XML 31 R24.htm IDEA: XBRL DOCUMENT v3.24.4
Earnings Per Share (Tables)
6 Months Ended
Nov. 30, 2024
Earnings Per Share [Abstract]  
Schedule of Earnings Per Share, Basic and Diluted

The earnings per share (“EPS”) presented in our unaudited consolidated statements of comprehensive (loss) income was based on the following amounts (in thousands, except per share amounts):

 

 

Three Months Ended

 

 

 

November 30, 2024

 

 

December 2, 2023

 

 

 

Basic

 

 

Diluted

 

 

Basic

 

 

Diluted

 

Numerator for Basic and Diluted EPS:

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(751

)

 

$

(751

)

 

$

(1,797

)

 

$

(1,797

)

Less dividends:

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

742

 

 

 

742

 

 

 

734

 

 

 

734

 

Class B common stock

 

 

111

 

 

 

111

 

 

 

111

 

 

 

111

 

Undistributed loss

 

$

(1,604

)

 

$

(1,604

)

 

$

(2,642

)

 

$

(2,642

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock undistributed loss

 

$

(1,395

)

 

$

(1,395

)

 

$

(2,295

)

 

$

(2,295

)

Class B common stock undistributed loss

 

 

(209

)

 

 

(209

)

 

 

(347

)

 

 

(347

)

Total undistributed loss

 

$

(1,604

)

 

$

(1,604

)

 

$

(2,642

)

 

$

(2,642

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for Basic and Diluted EPS:

 

 

 

 

 

 

 

 

 

 

 

 

Common stock weighted average shares

 

 

12,315

 

 

 

12,315

 

 

 

12,226

 

 

 

12,226

 

Effect of dilutive securities

 

 

 

 

 

 

 

 

 

 

 

 

      Dilutive stock options

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for diluted EPS adjusted for weighted average shares and assumed conversion

 

 

 

 

 

12,315

 

 

 

 

 

 

12,226

 

Class B common stock weighted average shares and shares under if-converted method for diluted EPS

 

 

2,049

 

 

 

2,049

 

 

 

2,052

 

 

 

2,052

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per share:

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

$

(0.05

)

 

$

(0.05

)

 

$

(0.13

)

 

$

(0.13

)

 

 

 

 

 

 

 

 

 

 

 

Class B common stock

 

$

(0.05

)

 

$

(0.05

)

 

$

(0.12

)

 

$

(0.12

)

Note: There were 249 common stock options that were antidilutive and not included in the diluted earnings per share in the second quarter of fiscal 2025. There were 221 common stock options that were antidilutive and not included in the diluted earnings per share for the second quarter of fiscal 2024.

 

 

 

Six Months Ended

 

 

 

November 30, 2024

 

 

December 2, 2023

 

 

 

Basic

 

 

Diluted

 

 

Basic

 

 

Diluted

 

Numerator for Basic and Diluted EPS:

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(161

)

 

$

(161

)

 

$

(570

)

 

$

(570

)

Less dividends:

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

1,481

 

 

 

1,481

 

 

 

1,466

 

 

 

1,466

 

Class B common stock

 

 

222

 

 

 

222

 

 

 

222

 

 

 

222

 

Undistributed loss

 

$

(1,864

)

 

$

(1,864

)

 

$

(2,258

)

 

$

(2,258

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock undistributed loss

 

$

(1,620

)

 

$

(1,620

)

 

$

(1,961

)

 

$

(1,961

)

Class B common stock undistributed loss

 

 

(244

)

 

 

(244

)

 

 

(297

)

 

 

(297

)

Total undistributed loss

 

$

(1,864

)

 

$

(1,864

)

 

$

(2,258

)

 

$

(2,258

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for Basic and Diluted EPS:

 

 

 

 

 

 

 

 

 

 

 

 

Common stock weighted average shares

 

 

12,258

 

 

 

12,258

 

 

 

12,198

 

 

 

12,198

 

Effect of dilutive securities

 

 

 

 

 

 

 

 

 

 

 

 

      Dilutive stock options

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for diluted EPS adjusted for weighted average shares and assumed conversion

 

 

 

 

 

12,258

 

 

 

 

 

 

12,198

 

Class B common stock weighted average shares and shares under if-converted method for diluted EPS

 

 

2,049

 

 

 

2,049

 

 

 

2,052

 

 

 

2,052

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per share:

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

$

(0.01

)

 

$

(0.01

)

 

$

(0.04

)

 

$

(0.04

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Class B common stock

 

$

(0.01

)

 

$

(0.01

)

 

$

(0.04

)

 

$

(0.04

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Note: There were 241 common stock options that were antidilutive and not included in the diluted earnings per share for the first six months of fiscal 2025. There were 297 common stock options that were antidilutive and not included in the diluted earnings per share for first six months of fiscal 2024.