XML 68 R52.htm IDEA: XBRL DOCUMENT v3.6.0.2
Acquisitions & Dispositions - Purchase Price Allocation (Detail) - USD ($)
$ in Thousands
Dec. 31, 2016
Dec. 31, 2015
Business Acquisition [Line Items]    
Goodwill $ 297,906 $ 299,355
CPO [Member]    
Business Acquisition [Line Items]    
Purchase price, net of cash acquired 32,225  
Accounts receivable (2,956)  
Inventories (13,051)  
Other current assets (269)  
Property, plant and equipment, net (488)  
Intangible assets (12,800)  
Total assets acquired (29,564)  
Accounts payable 16,911  
Accrued liabilities 2,580  
Deferred income taxes 3,453  
Other long-term liabilities 90  
Total liabilities assumed 23,034  
Goodwill 25,695  
MEDCO [Member]    
Business Acquisition [Line Items]    
Purchase price, net of cash acquired 145,873  
Accounts receivable (44,815)  
Inventories (55,491)  
Other current assets (1,299)  
Property, plant and equipment, net (4,408)  
Other assets (650)  
Intangible assets (40,000)  
Total assets acquired (146,663)  
Accounts payable 32,383  
Accrued liabilities 5,542  
Deferred income taxes 2,167  
Other long-term liabilities 52  
Total liabilities assumed 40,144  
Goodwill 39,354  
NESTOR [Member]    
Business Acquisition [Line Items]    
Purchase price, net of cash acquired 39,983  
Accounts receivable (9,230)  
Inventories (12,067)  
Other current assets (339)  
Property, plant and equipment, net (1,251)  
Other assets (752)  
Intangible assets (16,930)  
Total assets acquired (40,569)  
Accounts payable 4,992  
Accrued liabilities 1,943  
Deferred income taxes 3,287  
Other long-term liabilities 76  
Total liabilities assumed 10,298  
Goodwill $ 9,712