XML 44 R28.htm IDEA: XBRL DOCUMENT v3.3.0.814
OPERATING SEGMENTS
9 Months Ended
Sep. 30, 2015
OPERATING SEGMENTS  
OPERATING SEGMENTS

19.OPERATING SEGMENTS

 

The Company has several operating segments, each having a strategic focus. An operating segment is distinguished by products, channels of distribution, and/or other strategic distinctions. The Company periodically evaluates its operating segments, as prescribed in the ASC Segment Reporting Topic, and makes adjustments to its segment reporting as needed. There were no changes to the Company’s operating segments made or required to be made as a result of the Merger on February 1, 2015. A brief description of each segment follows.

 

·

The Life Marketing segment markets fixed universal life (“UL”), indexed universal life, variable universal life (“VUL”), bank-owned life insurance (“BOLI”), and level premium term insurance (“traditional”) products on a national basis primarily through networks of independent insurance agents and brokers, broker-dealers, financial institutions, and independent marketing organizations.

 

·

The Acquisitions segment focuses on acquiring, converting, and servicing policies acquired from other companies. The segment’s primary focus is on life insurance policies and annuity products that were sold to individuals. The level of the segment’s acquisition activity is predicated upon many factors, including available capital, operating capacity, potential return on capital, and market dynamics. Policies acquired through the Acquisitions segment are typically blocks of business where no new policies are being marketed. Therefore earnings and account values are expected to decline as the result of lapses, deaths, and other terminations of coverage unless new acquisitions are made.

 

·

The Annuities segment markets fixed and VA products. These products are primarily sold through broker-dealers, financial institutions, and independent agents and brokers.

 

·

The Stable Value Products segment sells fixed and floating rate funding agreements directly to the trustees of municipal bond proceeds, money market funds, bank trust departments, and other institutional investors. The segment also issues funding agreements to the FHLB, and markets guaranteed investment contracts (“GICs”) to 401(k) and other qualified retirement savings plans. The Company recently terminated its funding agreement-backed notes program registered with the United States Securities and Exchange Commission (the “SEC”) and, on October 2, 2015, established an unregistered funding agreement-backed notes program. No offers, sales or issuances under this program have been made to date.

 

·

The Asset Protection segment markets extended service contracts and credit life and disability insurance to protect consumers’ investments in automobiles, watercraft, and recreational vehicles. In addition, the segment markets a guaranteed asset protection (“GAP”) product. GAP coverage covers the difference between the loan pay-off amount and an asset’s actual cash value in the case of a total loss.

 

·

The Corporate and Other segment primarily consists of net investment income not assigned to the segments above (including the impact of carrying liquidity) and expenses not attributable to the segments above (including interest on certain corporate debt). This segment includes earnings from several non-strategic or runoff lines of business, various investment-related transactions, the operations of several small subsidiaries, and the repurchase of non-recourse funding obligations.

 

The Company uses the same accounting policies and procedures to measure segment operating income (loss) and assets as it uses to measure consolidated net income and assets. Segment operating income (loss) is income before income tax, excluding realized gains and losses on investments and derivatives net of the amortization related to DAC, VOBA, and benefits and settlement expenses. Operating earnings exclude changes in the GMWB embedded derivatives (excluding the portion attributed to economic cost), actual GMWB incurred claims and the related amortization of DAC/VOBA attributed to each of these items.

 

Segment operating income (loss) represents the basis on which the performance of the Company’s business is internally assessed by management. Premiums and policy fees, other income, benefits and settlement expenses, and amortization of DAC/VOBA are attributed directly to each operating segment. Net investment income is allocated based on directly related assets required for transacting the business of that segment. Realized investment gains (losses) and other operating expenses are allocated to the segments in a manner that most appropriately reflects the operations of that segment. Investments and other assets are allocated based on statutory policy liabilities net of associated statutory policy assets, while DAC/VOBA and goodwill are shown in the segments to which they are attributable. The goodwill as of September 30, 2015 (Successor Company) was the result of the Dai-ichi Merger. The purchase price was allocated to the segments in proportion to the segment’s respective fair value. The allocated purchase price in excess of the fair value of assets and liabilities of each segment resulted in the establishment of that segment’s goodwill as of the date of the Merger.

 

There were no significant intersegment transactions during the three months ended September 30, 2015 (Successor Company), the period of February 1, 2015 to September 30, 2015 (Successor Company), the period of January 1, 2015 to January 31, 2015 (Predecessor Company) and for the three and nine months ended September 30, 2014 (Predecessor Company).

 

The following tables summarize financial information for the Company’s segments (Predecessor and Successor periods are not comparable):

 

 

 

Successor

 

 

Predecessor

 

 

 

Company

 

 

Company

 

 

 

For The Three

 

February 1, 2015

 

 

January 1, 2015

 

For The Three

 

For The Nine

 

 

 

Months Ended

 

to

 

 

to

 

Months Ended

 

Months Ended

 

 

 

September 30, 2015

 

September 30, 2015

 

 

January 31, 2015

 

September 30, 2014

 

September 30, 2014

 

 

 

(Dollars In Thousands)

 

 

(Dollars In Thousands)

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

Life Marketing

 

$

388,768

 

$

1,040,066

 

 

$

145,595

 

$

400,706

 

$

1,192,504

 

Acquisitions

 

352,141

 

974,915

 

 

139,761

 

408,522

 

1,273,714

 

Annuities

 

92,773

 

341,227

 

 

7,884

 

182,239

 

482,313

 

Stable Value Products

 

17,065

 

44,063

 

 

8,181

 

38,713

 

93,641

 

Asset Protection

 

68,949

 

182,656

 

 

21,953

 

70,584

 

