XML 95 R26.htm IDEA: XBRL DOCUMENT v3.2.0.727
OFFSETTING OF ASSETS AND LIABILITIES
6 Months Ended
Jun. 30, 2015
OFFSETTING OF ASSETS AND LIABILITIES  
OFFSETTING OF ASSETS AND LIABILITIES

 

17.OFFSETTING OF ASSETS AND LIABILITIES

 

Certain of the Company’s derivative instruments are subject to enforceable master netting arrangements that provide for the net settlement of all derivative contracts between the Company and a counterparty in the event of default or upon the occurrence of certain termination events. Collateral support agreements associated with each master netting arrangement provide that the Company will receive or pledge financial collateral in the event either minimum thresholds, or in certain cases ratings levels, have been reached. Additionally, certain of the Company’s repurchase agreements provide for net settlement on termination of the agreement. Refer to Note 9, Debt and Other Obligations for details of the Company’s repurchase agreement programs.

 

The tables below present the derivative instruments by assets and liabilities for the Company as of June 30, 2015 (Successor Company):

 

 

 

 

 

 

 

Net Amounts

 

 

 

 

 

 

 

 

 

 

 

Gross

 

of Assets

 

Gross Amounts Not Offset

 

 

 

 

 

 

 

Amounts

 

Presented in

 

in the Statement of

 

 

 

 

 

Gross

 

Offset in the

 

the

 

Financial Position

 

 

 

 

 

Amounts of

 

Statement of

 

Statement of

 

 

 

Cash

 

 

 

 

 

Recognized

 

Financial

 

Financial

 

Financial

 

Collateral

 

 

 

 

 

Assets

 

Position

 

Position

 

Instruments

 

Received

 

Net Amount

 

 

 

(Dollars In Thousands)

 

Offsetting of Derivative Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

Free-Standing derivatives

 

$

225,011 

 

$

 

$

225,011 

 

$

53,905 

 

$

77,148 

 

$

93,958 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total derivatives, subject to a master netting arrangement or similar arrangement

 

225,011 

 

 

225,011 

 

53,905 

 

77,148 

 

93,958 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives not subject to a master netting arrangement or similar arrangement

 

 

 

 

 

 

 

 

 

 

 

 

 

Embedded derivative - Modco reinsurance treaties

 

2,321 

 

 

2,321 

 

 

 

2,321 

 

Embedded derivative - GMWB

 

167,275 

 

 

167,275 

 

 

 

167,275 

 

Other

 

340 

 

 

340 

 

 

 

340 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total derivatives, not subject to a master netting arrangement or similar arrangement

 

169,936 

 

 

169,936 

 

 

 

169,936 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total derivatives

 

394,947 

 

 

394,947 

 

53,905 

 

77,148 

 

263,894 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

394,947 

 

$

 

$

394,947 

 

$

53,905 

 

$

77,148 

 

$

263,894 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Amounts

 

 

 

 

 

 

 

 

 

 

 

Gross

 

of Liabilities

 

Gross Amounts Not Offset

 

 

 

 

 

 

 

Amounts

 

Presented in

 

in the Statement of

 

 

 

 

 

Gross

 

Offset in the

 

the

 

Financial Position

 

 

 

 

 

Amounts of

 

Statement of

 

Statement of

 

 

 

Cash

 

 

 

 

 

Recognized

 

Financial

 

Financial

 

Financial

 

Collateral

 

 

 

 

 

Liabilities

 

Position

 

Position

 

Instruments

 

Paid

 

Net Amount

 

 

 

(Dollars In Thousands)

 

Offsetting of Derivative Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

Free-Standing derivatives

 

$

90,805 

 

$

 

$

90,805 

 

$

53,905 

 

$

36,900 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total derivatives, subject to a master netting arrangement or similar arrangement

 

90,805 

 

 

90,805 

 

53,905 

 

36,900 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives not subject to a master netting arrangement or similar arrangement

 

 

 

 

 

 

 

 

 

 

 

 

 

Embedded derivative - Modco reinsurance treaties

 

223,342 

 

 

223,342 

 

 

 

223,342 

 

Embedded derivative - GMWB

 

107,393 

 

 

107,393 

 

 

 

107,393 

 

Embedded derivative - FIA

 

85,129 

 

 

85,129 

 

 

 

85,129 

 

Embedded derivative - IUL

 

11,902 

 

 

11,902 

 

 

 

11,902 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total derivatives, not subject to a master netting arrangement or similar arrangement

 

427,766 

 

 

427,766 

 

 

 

427,766 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total derivatives

 

518,571 

 

 

518,571 

 

53,905 

 

36,900 

 

427,766 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repurchase agreements(1)

 

602,213 

 

 

602,213 

 

 

 

602,213 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Liabilities

 

$

1,120,784 

 

$

 

$

1,120,784 

 

$

53,905 

 

$

36,900 

 

$

1,029,979 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Borrowings under repurchase agreements are for a term less than 90 days.

