

154,726

 

 

 

 

 

 

 

154,726

 

 

Schedule of Restricted Stock and RSU Grants and Changes

The following table summarizes restricted stock and RSU transactions for the last three years.

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

Average

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

Grant Date

 

 

 

 

 

 

Grant Date

 

 

 

 

 

 

Grant Date

 

Restricted Stock and RSUs

 

2017

 

 

Fair Value

 

 

2016

 

 

Fair Value

 

 

2015

 

 

Fair Value

 

Nonvested—January 1

 

 

1,390,242

 

 

$

28.88

 

 

 

1,076,000

 

 

$

36.13

 

 

 

1,089,374

 

 

$

31.23

 

Granted

 

 

623,207

 

 

 

13.29

 

 

 

830,601

 

 

 

24.34

 

 

 

624,789

 

 

 

36.79

 

Vested

 

 

(307,517

)

 

 

30.67

 

 

 

(196,394

)

 

 

37.32

 

 

 

(212,537

)

 

 

33.94

 

Cancelled

 

 

(393,665

)

 

 

25.07

 

 

 

(319,965

)

 

 

36.31

 

 

 

(425,626

)

 

 

34.58

 

Nonvested—December 31

 

 

1,312,267

 

 

$

22.03

 

 

 

1,390,242

 

 

$

28.88

 

 

 

1,076,000

 

 

$

36.13