XML 69 R36.htm IDEA: XBRL DOCUMENT v2.4.0.8
FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)
9 Months Ended
Sep. 30, 2013
FAIR VALUE OF FINANCIAL INSTRUMENTS  
Assets and liabilities measured at fair value on a recurring basis

The following table presents the Company’s hierarchy for its assets and liabilities measured at fair value on a recurring basis as of September 30, 2013:

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

(Dollars In Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

Fixed maturity securities - available-for-sale

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

$

 

$

1,463,989

 

$

38

 

$

1,464,027

 

Commercial mortgage-backed securities

 

 

911,607

 

 

911,607

 

Other asset-backed securities

 

 

328,393

 

548,771

 

877,164

 

U.S. government-related securities

 

1,063,584

 

149,852

 

 

1,213,436

 

State, municipalities, and political subdivisions

 

 

1,296,047

 

4,330

 

1,300,377

 

Other government-related securities

 

 

41,128

 

 

41,128

 

Corporate bonds

 

107

 

19,545,102

 

187,488

 

19,732,697

 

Total fixed maturity securities - available-for-sale

 

1,063,691

 

23,736,118

 

740,627

 

25,540,436

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities - trading

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

 

308,356

 

 

308,356

 

Commercial mortgage-backed securities

 

 

169,046

 

 

169,046

 

Other asset-backed securities

 

 

90,726

 

170,967

 

261,693

 

U.S. government-related securities

 

198,717

 

5,147

 

 

203,864

 

State, municipalities, and political subdivisions

 

 

262,036

 

 

262,036

 

Other government-related securities

 

 

57,525

 

 

57,525

 

Corporate bonds

 

 

1,515,167

 

5,092

 

1,520,259

 

Total fixed maturity securities - trading

 

198,717

 

2,408,003

 

176,059

 

2,782,779

 

Total fixed maturity securities

 

1,262,408

 

26,144,121

 

916,686

 

28,323,215

 

Equity securities

 

348,472

 

43,341

 

69,418

 

461,231

 

Other long-term investments(1)

 

58,567

 

54,600

 

153,563

 

266,730

 

Short-term investments

 

213,924

 

2,300

 

 

216,224

 

Total investments

 

1,883,371

 

26,244,362

 

1,139,667

 

29,267,400

 

Cash

 

354,449

 

 

 

354,449

 

Other assets

 

10,086

 

 

 

10,086

 

Assets related to separate accounts

 

 

 

 

 

 

 

 

 

Variable annuity

 

11,921,925

 

 

 

11,921,925

 

Variable universal life

 

663,380

 

 

 

663,380

 

Total assets measured at fair value on a recurring basis

 

$

14,833,211

 

$

26,244,362

 

$

1,139,667

 

$

42,217,240

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Annuity account balances(2)

 

$

 

$

 

$

110,590

 

$

110,590

 

Other liabilities (1)

 

11,304

 

136,398

 

286,530

 

434,232

 

Total liabilities measured at fair value on a recurring basis

 

$

11,304

 

$

136,398

 

$

397,120

 

$

544,822

 

 

(1)Includes certain freestanding and embedded derivatives.

(2)Represents liabilities related to fixed indexed annuities.

 

The following table presents the Company’s hierarchy for its assets and liabilities measured at fair value on a recurring basis as of December 31, 2012:

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

(Dollars In Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

Fixed maturity securities - available-for-sale

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

$

 

$

1,839,326

 

$

4

 

$

1,839,330

 

Commercial mortgage-backed securities

 

 

869,823

 

 

869,823

 

Other asset-backed securities

 

 

378,870

 

596,143

 

975,013

 

U.S. government-related securities

 

909,988

 

259,955

 

 

1,169,943

 

State, municipalities, and political subdivisions

 

 

1,439,378

 

4,335

 

1,443,713

 

Other government-related securities

 

 

80,767

 

20,011

 

100,778

 

Corporate bonds

 

207

 

20,213,952

 

167,892

 

20,382,051

 

Total fixed maturity securities - available-for-sale

 

910,195

 

25,082,071

 

788,385

 

26,780,651

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities - trading

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

 

357,803

 

 

357,803

 

Commercial mortgage-backed securities

 

 

171,073

 

 

171,073

 

Other asset-backed securities

 

 

87,395

 

70,535

 

157,930

 

U.S. government-related securities

 

304,704

 

1,169

 

 

305,873

 

