XML 80 R16.htm IDEA: XBRL DOCUMENT v2.4.1.9
DEFERRED POLICY ACQUISITION COSTS AND VALUE OF BUSINESS ACQUIRED
3 Months Ended
Mar. 31, 2015
DEFERRED POLICY ACQUISITION COSTS AND VALUE OF BUSINESS ACQUIRED  
DEFERRED POLICY ACQUISITION COSTS AND VALUE OF BUSINESS ACQUIRED

 

7.DEFERRED POLICY ACQUISITION COSTS AND VALUE OF BUSINESS ACQUIRED

 

Deferred policy acquisition costs

 

The balances and changes in DAC are as follows:

 

 

 

Successor

 

 

Predecessor

 

 

 

Company

 

 

Company

 

 

 

February 1, 2015

 

 

January 1, 2015

 

 

 

 

 

to

 

 

to

 

As of

 

 

 

March 31, 2015

 

 

January 31, 2015

 

December 31, 2014

 

 

 

(Dollars In Thousands)

 

 

(Dollars In Thousands)

 

Balance, beginning of period

 

$

 

 

$

2,647,980

 

$

2,721,687

 

Capitalization of commissions, sales, and issue expenses

 

49,191

 

 

22,513

 

288,592

 

Amortization

 

(1,789

)

 

1,117

 

(195,605

)

Change in unrealized investment gains and losses

 

 

 

(96,830

)

(166,694

)

Balance, end of period

 

$

47,402

 

 

$

2,574,780

 

$

2,647,980

 

 

Value of business acquired

 

The balances and changes in VOBA are as follows:

 

 

 

Successor

 

 

Predecessor

 

 

 

Company

 

 

Company

 

 

 

February 1, 2015

 

 

January 1, 2015

 

 

 

 

 

to

 

 

to

 

As of

 

 

 

March 31, 2015

 

 

January 31, 2015

 

December 31, 2014

 

 

 

(Dollars In Thousands)

 

 

(Dollars In Thousands)

 

Balance, beginning of period

 

1,276,886

 

 

646,590

 

848,528

 

Amortization

 

(26,108

)

 

(5,189

)

(61,704

)

Change in unrealized gains and losses

 

16,467

 

 

(79,418

)

(140,234

)

Balance, end of period

 

$

1,267,245

 

 

$

561,983

 

$

646,590

 

 

As of February 1, 2015, the existing DAC and VOBA balance was written off in conjunction with the merger previously disclosed in Note 5, Dai-ichi Merger and in accordance with ASC Topic 805 — Business Combinations.

 

Concurrently, a VOBA asset was created representing the actuarial estimated present value of future cash flows from the Company’s insurance policies and investment contracts in-force on the date of the Merger.

 

The expected amortization of VOBA for the next five years is as follows:

 

 

 

Expected

 

Years

 

Amortization

 

 

 

(Dollars In Thousands)

 

2015 

 

$

111,617 

 

2016 

 

141,346 

 

2017

 

131,356 

 

2018

 

116,146 

 

2019

 

97,272