XML 46 R44.htm IDEA: XBRL DOCUMENT v2.4.1.9
OPERATING SEGMENTS (Tables)
3 Months Ended
Mar. 31, 2015
OPERATING SEGMENTS  
Summary of financial information for the Company's segments

[

 

 

Successor

 

 

Predecessor

 

 

 

Company

 

 

Company

 

 

 

February 1, 2015

 

 

January 1, 2015

 

For The Three

 

 

 

to

 

 

to

 

Months Ended

 

 

 

March 31, 2015

 

 

January 31, 2015

 

March 31, 2014

 

 

 

(Dollars In Thousands)

 

 

(Dollars In Thousands)

 

Revenues

 

 

 

 

 

 

 

 

Life Marketing

 

$

272,176

 

 

$

145,595

 

$

384,766

 

Acquisitions

 

258,789

 

 

139,761

 

426,948

 

Annuities

 

103,369

 

 

7,884

 

144,657

 

Stable Value Products

 

10,342

 

 

8,181

 

27,819

 

Asset Protection

 

44,027

 

 

21,953

 

66,383

 

Corporate and Other

 

33,624

 

 

17,535

 

39,985

 

Total revenues

 

$

722,327

 

 

$

340,909

 

$

1,090,558

 

Segment Operating Income (Loss)

 

 

 

 

 

 

 

 

Life Marketing

 

$

3,425

 

 

$

(1,618

)

$

23,485

 

Acquisitions

 

36,070

 

 

20,134

 

60,996

 

Annuities

 

38,185

 

 

13,164

 

51,643

 

Stable Value Products

 

6,115

 

 

4,529

 

17,397

 

Asset Protection

 

4,047

 

 

2,420

 

6,369

 

Corporate and Other

 

1,885

 

 

(10,144

)

(14,855

)

Total segment operating income

 

89,727

 

 

28,485

 

145,035

 

Realized investment (losses) gains - investments(1)

 

(42,933

)

 

89,815

 

68,533

 

Realized investment (losses) gains - derivatives

 

46,033

 

 

(117,118

)

(88,363

)

Income tax (expense) benefit

 

(29,966

)

 

327

 

(41,566

)

Net income

 

$

62,861

 

 

$

1,509

 

$

83,639

 

 

 

 

 

 

 

 

 

 

(2)Investment gains (losses)

 

$

(35,056

)

 

$

80,672

 

$

70,523

 

Less: amortization related to DAC/VOBA and benefits and settlement expenses

 

7,877

 

 

(9,143

)

1,990

 

Realized investment gains (losses) - investments

 

$

(42,933

)

 

$

89,815

 

$

68,533

 

 

 

 

 

 

 

 

 

 

(3)Derivative gains (losses)

 

$

33,641

 

 

$

(123,274

)

$

(105,350

)

Less: VA GMWB economic cost

 

(12,392

)

 

(6,156

)

(16,987

)

Realized investment gains (losses) - derivatives

 

$

46,033

 

 

$

(117,118

)

$

(88,363

)

 

(1)

Includes credit related other-than-temporary impairments of $0.5 million for the period of January 1, 2015 to January 31, 2015 (Predecessor Company) and $1.6 million for the three months ended March 31, 2014 (Predecessor Company), respectively. The Company did not recognize any other-than-temporary impairments for the period of February 1, 2015 to March 31, 2015 (Successor Company).

(2)

Includes realized investment gains (losses) before related amortization.

(3)

Includes realized gains (losses) on derivatives before the VA GMWB economic cost.

 

 

 

Operating Segment Assets

 

 

 

As of March 31, 2015 (Successor Company)

 

 

 

(Dollars In Thousands)

 

 

 

Life

 

 

 

 

 

Stable Value

 

 

 

Marketing

 

Acquisitions

 

Annuities

 

Products

 

Investments and other assets

 

$

13,568,112

 

$

20,526,268

 

$

20,469,723

 

$

1,799,982

 

Deferred policy acquisition costs and value of business acquired

 

991,539

 

(183,586

)

462,339

 

 

Other intangibles

 

333,841

 

41,574

 

206,778

 

9,889

 

Goodwill

 

203,543

 

14,524

 

336,677

 

113,813

 

Total assets

 

$

15,097,035

 

$

20,398,780

 

$

21,475,517

 

$

1,923,684

 

 

 

 

Asset

 

Corporate

 

 

 

Total

 

 

 

Protection

 

and Other

 

Adjustments

 

Consolidated

 

Investments and other assets

 

$

834,251 

 

$

11,128,974 

 

$

11,320 

 

$

68,338,630 

 

Deferred policy acquisition costs and value of business acquired

 

44,355 

 

 

 

1,314,647 

 

Other intangibles

 

84,032 

 

 

 

676,114 

 

Goodwill

 

67,155 

 

 

 

735,712 

 

Total assets

 

$

1,029,793 

 

$

11,128,974 

 

$

11,320 

 

$

71,065,103 

 

 

 

 

 

Operating Segment Assets

 

 

 

As of December 31, 2014 (Predecessor Company)

 

 

 

(Dollars In Thousands)

 

 

 

Life

 

 

 

 

 

Stable Value

 

 

 

Marketing

 

Acquisitions

 

Annuities

 

Products

 

Investments and other assets

 

$

13,858,491 

 

$

19,858,284 

 

$

20,783,373 

 

$

1,958,867 

 

Deferred policy acquisition costs and value of business acquired

 

1,973,156 

 

600,482 

 

684,574 

 

621 

 

Goodwill

 

10,192 

 

29,419 

 

 

 

Total assets

 

$

15,841,839 

 

$

20,488,185 

 

$

21,467,947 

 

$

1,959,488 

 

 

 

 

Asset

 

Corporate

 

 

 

Total

 

 

 

Protection

 

and Other

 

Adjustments

 

Consolidated

 

Investments and other assets

 

$

927,202 

 

$

9,682,362 

 

$

14,792 

 

$

67,083,371 

 

Deferred policy acquisition costs and value of business acquired

 

35,418 

 

319 

 

 

3,294,570 

 

Goodwill

 

62,671 

 

83 

 

 

102,365 

 

Total assets

 

$

1,025,291 

 

$

9,682,764 

 

$

14,792 

 

$

70,480,306