XML 112 R36.htm IDEA: XBRL DOCUMENT v2.4.0.8
FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)
6 Months Ended
Jun. 30, 2013
FAIR VALUE OF FINANCIAL INSTRUMENTS  
Assets and liabilities measured at fair value on a recurring basis

The following table presents the Company’s hierarchy for its assets and liabilities measured at fair value on a recurring basis as of June 30, 2013:

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

(Dollars In Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

Fixed maturity securities - available-for-sale

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

$

 

$

1,558,177

 

$

14,062

 

$

1,572,239

 

Commercial mortgage-backed securities

 

 

942,804

 

 

942,804

 

Other asset-backed securities

 

 

346,516

 

576,396

 

922,912

 

U.S. government-related securities

 

1,027,622

 

148,545

 

 

1,176,167

 

State, municipalities, and political subdivisions

 

 

1,333,415

 

4,330

 

1,337,745

 

Other government-related securities

 

 

45,685

 

20,000

 

65,685

 

Corporate bonds

 

206

 

19,857,780

 

194,895

 

20,052,881

 

Total fixed maturity securities - available-for-sale

 

1,027,828

 

24,232,922

 

809,683

 

26,070,433

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities - trading

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

 

333,246

 

1,582

 

334,828

 

Commercial mortgage-backed securities

 

 

171,011

 

 

171,011

 

Other asset-backed securities

 

 

89,622

 

168,851

 

258,473

 

U.S. government-related securities

 

204,785

 

1,581

 

 

206,366

 

State, municipalities, and political subdivisions

 

 

263,675

 

3,500

 

267,175

 

Other government-related securities

 

 

57,155

 

 

57,155

 

Corporate bonds

 

 

1,552,433

 

5,092

 

1,557,525

 

Total fixed maturity securities - trading

 

204,785

 

2,468,723

 

179,025

 

2,852,533

 

Total fixed maturity securities

 

1,232,613

 

26,701,645

 

988,708

 

28,922,966

 

Equity securities

 

342,080

 

35,020

 

69,418

 

446,518

 

Other long-term investments(1)

 

69,584

 

58,499

 

100,072

 

228,155

 

Short-term investments

 

162,990

 

9,021

 

 

172,011

 

Total investments

 

1,807,267

 

26,804,185

 

1,158,198

 

29,769,650

 

Cash

 

255,712

 

 

 

255,712

 

Other assets

 

9,407

 

 

 

9,407

 

Assets related to separate accounts

 

 

 

 

 

 

 

 

 

Variable annuity

 

11,162,856

 

 

 

11,162,856

 

Variable universal life

 

620,429

 

 

 

620,429

 

Total assets measured at fair value on a recurring basis

 

$

13,855,671

 

$

26,804,185

 

$

1,158,198

 

$

41,818,054

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Annuity account balances(2)

 

$

 

$

 

$

114,614

 

$

114,614

 

Other liabilities (1)

 

5,482

 

116,177

 

335,581

 

457,240

 

Total liabilities measured at fair value on a recurring basis

 

$

5,482

 

$

116,177

 

$

450,195

 

$

571,854

 

 

 

(1)Includes certain freestanding and embedded derivatives.

(2)Represents liabilities related to fixed indexed annuities.

 

The following table presents the Company’s hierarchy for its assets and liabilities measured at fair value on a recurring basis as of December 31, 2012:

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

(Dollars In Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

Fixed maturity securities - available-for-sale

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

$

 

$

1,839,326

 

$

4

 

$

1,839,330

 

Commercial mortgage-backed securities

 

 

869,823

 

 

869,823

 

Other asset-backed securities

 

 

378,870

 

596,143

 

975,013

 

U.S. government-related securities

 

909,988

 

259,955

 

 

1,169,943

 

State, municipalities, and political subdivisions

 

 

1,439,378

 

4,335

 

1,443,713

 

Other government-related securities

 

 

80,767

 

20,011

 

100,778

 

Corporate bonds

 