207,837

 

Corporate and Other

 

40,897

 

118,754

 

 

17,535

 

47,322

 

143,978

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$

960,593

 

$

2,701,681

 

 

$

340,909

 

$

1,148,086

 

$

3,393,987

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment Operating Income (Loss)

 

 

 

 

 

 

 

 

 

 

 

 

Life Marketing

 

$

19,535

 

$

29,611

 

 

$

(1,618

)

$

32,820

 

$

82,654

 

Acquisitions

 

59,016

 

132,962

 

 

20,134

 

72,929

 

198,807

 

Annuities

 

46,003

 

133,377

 

 

13,164

 

49,335

 

156,236

 

Stable Value Products

 

12,785

 

28,249

 

 

4,529

 

19,506

 

54,190

 

Asset Protection

 

5,322

 

15,266

 

 

2,420

 

8,530

 

23,433

 

Corporate and Other

 

(8,854

)

(16,850

)

 

(10,144

)

(15,110

)

(42,520

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total segment operating income

 

133,807

 

322,615

 

 

28,485

 

168,010

 

472,800

 

Realized investment (losses) gains - investments(1)

 

8,625

 

(150,014

)

 

89,815

 

(4,836

)

138,617

 

Realized investment (losses) gains - derivatives

 

(55,172

)

104,396

 

 

(117,118

)

21,709

 

(139,119

)

Income tax (expense) benefit

 

(26,853

)

(89,889

)

 

327

 

(65,974

)

(161,773

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

60,407

 

$

187,108

 

 

$

1,509

 

$

118,909

 

$

310,525

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment gains (losses)(2)

 

$

(4,716

)

$

(147,843

)

 

$

80,672

 

$

(1,160

)

$

148,051

 

Less: amortization related to DAC/VOBA and benefits and settlement expenses

 

(13,341

)

2,171

 

 

(9,143

)

3,676

 

9,434

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized investment gains (losses) - investments

 

$

8,625

 

$

(150,014

)

 

$

89,815

 

$

(4,836

)

$

138,617

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative gains (losses)(3)

 

$

(74,590

)

$

53,654

 

 

$

(123,274

)

$

3,781

 

$

(191,495

)

Less: VA GMWB economic cost

 

(19,418

)

(50,742

)

 

(6,156

)

(17,928

)

(52,376

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized investment gains (losses) - derivatives

 

$

(55,172

)

$

104,396

 

 

$

(117,118

)

$

21,709

 

$

(139,119

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Includes credit related other-than-temporary impairments of $10.1 million and $15.8 million for the three months ended September 30, 2015 (Successor Company) and for the period of February 1, 2015 to September 30, 2015 (Successor Company), respectively.  Includes $0.5 million, $2.3 million, and $5.4 million of credit related other-than-temporary impairments for the period of January 1, 2015 to January 31, 2015 (Predecessor Company) and for the three and nine months ended September 30, 2014 (Predecessor Company), respectively.

(2)Includes realized investment gains (losses) before related amortization.

(3)Includes realized gains (losses) on derivatives before the VA GMWB economic cost.

 

 

 

Operating Segment Assets

 

 

 

As of September 30, 2015 (Successor Company)

 

 

 

(Dollars In Thousands)

 

 

 

Life

 

 

 

 

 

Stable Value

 

 

 

Marketing

 

Acquisitions

 

Annuities

 

Products

 

Investments and other assets

 

$

13,223,607

 

$

20,014,577

 

$

19,776,706

 

$

1,790,724

 

Deferred policy acquisition costs and value of business acquired

 

1,078,408

 

(182,038

)

531,735

 

 

Other intangibles

 

324,362

 

40,297

 

200,112

 

9,556

 

Goodwill

 

203,543

 

14,524

 

336,677

 

113,813

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

14,829,920

 

$

19,887,360

 

$

20,845,230

 

$

1,914,093

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset

 

Corporate

 

 

 

Total

 

 

 

Protection

 

and Other

 

Adjustments

 

Consolidated

 

Investments and other assets

 

$

905,660 

 

$

10,050,619 

 

$

10,719 

 

$

65,772,612 

 

Deferred policy acquisition costs and value of business acquired

 

38,237 

 

 

 

1,466,342 

 

Other intangibles

 

81,132 

 

 

 

655,459 

 

Goodwill

 

67,155 

 

 

 

735,712 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

1,092,184 

 

$

10,050,619 

 

$

10,719 

 

$

68,630,125 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Segment Assets

 

 

 

As of December 31, 2014 (Predecessor Company)

 

 

 

(Dollars In Thousands)

 

 

 

Life

 

 

 

 

 

Stable Value

 

 

 

Marketing

 

Acquisitions

 

Annuities

 

Products

 

Investments and other assets

 

$

13,858,491 

 

$

19,858,284 

 

$

20,783,373 

 

$

1,958,867 

 

Deferred policy acquisition costs and value of business acquired

 

1,973,156 

 

600,482 

 

684,574 

 

621 

 

Goodwill

 

10,192 

 

29,419 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

15,841,839 

 

$

20,488,185 

 

$

21,467,947 

 

$

1,959,488 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset

 

Corporate

 

 

 

Total

 

 

 

Protection

 

and Other

 

Adjustments

 

Consolidated

 

Investments and other assets

 

$

927,202 

 

$

9,682,362 

 

$

14,792 

 

$

67,083,371 

 

Deferred policy acquisition costs and value of business acquired

 

35,418 

 

319 

 

 

3,294,570 

 

Goodwill

 

62,671 

 

83 

 

 

102,365 

 

Total assets

 

$

1,025,291 

 

$

9,682,764 

 

$

14,792 

 

$

70,480,306