State, municipalities, and political subdivisions

 

 

278,898

 

 

278,898

 

Other government-related securities

 

 

63,444

 

 

63,444

 

Corporate bonds

 

 

1,672,172

 

115

 

1,672,287

 

Total fixed maturity securities - trading

 

304,704

 

2,631,954

 

70,650

 

3,007,308

 

Total fixed maturity securities

 

1,214,899

 

27,714,025

 

859,035

 

29,787,959

 

Equity securities

 

307,252

 

35,116

 

69,418

 

411,786

 

Other long-term investments (1)

 

23,639

 

58,134

 

31,591

 

113,364

 

Short-term investments

 

215,320

 

2,492

 

 

217,812

 

Total investments

 

1,761,110

 

27,809,767

 

960,044

 

30,530,921

 

Cash

 

368,801

 

 

 

368,801

 

Other assets

 

8,239

 

 

 

8,239

 

Assets related to separate accounts

 

 

 

 

 

 

 

 

 

Variable annuity

 

9,601,417

 

 

 

9,601,417

 

Variable universal life

 

562,817

 

 

 

562,817

 

Total assets measured at fair value on a recurring basis

 

$

12,302,384

 

$

27,809,767

 

$

960,044

 

$

41,072,195

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Annuity account balances (2)

 

$

 

$

 

$

129,468

 

$

129,468

 

Other liabilities (1)

 

19,187

 

27,250

 

611,437

 

657,874

 

Total liabilities measured at fair value on a recurring basis

 

$

19,187

 

$

27,250

 

$

740,905

 

$

787,342

 

 

(1)Includes certain freestanding and embedded derivatives.

(2)Represents liabilities related to fixed indexed annuities.

 

Schedule of the valuation method for material financial instruments included in Level 3, as well as the unobservable inputs used in the valuation of the financial instruments

 

 

 

Fair Value

 

 

 

 

 

 

 

 

 

As of

 

Valuation

 

Unobservable

 

Range

 

 

 

September 30, 2013

 

Technique

 

Input

 

(Weighted Average)

 

 

 

(Dollars In Thousands)

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

Other asset-backed securities

 

$

548,771

 

Discounted cash flow

 

Liquidity premium

 

0.69% - 1.32% (0.80%)

 

 

 

 

 

 

 

Paydown rate

 

8.37% - 17.50% (12.45%)

 

Corporate bonds

 

192,580

 

Discounted cash flow

 

Spread over treasury

 

0.32% - 6.75% (2.89%)

 

Embedded derivatives - GMWB(1)

 

 

95,058

 

Actuarial cash flow model

 

Mortality

 

49% to 80% of 1994 MGDB table

 

 

 

 

 

 

 

Lapse

 

0% - 24%, depending on product/duration/funded status of guarantee

 

 

 

 

 

 

 

Utilization

 

97% - 103%

 

 

 

 

 

 

 

Nonperformance risk

 

0.19% - 1.31%

 

Liabilities:

 

 

 

 

 

 

 

 

 

Annuity account balances(2)

 

$

110,590

 

Actuarial cash flow model

 

Asset earned rate

 

5.37%

 

 

 

 

 

 

 

Expenses

 

$88 - $102 per policy

 

 

 

 

 

 

 

Withdrawal rate

 

2.20%

 

 

 

 

 

 

 

Mortality

 

49% to 80% of 1994 MGDB table

 

 

 

 

 

 

 

Lapse

 

2.2% - 33.0%, depending on duration/surrender charge period

 

 

 

 

 

 

 

Return on assets

 

1.50% - 1.85% depending on surrender charge period

 

 

 

 

 

 

 

Nonperformance risk

 

0.19% - 1.31%

 

Embedded derivative - FIA

 

9,199

 

Actuarial cash flow model

 

Expenses

 

$83 - $97 per policy

 

 

 

 

 

 

 

Withdrawal rate

 

1.1% - 4.5% depending on duration

 

 

 

 

 

 

 

 

 

and tax qualification

 

 

 

 

 

 

 

Mortality

 

49% to 80% of 1994 MGDB table

 

 

 

 

 

 

 

Lapse

 

2.5% - 40.0%, depending on duration/surrender charge period

 

 

 

 

 

 

 

Nonperformance risk

 

0.19% - 1.31%

 

 

(1)The fair value for the GMWB embedded derivative is presented as a net asset for the purposes of this chart. Excludes modified coinsurance arrangements.