207

 

20,213,952

 

167,892

 

20,382,051

 

Total fixed maturity securities - available-for-sale

 

910,195

 

25,082,071

 

788,385

 

26,780,651

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities - trading

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

 

357,803

 

 

357,803

 

Commercial mortgage-backed securities

 

 

171,073

 

 

171,073

 

Other asset-backed securities

 

 

87,395

 

70,535

 

157,930

 

U.S. government-related securities

 

304,704

 

1,169

 

 

305,873

 

State, municipalities, and political subdivisions

 

 

278,898

 

 

278,898

 

Other government-related securities

 

 

63,444

 

 

63,444

 

Corporate bonds

 

 

1,672,172

 

115

 

1,672,287

 

Total fixed maturity securities - trading

 

304,704

 

2,631,954

 

70,650

 

3,007,308

 

Total fixed maturity securities

 

1,214,899

 

27,714,025

 

859,035

 

29,787,959

 

Equity securities

 

307,252

 

35,116

 

69,418

 

411,786

 

Other long-term investments (1)

 

23,639

 

58,134

 

31,591

 

113,364

 

Short-term investments

 

215,320

 

2,492

 

 

217,812

 

Total investments

 

1,761,110

 

27,809,767

 

960,044

 

30,530,921

 

Cash

 

368,801

 

 

 

368,801

 

Other assets

 

8,239

 

 

 

8,239

 

Assets related to separate accounts

 

 

 

 

 

 

 

 

 

Variable annuity

 

9,601,417

 

 

 

9,601,417

 

Variable universal life

 

562,817

 

 

 

562,817

 

Total assets measured at fair value on a recurring basis

 

$

12,302,384

 

$

27,809,767

 

$

960,044

 

$

41,072,195

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Annuity account balances (2)

 

$

 

$

 

$

129,468

 

$

129,468

 

Other liabilities (1)

 

19,187

 

27,250

 

611,437

 

657,874

 

Total liabilities measured at fair value on a recurring basis

 

$

19,187

 

$

27,250

 

$

740,905

 

$

787,342

 

 

 

(1)Includes certain freestanding and embedded derivatives.

(2)Represents liabilities related to fixed indexed annuities.

Schedule of the valuation method for material financial instruments included in Level 3, as well as the unobservable inputs used in the valuation of the financial instruments

 

Fair Value

 

 

 

 

 

 

 

 

 

As of

 

Valuation

 

Unobservable

 

Range

 

 

 

June 30, 2013

 

Technique

 

Input

 

(Weighted Average)

 

 

 

(Dollars In Thousands)

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

Other asset-backed securities

 

$

576,396

 

Discounted cash flow

 

Liquidity premium

 

0.43% - 1.46% (0.68%)

 

 

 

 

 

 

 

Paydown rate

 

8.24% - 14.48% (12.41%)

 

Other government-related securities

 

20,000

 

Discounted cash flow

 

Spread over treasury

 

(0.22)%

 

Corporate bonds

 

199,987

 

Discounted cash flow

 

Spread over treasury

 

0.37% - 7.25% (2.94%)

 

Embedded derivatives - GMWB(1)

 

14,556

 

Actuarial cash flow model

 

Mortality

 

57% of 1994 MGDB table

 

 

 

 

 

 

 

Lapse

 

0% - 24%, depending on product/duration/funded status of guarantee

 

 

 

 

 

 

 

Utilization

 

93% - 100%

 

 

 

 

 

 

 

Nonperformance risk

 

0.20% - 1.46%

 

Liabilities:

 

 

 

 

 

 

 

 

 

Annuity account balances(2)

 

$

114,614

 

Actuarial cash flow model

 

Asset earned rate

 

5.81%

 

 

 

 

 

 

 

Expenses

 

$88 - $108 per policy

 

 

 

 

 

 

 

Withdrawal rate

 

2.20%

 

 

 

 

 

 

 

Mortality

 

57% of 1994 MGDB table

 

 

 

 

