XML 40 R9.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
1 Months Ended 8 Months Ended 9 Months Ended
Jan. 31, 2015
Sep. 30, 2015
Sep. 30, 2014
Cash flows from operating activities      
Net income   $ 187,108  
Adjustments to reconcile net income to net cash provided by operating activities:      
Realized investment losses (gains)   94,189  
Amortization of DAC and VOBA   76,713  
Capitalization of deferred policy acquisition costs   (207,309)  
Depreciation and amortization expense   35,194  
Deferred income tax   86,315  
Accrued income tax   64,345  
Interest credited to universal life and investment products   521,760  
Policy fees assessed on universal life and investment products   (756,276)  
Change in reinsurance receivables   142,267  
Change in accrued investment income and other receivables   11,103  
Change in policy liabilities and other policyholders' funds of traditional life and health products   (147,891)  
Trading securities:      
Maturities and principal reductions of investments   90,548  
Sale of investments   107,035  
Cost of investments acquired   (174,455)  
Other net change in trading securities   66,189  
Amortization of premiums and accretion of discounts on investments and mortgage loans   288,181  
Change in other liabilities   (182,029)  
Other, net   (58,886)  
Net cash provided by operating activities   244,101  
Cash flows from investing activities      
Maturities and principal reductions of investments, available-for-sale   756,207  
Sale of investments, available-for-sale   1,154,825  
Cost of investments acquired, available-for-sale   (2,337,182)  
Change in investments, held-to-maturity   (50,000)  
Mortgage loans:      
New lendings   (1,101,820)  
Repayments   894,164  
Change in investment real estate, net   (59)  
Change in policy loans, net   45,470  
Change in other long-term investments, net   (79,030)  
Change in short-term investments, net   22,313  
Net unsettled security transactions   (30,877)  
Purchase of property and equipment   (5,855)  
Net cash (used in) provided by investing activities   (731,844)  
Cash flows from financing activities      
Borrowings under line of credit arrangements and debt   195,000  
Principal payments on line of credit arrangement and debt   (193,093)  
Issuance (repayment) of non-recourse funding obligations   50,000  
Repurchase program borrowings   405,718  
Investment product deposits and change in universal life deposits   1,951,647  
Investment product withdrawals   (1,720,926)  
Net cash provided by (used in) financing activities   688,346  
Change in cash   200,603  
Cash at beginning of period   462,710  
Cash at end of period $ 462,710 663,313  
Predecessor      
Cash flows from operating activities      
Net income 1,509   $ 310,525
Adjustments to reconcile net income to net cash provided by operating activities:      
Realized investment losses (gains) 42,602   43,444
Amortization of DAC and VOBA 4,072   242,031
Capitalization of deferred policy acquisition costs (22,489)   (215,616)
Depreciation and amortization expense 820   5,687
Deferred income tax 30,791   8,390
Accrued income tax (32,803)   (11,220)
Interest credited to universal life and investment products 79,088   663,117
Policy fees assessed on universal life and investment products (90,288)   (729,929)
Change in reinsurance receivables (85,081)   42,565
Change in accrued investment income and other receivables (5,789)   (28,297)
Change in policy liabilities and other policyholders' funds of traditional life and health products 176,980   12,184
Trading securities:      
Maturities and principal reductions of investments 17,946   71,646
Sale of investments 26,422   187,829
Cost of investments acquired (27,289)   (160,134)
Other net change in trading securities (26,901)   (43,699)
Amortization of premiums and accretion of discounts on investments and mortgage loans 12,930   64,549
Change in other liabilities 238,592   220,160
Other income - gains on repurchase of non-recourse funding obligations     (4,587)
Other, net (149,889)   (73,142)
Net cash provided by operating activities 191,223   605,503
Cash flows from investing activities      
Maturities and principal reductions of investments, available-for-sale 59,028   941,989
Sale of investments, available-for-sale 191,062   1,465,632
Cost of investments acquired, available-for-sale (149,887)   (3,056,904)
Change in investments, held-to-maturity     (50,000)
Mortgage loans:      
New lendings (100,530)   (649,125)
Repayments 45,741   908,364
Change in investment real estate, net 7   6,048
Change in policy loans, net 6,365   48,516
Change in other long-term investments, net (25,339)   (69,778)
Change in short-term investments, net (40,314)   (26,392)
Net unsettled security transactions 37,510   8,243
Purchase of property and equipment (649)   (6,223)
Payments for business acquisitions     (906)
Net cash (used in) provided by investing activities 22,994   (480,536)
Cash flows from financing activities      
Borrowings under line of credit arrangements and debt     190,000
Principal payments on line of credit arrangement and debt (60,000)   (395,000)
Issuance (repayment) of non-recourse funding obligations     31,651
Repurchase program borrowings     9,804
Dividends to shareowners     (53,668)
Investment product deposits and change in universal life deposits 169,233   2,415,424
Investment product withdrawals (240,147)   (2,461,200)
Other financing activities, net (4)   (33)
Net cash provided by (used in) financing activities (130,918)   (263,022)
Change in cash 83,299   (138,055)
Cash at beginning of period 379,411 $ 462,710 466,542
Cash at end of period $ 462,710   $ 328,487