(2)Represents account balance liabilities related to fixed indexed annuities.

 

 

 

Fair Value

 

 

 

 

 

 

 

 

 

As of

 

Valuation

 

Unobservable

 

Range

 

 

 

December 31, 2012

 

Technique

 

Input

 

(Weighted Average)

 

 

 

(Dollars In Thousands)

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

Other asset-backed securities

 

$

 596,143

 

Discounted cash flow

 

Liquidity premium

 

0.72% - 1.68% (1.29%)

 

 

 

 

 

 

 

Paydown rate

 

8.51% - 18.10% (11.40%)

 

Other government-related securities

 

20,011

 

Discounted cash flow

 

Spread over treasury

 

(0.30)%

 

Corporate bonds

 

168,007

 

Discounted cash flow

 

Spread over treasury

 

0.92% - 7.75% (3.34%)

 

Liabilities:

 

 

 

 

 

 

 

 

 

Embedded derivatives - GMWB(1)

 

$

 169,041

 

Actuarial cash flow model

 

Mortality

 

57% of 1994 MGDB table

 

 

 

 

 

 

 

Lapse

 

0% - 24%, depending on product/duration/funded status of guarantee

 

 

 

 

 

 

 

Utilization

 

93% - 100%

 

 

 

 

 

 

 

Nonperformance risk

 

0.09% - 1.34%

 

Annuity account balances(2)

 

129,468

 

Actuarial cash flow model

 

Asset earned rate

 

5.81%

 

 

 

 

 

 

 

Expenses

 

$88 - $108 per policy

 

 

 

 

 

 

 

Withdrawal rate

 

2.20%

 

 

 

 

 

 

 

Mortality

 

57% of 1994 MGDB table

 

 

 

 

 

 

 

Lapse

 

2.2% - 45.0%, depending on duration/surrender charge period

 

 

 

 

 

 

 

Return on assets

 

1.50% - 1.85% depending on surrender charge period

 

 

 

 

 

 

 

Nonperformance risk

 

0.09% - 1.34%

 

 

(1)The fair value for the GMWB embedded derivative is presented as a net liability for the purposes of this chart. Excludes modified coinsurance arrangements.

(2)Represents liabilities related to fixed indexed annuities.

Schedule of reconciliation of the beginning and ending balances for fair value measurements, for which the Company has used significant unobservable inputs (Level 3)

 

The following table presents a reconciliation of the beginning and ending balances for fair value measurements for the three months ended September 30, 2013, for which the Company has used significant unobservable inputs (Level 3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains (losses)

 

 

 

 

 

Total

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

included in

 

 

 

 

 

Realized and Unrealized

 

Realized and Unrealized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings

 

 

 

 

 

Gains

 

Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

related to

 

 

 

 

 

 

 

Included in

 

 

 

Included in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments

 

 

 

 

 

 

 

Other

 

 

 

Other

 

 

 

 

 

 

 

 

 

Transfers

 

 

 

 

 

still held at

 

 

 

Beginning

 

Included in

 

Comprehensive

 

Included in

 

Comprehensive

 

 

 

 

 

 

 

 

 

in/out of

 

 

 

Ending

 

the Reporting

 

 

 

Balance

 

Earnings

 

Income

 

Earnings

 

Income

 

Purchases

 

Sales

 

Issuances

 

Settlements

 

Level 3

 

Other

 

Balance

 

Date

 

 

 

(Dollars In Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

$

14,062

 

$

 

$

1,310

 

$

 

$

 

$

 

$

(12

)

$

 

$

 

$

(15,333

)

$

11

 

$

38

 

$

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other asset-backed securities

 

576,396

 

 

52

 

 

(26,969

)

11,769

 

(12,085

)

 

 

 

(392

)

548,771

 

 

U.S. government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

States, municipals, and political subdivisions

 

4,330

 

 

 

 

 

 

 

 

 

 

 

4,330

 

 

Other government-related securities

 

20,000

 

 

1

 

 

 

 

(20,000

)

 

 

 

(1

)

 

 

Corporate bonds

 

194,895

 

 

1,662

 

 

(3,513

)

11,002

 

(13,558

)

 

 

(3,385

)

385

 

187,488

 

 

Total fixed maturity securities - available-for-sale

 

809,683

 

 

3,025

 

 

(30,482

)

22,771

 

(45,655

)

 

 

(18,718

)

3

 

740,627

 

 