 

 

 

Lapse

 

2.2% - 45.0%, depending on duration/surrender charge period

 

 

 

 

 

 

 

Return on assets

 

1.50% - 1.85% depending on surrender charge period

 

 

 

 

 

 

 

Nonperformance risk

 

0.20% - 1.46%

 

Embedded derivative - FIA

 

1,126

 

Actuarial cash flow model

 

Expenses

 

0.20%

 

 

 

 

 

 

 

Withdrawal rate

 

1.1% - 4.5% depending on duration

 

 

 

 

 

 

 

 

 

and tax qualification

 

 

 

 

 

 

 

Mortality

 

51% - 80% of 1994 MGDB table

 

 

 

 

 

 

 

Lapse

 

2.5% - 40.0%, depending on duration/surrender charge period

 

 

 

 

 

 

 

Nonperformance risk

 

0.20% - 1.46%

 

 

 

(1)The fair value for the GMWB embedded derivative is presented as a net asset for the purposes of this chart. Excludes modified coinsurance arrangements.

(2)Represents liabilities related to fixed indexed annuities.

 

 

 

 

Fair Value

 

 

 

 

 

 

 

 

 

As of

 

Valuation

 

Unobservable

 

Range

 

 

 

December 31, 2012

 

Technique

 

Input

 

(Weighted Average)

 

 

 

(Dollars In Thousands)

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

Other asset-backed securities

 

$

 596,143

 

Discounted cash flow

 

Liquidity premium

 

0.72% - 1.68% (1.29%)

 

 

 

 

 

 

 

Paydown rate

 

8.51% - 18.10% (11.40%)

 

Other government-related securities

 

20,011

 

Discounted cash flow

 

Spread over treasury

 

(0.30)%

 

Corporate bonds

 

168,007

 

Discounted cash flow

 

Spread over treasury

 

0.92% - 7.75% (3.34%)

 

Liabilities:

 

 

 

 

 

 

 

 

 

Embedded derivatives - GMWB(1)

 

$

 169,041

 

Actuarial cash flow model

 

Mortality

 

57% of 1994 MGDB table

 

 

 

 

 

 

 

Lapse

 

0% - 24%, depending on product/duration/funded status of guarantee

 

 

 

 

 

 

 

Utilization

 

93% - 100%

 

 

 

 

 

 

 

Nonperformance risk

 

0.09% - 1.34%

 

Annuity account balances(2)

 

129,468

 

Actuarial cash flow model

 

Asset earned rate

 

5.81%

 

 

 

 

 

 

 

Expenses

 

$88 - $108 per policy

 

 

 

 

 

 

 

Withdrawal rate

 

2.20%

 

 

 

 

 

 

 

Mortality

 

57% of 1994 MGDB table

 

 

 

 

 

 

 

Lapse

 

2.2% - 45.0%, depending on duration/surrender charge period

 

 

 

 

 

 

 

Return on assets

 

1.50% - 1.85% depending on surrender charge period

 

 

 

 

 

 

 

Nonperformance risk

 

0.09% - 1.34%

 

 

 

(1)The fair value for the GMWB embedded derivative is presented as a net liability for the purposes of this chart. Excludes modified coinsurance arrangements.

(2)Represents liabilities related to fixed indexed annuities.

Schedule of reconciliation of the beginning and ending balances for fair value measurements, for which the Company has used significant unobservable inputs (Level 3)

The following table presents a reconciliation of the beginning and ending balances for fair value measurements for the three months ended June 30, 2013, for which the Company has used significant unobservable inputs (Level 3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains (losses)

 

 

 

 

 

Total

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

included in

 

 

 

 

 

Realized and Unrealized

 

Realized and Unrealized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings

 

 

 

 

 

Gains

 

Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

related to

 

 

 

 

 

 

 

Included in

 

 

 

Included in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments

 

 

 

 

 

 

 

Other

 

 

 

Other

 

 

 

 

 

 

 

 

 

Transfers

 

