XML 25 R18.htm IDEA: XBRL DOCUMENT v3.24.4
Earnings Per Share
6 Months Ended
Nov. 30, 2024
Earnings Per Share [Abstract]  
Earnings Per Share

9. EARNINGS PER SHARE

We have authorized 17,000,000 shares of common stock and 3,000,000 shares of Class B common stock. The Class B common stock has 10 votes per share and has transferability restrictions; however, Class B common stock may be converted into common stock on a share-for-share basis at any time. With respect to dividends and distributions, shares of common stock and Class B common stock rank equally and have the same rights, except that Class B common stock cash dividends are limited to 90% of the amount of common stock cash dividends.

Our Class B common stock is considered a participating security requiring the use of the two-class method for the computation of basic and diluted earnings per share. The two-class computation method for each period reflects the cash dividends paid per share for each class of stock, plus the amount of allocated undistributed (loss) earnings per share computed using the participation percentage which reflects the dividend rights of each class of stock. Basic and diluted earnings per share were computed using the two-class method. The shares of Class B common stock are considered to be participating convertible securities since the shares of Class B common stock are convertible on a share-for-share basis into shares of common stock and may participate in dividends with common stock according to a predetermined formula which is 90% of the amount of common stock cash dividends.

The allocation of undistributed (loss) earnings between common stock and Class B common stock is based on the relationship of the weighted shares outstanding for the respective stock class (common or Class B) to the total of the weighted shares outstanding for common stock and 90% of the weighted shares outstanding for Class B common stock. The adjustment to the number of outstanding Class B common stock shares reflects the limitation of Class B common stock dividends to 90% of common stock dividends.

The earnings per share (“EPS”) presented in our unaudited consolidated statements of comprehensive (loss) income was based on the following amounts (in thousands, except per share amounts):

 

 

Three Months Ended

 

 

 

November 30, 2024

 

 

December 2, 2023

 

 

 

Basic

 

 

Diluted

 

 

Basic

 

 

Diluted

 

Numerator for Basic and Diluted EPS:

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(751

)

 

$

(751

)

 

$

(1,797

)

 

$

(1,797

)

Less dividends:

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

742

 

 

 

742

 

 

 

734

 

 

 

734

 

Class B common stock

 

 

111

 

 

 

111

 

 

 

111

 

 

 

111

 

Undistributed loss

 

$

(1,604

)

 

$

(1,604

)

 

$

(2,642

)

 

$

(2,642

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock undistributed loss

 

$

(1,395

)

 

$

(1,395

)

 

$

(2,295

)

 

$

(2,295

)

Class B common stock undistributed loss

 

 

(209

)

 

 

(209

)

 

 

(347

)

 

 

(347

)

Total undistributed loss

 

$

(1,604

)

 

$

(1,604

)

 

$

(2,642

)

 

$

(2,642

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for Basic and Diluted EPS:

 

 

 

 

 

 

 

 

 

 

 

 

Common stock weighted average shares

 

 

12,315

 

 

 

12,315

 

 

 

12,226

 

 

 

12,226

 

Effect of dilutive securities

 

 

 

 

 

 

 

 

 

 

 

 

      Dilutive stock options

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for diluted EPS adjusted for weighted average shares and assumed conversion

 

 

 

 

 

12,315

 

 

 

 

 

 

12,226

 

Class B common stock weighted average shares and shares under if-converted method for diluted EPS

 

 

2,049

 

 

 

2,049

 

 

 

2,052

 

 

 

2,052

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per share:

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

$

(0.05

)

 

$

(0.05

)

 

$

(0.13

)

 

$

(0.13

)

 

 

 

 

 

 

 

 

 

 

 

Class B common stock

 

$

(0.05

)

 

$

(0.05

)

 

$

(0.12

)

 

$

(0.12

)

Note: There were 249 common stock options that were antidilutive and not included in the diluted earnings per share in the second quarter of fiscal 2025. There were 221 common stock options that were antidilutive and not included in the diluted earnings per share for the second quarter of fiscal 2024.

 

 

 

Six Months Ended

 

 

 

November 30, 2024

 

 

December 2, 2023

 

 

 

Basic

 

 

Diluted

 

 

Basic

 

 

Diluted

 

Numerator for Basic and Diluted EPS:

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(161

)

 

$

(161

)

 

$

(570

)

 

$

(570

)

Less dividends:

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

1,481

 

 

 

1,481

 

 

 

1,466

 

 

 

1,466

 

Class B common stock

 

 

222

 

 

 

222

 

 

 

222

 

 

 

222

 

Undistributed loss

 

$

(1,864

)

 

$

(1,864

)

 

$

(2,258

)

 

$

(2,258

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock undistributed loss

 

$

(1,620

)

 

$

(1,620

)

 

$

(1,961

)

 

$

(1,961

)

Class B common stock undistributed loss

 

 

(244

)

 

 

(244

)

 

 

(297

)

 

 

(297

)

Total undistributed loss

 

$

(1,864

)

 

$

(1,864

)

 

$

(2,258

)

 

$

(2,258

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for Basic and Diluted EPS:

 

 

 

 

 

 

 

 

 

 

 

 

Common stock weighted average shares

 

 

12,258

 

 

 

12,258

 

 

 

12,198

 

 

 

12,198

 

Effect of dilutive securities

 

 

 

 

 

 

 

 

 

 

 

 

      Dilutive stock options

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for diluted EPS adjusted for weighted average shares and assumed conversion

 

 

 

 

 

12,258

 

 

 

 

 

 

12,198

 

Class B common stock weighted average shares and shares under if-converted method for diluted EPS

 

 

2,049

 

 

 

2,049

 

 

 

2,052

 

 

 

2,052

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per share:

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

$

(0.01

)

 

$

(0.01

)

 

$

(0.04

)

 

$

(0.04

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Class B common stock

 

$

(0.01

)

 

$

(0.01

)

 

$

(0.04

)

 

$

(0.04

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Note: There were 241 common stock options that were antidilutive and not included in the diluted earnings per share for the first six months of fiscal 2025. There were 297 common stock options that were antidilutive and not included in the diluted earnings per share for first six months of fiscal 2024.