Fixed maturity securities - trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

1,582

 

 

 

(1

)

 

 

(72

)

 

 

(1,494

)

(15

)

 

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other asset-backed securities

 

168,851

 

3,167

 

 

(1,080

)

 

16,394

 

(16,568

)

 

 

 

203

 

170,967

 

1,596

 

U.S. government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

States, municipals and political subdivisions

 

3,500

 

 

 

(123

)

 

 

 

 

 

(3,377

)

 

 

 

Other government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

5,092

 

 

 

(4

)

 

 

 

 

 

 

4

 

5,092

 

(4

)

Total fixed maturity securities - trading

 

179,025

 

3,167

 

 

(1,208

)

 

16,394

 

(16,640

)

 

 

(4,871

)

192

 

176,059

 

1,592

 

Total fixed maturity securities

 

988,708

 

3,167

 

3,025

 

(1,208

)

(30,482

)

39,165

 

(62,295

)

 

 

(23,589

)

195

 

916,686

 

1,592

 

Equity securities

 

69,418

 

 

 

 

 

 

 

 

 

 

 

69,418

 

 

Other long-term investments(1)

 

100,072

 

53,791

 

 

(300

)

 

 

 

 

 

 

 

153,563

 

53,491

 

Short-term investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investments

 

1,158,198

 

56,958

 

3,025

 

(1,508

)

(30,482

)

39,165

 

(62,295

)

 

 

(23,589

)

195

 

1,139,667

 

55,083

 

Total assets measured at fair value on a recurring basis

 

$

1,158,198

 

$

56,958

 

$

3,025

 

$

(1,508

)

$

(30,482

)

$

39,165

 

$

(62,295

)

$

 

$

 

$

(23,589

)

$

195

 

$

1,139,667

 

$

55,083

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annuity account balances(2) 

 

$

114,614

 

$

 

$

 

$

(2,472

)

$

 

$

 

$

 

$

46

 

$

6,542

 

$

 

$

 

$

110,590

 

$

 

Other liabilities(1)

 

335,581

 

72,905

 

 

(23,854

)

 

 

 

 

 

 

 

286,530

 

49,051

 

Total liabilities measured at fair value on a recurring basis

 

$

450,195

 

$

72,905

 

$

 

$

(26,326

)

$

 

$

 

$

 

$

46

 

$

6,542

 

$

 

$

 

$

397,120

 

$

49,051

 

 

(1)Represents certain freestanding and embedded derivatives.

(2)Represents liabilities related to fixed indexed annuities.

 

The following table presents a reconciliation of the beginning and ending balances for fair value measurements for the three months ended September 30, 2012, for which the Company has used significant unobservable inputs (Level 3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains (losses)

 

 

 

 

 

Total 

 

Total 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

included in

 

 

 

 

 

Realized and Unrealized

 

Realized and Unrealized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings

 

 

 

 

 

Gains

 

Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

related to

 

 

 

 

 

 

 

Included in

 

 

 

Included in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments

 

 

 

 

 

 

 

Other

 

 

 

Other

 

 

 

 

 

 

 

 

 

Transfers

 

 

 

 

 

still held at

 

 

 

Beginning

 

Included in

 

Comprehensive

 

Included in

 

Comprehensive

 

 

 

 

 

 

 

 

 

in/out of

 

 

 

Ending

 

the Reporting

 

 

 

Balance

 

Earnings

 

Income

 

Earnings

 

Income

 

Purchases

 

Sales

 

Issuances

 

Settlements

 

Level 3

 

Other

 

Balance

 

Date

 

 

 

(Dollars In Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

$

4

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

4

 

$

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other asset-backed securities

 

584,641

 

45

 

11,462

 

 

(1,157

)

 

(5,200

)

 

 

 

(153

)

589,638

 

 

U.S. government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

States, municipals, and political subdivisions

 

4,340

 

 

 

 

 

 

 

 

 

 

 

4,340

 

 

Other government-related securities

 

20,020

 

 

 

 

(11

)

 

 

 

 

 

(4

)

20,005

 

 

Corporate bonds

 

172,181

 

 

5,349

 

 

(221

)

 

(2,090

)

 

 

(26,802

)

122

 

148,539

 

 

Total fixed maturity securities - available-for-sale

 

781,186

 

45

 

16,811

 

 

(1,389

)

 

(7,290

)

 

 

(26,802

)

(35

)

762,526

 

 