 

 

 

 

still held at

 

 

 

Beginning

 

Included in

 

Comprehensive

 

Included in

 

Comprehensive

 

 

 

 

 

 

 

 

 

in/out of

 

 

 

Ending

 

the Reporting

 

 

 

Balance

 

Earnings

 

Income

 

Earnings

 

Income

 

Purchases

 

Sales

 

Issuances

 

Settlements

 

Level 3

 

Other

 

Balance

 

Date

 

 

 

(Dollars In Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

$

4

 

$

 

$

 

$

 

$

(337

)

$

14,349

 

$

 

$

 

$

 

$

46

 

$

 

$

14,062

 

$

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other asset-backed securities

 

560,668

 

 

43,744

 

 

 

13,162

 

(41,377

)

 

 

 

199

 

576,396

 

 

U.S. government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

States, municipals, and political subdivisions

 

4,335

 

 

 

 

 

 

(5

)

 

 

 

 

4,330

 

 

Other government-related securities

 

20,003

 

 

1

 

 

 

 

 

 

 

 

(4

)

20,000

 

 

Corporate bonds

 

124,555

 

116

 

81

 

 

(7,682

)

18,275

 

(3,113

)

 

 

62,330

 

333

 

194,895

 

 

Total fixed maturity securities - available-for-sale

 

709,565

 

116

 

43,826

 

 

(8,019

)

45,786

 

(44,495

)

 

 

62,376

 

528

 

809,683

 

 

Fixed maturity securities - trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

 

 

 

 

 

1,582

 

 

 

 

 

 

1,582

 

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other asset-backed securities

 

71,383

 

1,389

 

 

(2,610

)

 

105,830

 

(9,953

)

 

 

2,210

 

602

 

168,851

 

511

 

U.S. government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

States, municipals and political subdivisions

 

 

 

 

 

 

3,500

 

 

 

 

 

 

3,500

 

 

Other government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

5,112

 

 

 

(23

)

 

 

 

 

 

 

3

 

5,092

 

(23

)

Total fixed maturity securities - trading

 

76,495

 

1,389

 

 

(2,633

)

 

110,912

 

(9,953

)

 

 

2,210

 

605

 

179,025

 

488

 

Total fixed maturity securities

 

786,060

 

1,505

 

43,826

 

(2,633

)

(8,019

)

156,698

 

(54,448

)

 

 

64,586

 

1,133

 

988,708

 

488

 

Equity securities

 

69,418

 

 

 

 

 

 

 

 

 

 

 

69,418

 

 

Other long-term investments(1)

 

57,117

 

43,317

 

 

(362

)

 

 

 

 

 

 

 

100,072

 

42,955

 

Short-term investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investments

 

912,595

 

44,822

 

43,826

 

(2,995

)

(8,019

)

156,698

 

(54,448

)

 

 

64,586

 

1,133

 

1,158,198

 

43,443

 

Total assets measured at fair value on a recurring basis

 

$

912,595

 

$

44,822

 

$

43,826

 

$

(2,995

)

$

(8,019

)

$

156,698

 

$

(54,448

)

$

 

$

 

$

64,586

 

$

1,133

 

$

1,158,198

 

$

43,443

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annuity account balances(2)

 

$

123,681

 

$

 

$

 

$

(1,686

)

$

 

$

 

$

 

$

65

 

$

10,818

 

$

 

$

 

$

114,614

 

$

 

Other liabilities(1)

 

539,814

 

219,947

 

 

(15,714

)

 

 

 

 

 

 

 

335,581

 

204,233

 

Total liabilities measured at fair value on a recurring basis

 

$

663,495

 

$

219,947

 

$

 

$

(17,400

)

$

 

$

 

$

 

$

65

 

$

10,818

 

$

 

$

 

$

450,195

 

$

204,233

 

 

 

(1)Represents certain freestanding and embedded derivatives.

(2)Represents liabilities related to fixed indexed annuities.

