XML 48 R32.htm IDEA: XBRL DOCUMENT v3.6.0.2
Acquisitions & Dispositions (Tables)
12 Months Ended
Dec. 31, 2016
Business Combinations [Abstract]  
Purchase Price Allocation

The final allocations of the purchase prices were as follows (amounts in thousands):

 

 

CPO

 

 

MEDCO

 

 

NESTOR

 

Purchase price, net of cash acquired

$

32,225

 

 

$

145,873

 

 

$

39,983

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

(2,956

)

 

 

(44,815

)

 

 

(9,230

)

Inventories

 

(13,051

)

 

 

(55,491

)

 

 

(12,067

)

Other current assets

 

(269

)

 

 

(1,299

)

 

 

(339

)

Property, plant and equipment, net

 

(488

)

 

 

(4,408

)

 

 

(1,251

)

Other assets

 

-

 

 

 

(650

)

 

 

(752

)

Intangible assets

 

(12,800

)

 

 

(40,000

)

 

 

(16,930

)

Total assets acquired

 

(29,564

)

 

 

(146,663

)

 

 

(40,569

)

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

16,911

 

 

 

32,383

 

 

 

4,992

 

Accrued liabilities

 

2,580

 

 

 

5,542

 

 

 

1,943

 

Deferred income taxes

 

3,453

 

 

 

2,167

 

 

 

3,287

 

Other long-term liabilities

 

90

 

 

 

52

 

 

 

76

 

Total liabilities assumed

 

23,034

 

 

 

40,144

 

 

 

10,298

 

     Goodwill

$

25,695

 

 

$

39,354

 

 

$

9,712

 

 

Summary of Purchased Identifiable Intangible Assets

The purchased identifiable intangible assets were as follows (amounts in thousands):

 

CPO

 

MEDCO

 

NESTOR

 

Total

 

 

Estimated Life

 

Total

 

 

Estimated Life

 

Total

 

 

Estimated Life

Customer relationships

$

5,200

 

 

3 years

 

$

37,590

 

 

3-15 years

 

$

15,570

 

 

13 years

Trademark

 

7,600

 

 

15 years

 

 

2,410

 

 

1.5-15 years

 

 

1,360

 

 

2.5-15 years

     Total

$

12,800

 

 

 

 

$

40,000

 

 

 

 

$

16,930