Fixed maturity securities - trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other asset-backed securities

 

65,059

 

2,972

 

 

(148

)

 

7,208

 

(1,442

)

 

 

 

413

 

74,062

 

2,823

 

U.S. government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

States, municipals and political subdivisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

114

 

1

 

 

 

 

 

 

 

 

 

 

115

 

2

 

Total fixed maturity securities - trading

 

65,173

 

2,973

 

 

(148

)

 

7,208

 

(1,442

)

 

 

 

413

 

74,177

 

2,825

 

Total fixed maturity securities

 

846,359

 

3,018

 

16,811

 

(148

)

(1,389

)

7,208

 

(8,732

)

 

 

(26,802

)

378

 

836,703

 

2,825

 

Equity securities

 

73,651

 

8

 

 

 

(147

)

 

(4,295

)

 

 

 

 

69,217

 

 

Other long-term investments(1)

 

18,415

 

2,719

 

 

(34

)

 

 

 

 

 

 

 

21,100

 

2,685

 

Short-term investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investments

 

938,425

 

5,745

 

16,811

 

(182

)

(1,536

)

7,208

 

(13,027

)

 

 

(26,802

)

378

 

927,020

 

5,510

 

Total assets measured at fair value on a recurring basis

 

$

938,425

 

$

5,745

 

$

16,811

 

$

(182

)

$

(1,536

)

$

7,208

 

$

(13,027

)

$

 

$

 

$

(26,802

)

$

378

 

$

927,020

 

$

5,510

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annuity account balances(2)

 

$

134,597

 

$

 

$

 

$

(5,766

)

$

 

$

 

$

 

$

217

 

$

6,011

 

$

 

$

 

$

134,569

 

$

 

Other liabilities(1)

 

516,587

 

11,016

 

 

(112,779

)

 

 

 

 

 

 

 

618,350

 

(101,763

)

Total liabilities measured at fair value on a recurring basis

 

$

651,184

 

$

11,016

 

$

 

$

(118,545

)

$

 

$

 

$

 

$

217

 

$

6,011

 

$

 

$

 

$

752,919

 

$

(101,763

)

 

(1)Represents certain freestanding and embedded derivatives.

(2)Represents liabilities related to fixed indexed annuities.

 

The following table presents a reconciliation of the beginning and ending balances for fair value measurements for the nine months ended September 30, 2013, for which the Company has used significant unobservable inputs (Level 3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains (losses)

 

 

 

 

 

Total 

 

Total 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

included in

 

 

 

 

 

Realized and Unrealized

 

Realized and Unrealized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings

 

 

 

 

 

Gains

 

Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

related to

 

 

 

 

 

 

 

Included in

 

 

 

Included in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments

 

 

 

 

 

 

 

Other

 

 

 

Other

 

 

 

 

 

 

 

 

 

Transfers

 

 

 

 

 

still held at

 

 

 

Beginning

 

Included in

 

Comprehensive

 

Included in

 

Comprehensive

 

 

 

 

 

 

 

 

 

in/out of

 

 

 

Ending

 

the Reporting

 

 

 

Balance

 

Earnings

 

Income

 

Earnings

 

Income

 

Purchases

 

Sales

 

Issuances

 

Settlements

 

Level 3

 

Other

 

Balance

 

Date

 

 

 

(Dollars In Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

$

4

 

$

 

$

1,310

 

$

 

$

(337

)

$

14,349

 

$

(12

)

$

 

$

 

$

(15,287

)

$

11

 

$

38

 

$

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other asset-backed securities

 

596,143

 

 

43,808

 

 

(54,517

)

24,931

 

(62,471

)

 

 

1,227

 

(350

)

548,771

 

 

U.S. government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

States, municipals, and political subdivisions

 

4,335

 

 

 

 

 

 

(5

)

 

 

 

 

4,330

 

 

Other government-related securities

 

20,011

 

 

2

 

 

(3

)

 

(20,000

)

 

 

 

(10

)

 

 

Corporate bonds

 

167,892

 

116

 

2,673

 

 

(13,559

)

29,277

 

(58,742

)

 

 

58,945

 

886

 

187,488

 

 

Total fixed maturity securities - available-for-sale

 

788,385

 

116

 

47,793

 

 

(68,416

)

68,557

 

(141,230

)

 

 

44,885

 

537

 

740,627

 

 

Fixed maturity securities - trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

 

 

 

(1

)

 