 

The tables below present the derivative instruments by assets and liabilities for the Company as of December 31, 2014 (Predecessor Company):

 

 

 

 

 

 

 

Net Amounts

 

 

 

 

 

 

 

 

 

 

 

Gross

 

of Assets

 

Gross Amounts Not Offset

 

 

 

 

 

 

 

Amounts

 

Presented in

 

in the Statement of

 

 

 

 

 

Gross

 

Offset in the

 

the

 

Financial Position

 

 

 

 

 

Amounts of

 

Statement of

 

Statement of

 

 

 

Cash

 

 

 

 

 

Recognized

 

Financial

 

Financial

 

Financial

 

Collateral

 

 

 

 

 

Assets

 

Position

 

Position

 

Instruments

 

Received

 

Net Amount

 

 

 

(Dollars In Thousands)

 

Offsetting of Derivative Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

Free-Standing derivatives

 

$

225,716 

 

$

 

$

225,716 

 

$

53,612 

 

$

73,935 

 

$

98,169 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total derivatives, subject to a master netting arrangement or similar arrangement

 

225,716 

 

 

225,716 

 

53,612 

 

73,935 

 

98,169 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives not subject to a master netting arrangement or similar arrangement

 

 

 

 

 

 

 

 

 

 

 

 

 

Embedded derivative - Modco reinsurance treaties

 

1,051 

 

 

1,051 

 

 

 

1,051 

 

Embedded derivative - GMWB

 

66,843 

 

 

66,843 

 

 

 

66,843 

 

Other

 

360 

 

 

360 

 

 

 

360 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total derivatives, not subject to a master netting arrangement or similar arrangement

 

68,254 

 

 

68,254 

 

 

 

68,254 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total derivatives

 

293,970 

 

 

293,970 

 

53,612 

 

73,935 

 

166,423 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

293,970 

 

$

 

$

293,970 

 

$

53,612 

 

$

73,935 

 

$

166,423 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Amounts

 

 

 

 

 

 

 

 

 

 

 

Gross

 

of Liabilities

 

Gross Amounts Not Offset

 

 

 

 

 

 

 

Amounts

 

Presented in

 

in the Statement of

 

 

 

 

 

Gross

 

Offset in the

 

the

 

Financial Position

 

 

 

 

 

Amounts of

 

Statement of

 

Statement of

 

 

 

Cash

 

 

 

 

 

Recognized

 

Financial

 

Financial

 

Financial

 

Collateral

 

 

 

 

 

Liabilities

 

Position

 

Position

 

Instruments

 

Paid

 

Net Amount

 

 

 

(Dollars In Thousands)

 

Offsetting of Derivative Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

Free-Standing derivatives

 

$

65,887 

 

$

 

$

65,887 

 

$

53,612 

 

$

12,258 

 

$

17 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total derivatives, subject to a master netting arrangement or similar arrangement

 

65,887 

 

 

65,887 

 

53,612 

 

12,258 

 

17 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives not subject to a master netting arrangement or similar arrangement

 

 

 

 

 

 

 

 

 

 

 

 

 

Embedded derivative - Modco reinsurance treaties

 

311,727 

 

 

311,727 

 

 

 

311,727 

 

Embedded derivative - GMWB

 

311,969 

 

 

311,969 

 

 

 

311,969 

 

Embedded derivative - FIA

 

124,465 

 

 

124,465 

 

 

 

124,465 

 

Embedded derivative - IUL

 

6,691 

 

 

6,691 

 

 

 

6,691 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total derivatives, not subject to a master netting arrangement or similar arrangement

 

754,852 

 

 

754,852 

 

 

 

754,852 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total derivatives

 

820,739 

 

 

820,739 

 

53,612 

 

12,258 

 

754,869 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repurchase agreements(1)

 

50,000 

 

 

50,000 

 

 

 

50,000 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Liabilities

 

$

870,739 

 

$

 

$

870,739 

 

$

53,612 

 

$

12,258 

 

$

804,869 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Borrowings under repurchase agreements are for a term less than 90 days.