1,582

 

(72

)

 

 

(1,494

)

(15

)

 

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other asset-backed securities

 

70,535

 

7,964

 

 

(3,949

)

 

122,224

 

(29,344

)

 

 

2,210

 

1,327

 

170,967

 

4,814

 

U.S. government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

States, municipals and political subdivisions

 

 

 

 

(123

)

 

3,500

 

 

 

 

(3,377

)

 

 

 

Other government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

115

 

1

 

 

(27

)

 

 

(17

)

 

 

5,013

 

7

 

5,092

 

(4

)

Total fixed maturity securities - trading

 

70,650

 

7,965

 

 

(4,100

)

 

127,306

 

(29,433

)

 

 

2,352

 

1,319

 

176,059

 

4,810

 

Total fixed maturity securities

 

859,035

 

8,081

 

47,793

 

(4,100

)

(68,416

)

195,863

 

(170,663

)

 

 

47,237

 

1,856

 

916,686

 

4,810

 

Equity securities

 

69,418

 

 

 

 

 

 

 

 

 

 

 

69,418

 

 

Other long-term investments(1)

 

31,591

 

122,643

 

 

(671

)

 

 

 

 

 

 

 

153,563

 

121,972

 

Short-term investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investments

 

960,044

 

130,724

 

47,793

 

(4,771

)

(68,416

)

195,863

 

(170,663

)

 

 

47,237

 

1,856

 

1,139,667

 

126,782

 

Total assets measured at fair value on a recurring basis

 

$

960,044

 

$

130,724

 

$

47,793

 

$

(4,771

)

$

(68,416

)

$

195,863

 

$

(170,663

)

$

 

$

 

$

47,237

 

$

1,856

 

$

1,139,667

 

$

126,782

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annuity account balances(2)

 

$

129,468

 

$

 

$

 

$

(6,159

)

$

 

$

 

$

 

$

247

 

$

25,284

 

$

 

$

 

$

110,590

 

$

 

Other liabilities(1)

 

611,437

 

377,398

 

 

(52,491

)

 

 

 

 

 

 

 

286,530

 

324,907

 

Total liabilities measured at fair value on a recurring basis

 

$

740,905

 

$

377,398

 

$

 

$

(58,650

)

$

 

$

 

$

 

$

247

 

$

25,284

 

$

 

$

 

$

397,120

 

$

324,907

 

 

(1)Represents certain freestanding and embedded derivatives.

(2)Represents liabilities related to fixed indexed annuities.

 

The following table presents a reconciliation of the beginning and ending balances for fair value measurements for the nine months ended September 30, 2012, for which the Company has used significant unobservable inputs (Level 3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains (losses)

 

 

 

 

 

Total

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

included in

 

 

 

 

 

Realized and Unrealized

 

Realized and Unrealized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings

 

 

 

 

 

Gains

 

Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

related to

 

 

 

 

 

 

 

Included in

 

 

 

Included in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments

 

 

 

 

 

 

 

Other

 

 

 

Other

 

 

 

 

 

 

 

 

 

Transfers

 

 

 

 

 

still held at

 

 

 

Beginning

 

Included in

 

Comprehensive

 

Included in

 

Comprehensive

 

 

 

 

 

 

 

 

 

in/out of

 

 

 

Ending

 

the Reporting

 

 

 

Balance

 

Earnings

 

Income

 

Earnings

 

Income

 

Purchases

 

Sales

 

Issuances

 

Settlements

 

Level 3

 

Other

 

Balance

 

Date

 

 

 

(Dollars In Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

$

7

 

$

 

$

 

$

 

$

 

$

 

$

(3

)

$

 

$

 

$

 

$

 

$

4

 

$

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other asset-backed securities

 

614,813

 

339

 

15,981

 

 

(22,055

)

 

(19,050

)

 

 

 

(390

)

589,638

 

 

U.S. government-related securities

 

15,000

 

 

 

 

(1

)

 

(15,000

)

 

 

 

1

 

 

 

States, municipals, and political subdivisions

 

69

 

 

 

 

 

4,275

 

(4

)

 

 

 

 

4,340

 

 

Other government-related securities

 

 

 

18

 

 

(27

)

20,023

 

 

 

 

 

(9

)

20,005

 

 

Corporate bonds

 

119,601

 

 

 

7,198

 

 

(2,131

)

4

 

(4,185

)

 

 

27,810

 

242

 

148,539

 

 

Total fixed maturity securities - available-for-sale

 

749,490

 

339

 

23,197

 

 

(24,214

)

24,302

 

(38,242

)

 

 

27,810

 

(156

)

762,526

 

 

Fixed maturity securities - trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other asset-backed securities

 

28,343

 

3,450

 

 

(905

)

 

48,255

 

(6,516

)

 

 

 

1,435

 

74,062

 

2,545

 

U.S. government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

States, municipals and political subdivisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

 

1

 

 

 

 

1

 

 

 

 

113

 

 

115

 

10

 

Total fixed maturity securities - trading

 

28,343

 

3,451

 

 

(905

)

 

48,256

 

(6,516

)

 

 

113

 

1,435

 

74,177

 

2,555

 

Total fixed maturity securities

 

777,833

 

3,790

 

23,197

 

(905

)

(24,214

)

72,558

 

(44,758

)

 

 

27,923

 

1,279

 

836,703

 

2,555

 

Equity securities

 

80,586

 

8

 

660

 

 

(1,096

)

4

 

(4,295

)

 

 

 

(6,650

)

69,217

 

 

Other long-term investments(1)

 

12,703

 

15,792

 

 

(7,395

)

 

 

 

 

 

 

 

21,100

 

8,397

 

Short-term investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investments

 

871,122

 

19,590

 

23,857

 

(8,300

)

(25,310

)

72,562

 

(49,053

)

 

 

27,923

 

(5,371

)

927,020

 

10,952

 

Total assets measured at fair value on a recurring basis

 

$

871,122

 

$

19,590

 

$

23,857

 

$

(8,300

)

$

(25,310

)

$

72,562

 

$

(49,053

)

$

 

$

 

$

27,923

 

$

(5,371

)

$

927,020

 

$

10,952

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annuity account balances(2)

 

$

136,462

 

$

 

$

 

$

(9,983

)

$

 

$

 

$

 

$

645

 

$

12,521

 

$

 

$

 

$

134,569

 

$

 

Other liabilities(1)

 

437,613

 

67,565

 

 

(248,302

)

 

 

 

 

 

 

 

618,350

 

(180,737

)

Total liabilities measured at fair value on a recurring basis

 

$

574,075

 

$

67,565

 

$

 

$

(258,285

)

$

 

$

 

$

 

$

645

 

$

12,521

 

$

 

$

 

$

752,919

 

$

(180,737

)

 

(1)Represents certain freestanding and embedded derivatives.

(2)Represents liabilities related to fixed indexed annuities.

Schedule of the carrying amounts and estimated fair value of the Company's financial instruments

 

 

 

 

 

 

As of

 

 

 

 

 

September 30, 2013

 

December 31, 2012

 

 

 

Fair Value

 

Carrying

 

 

 

Carrying

 

 

 

 

 

Level

 

Amounts

 

Fair Values

 

Amounts

 

Fair Values

 

 

 

 

 

(Dollars In Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans on real estate

 

3

 

$

4,794,924

 

$

5,287,854

 

$

4,950,201

 

$

5,725,382

 

Policy loans

 

3

 

856,333

 

856,333

 

865,391

 

865,391

 

Fixed maturities, held-to-maturity(1)

 

3

 

350,000

 

341,797

 

300,000

 

319,163

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

Stable value product account balances

 

3

 

$

2,531,262

 

$

2,535,865

 

$

2,510,559

 

$

2,534,094

 

Annuity account balances

 

3

 

10,431,938

 

10,074,996

 

10,658,463

 

10,525,702

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt:

 

 

 

 

 

 

 

 

 

 

 

Bank borrowings

 

3

 

$

350,000

 

$

350,000

 

$

50,000

 

$

50,000

 

Senior Notes

 

2

 

1,100,000

 

1,292,066

 

1,350,000

 

1,584,438

 

Subordinated debt securities

 

2

 

540,593

 

502,628

 

540,593

 

556,524

 

Non-recourse funding obligations(2)

 

3

 

619,900

 

517,180

 

586,000

 

481,056

 

 

Except as noted below, fair values were estimated using quoted market prices.

(1)             Security purchased from unconsolidated subsidiary, Red Mountain LLC.

(2)             Of this carrying amount, $350 million, fair value of $325.1 million, as of September 30, 2013, and $300 million, fair value of $297.6 million, as of December 31, 2012, relates to non-recourse funding obligations issued by Golden Gate V.