 

The following table presents a reconciliation of the beginning and ending balances for fair value measurements for the three months ended June 30, 2012, for which the Company has used significant unobservable inputs (Level 3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains (losses)

 

 

 

 

 

Total

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

included in

 

 

 

 

 

Realized and Unrealized

 

Realized and Unrealized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings

 

 

 

 

 

Gains

 

Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

related to

 

 

 

 

 

 

 

Included in

 

 

 

Included in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments

 

 

 

 

 

 

 

Other

 

 

 

Other

 

 

 

 

 

 

 

 

 

Transfers

 

 

 

 

 

still held at

 

 

 

Beginning

 

Included in

 

Comprehensive

 

Included in

 

Comprehensive

 

 

 

 

 

 

 

 

 

in/out of

 

 

 

Ending

 

the Reporting

 

 

 

Balance

 

Earnings

 

Income

 

Earnings

 

Income

 

Purchases

 

Sales

 

Issuances

 

Settlements

 

Level 3

 

Other

 

Balance

 

Date

 

 

 

(Dollars In Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

$

4

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

4

 

$

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other asset-backed securities

 

587,613

 

 

4,026

 

 

(6,969

)

 

 

 

 

 

(29

)

584,641

 

 

U.S. government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

States, municipals, and political subdivisions

 

4,344

 

 

 

 

 

 

(4

)

 

 

 

 

4,340

 

 

Other government-related securities

 

20,006

 

 

18

 

 

 

 

 

 

 

 

(4

)

20,020

 

 

Corporate bonds

 

137,976

 

 

1,666

 

 

(683

)

 

(1,956

)

 

 

35,058

 

120

 

172,181

 

 

Total fixed maturity securities - available-for-sale

 

749,943

 

 

5,710

 

 

(7,652

)

 

(1,960

)

 

 

35,058

 

87

 

781,186

 

 

Fixed maturity securities - trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other asset-backed securities

 

54,961

 

32

 

 

(588

)

 

13,342

 

(3,266

)

 

 

 

578

 

65,059

 

(555

)

U.S. government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

States, municipals and political subdivisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

1

 

 

 

 

 

 

 

 

 

113

 

 

114

 

 

Total fixed maturity securities - trading

 

54,962

 

32

 

 

(588

)

 

13,342

 

(3,266

)

 

 

113

 

578

 

65,173

 

(555

)

Total fixed maturity securities

 

804,905

 

32

 

5,710

 

(588

)

(7,652

)

13,342

 

(5,226

)

 

 

35,171

 

665

 

846,359

 

(555

)

Equity securities

 

81,224

 

 

25

 

 

(948

)

 

 

 

 

 

(6,650

)

73,651

 

 

Other long-term investments(1)

 

25,776

 

 

 

(7,361

)

 

 

 

 

 

 

 

18,415

 

(7,361

)

Short-term investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investments

 

911,905

 

32

 

5,735

 

(7,949

)

(8,600

)

13,342

 

(5,226

)

 

 

35,171

 

(5,985

)

938,425

 

(7,916

)

Total assets measured at fair value on a recurring basis

 

$

911,905

 

$

32

 

$

5,735

 

$

(7,949

)

$

(8,600

)

$

13,342

 

$

(5,226

)

$

 

$

 

$

35,171

 

$

(5,985

)

$

938,425

 

$

(7,916

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annuity account balances(2)

 

$

137,238

 

$

 

$

 

$

(1,143

)

$

 

$

 

$

 

$

103

 

$

3,887

 

$

 

$

 

$

134,597

 

$

 

Other liabilities(1)

 

389,812

 

8,748

 

 

(135,523

)

 

 

 

 

 

 

 

516,587

 

(126,775

)

Total liabilities measured at fair value on a recurring basis

 

$

527,050

 

$

8,748

 

$

 

$

(136,666

)

$

 

$

 

$

 

$

103

 

$

3,887

 

$

 

$

 

$

651,184

 

$

(126,775

)

 

 

(1)Represents certain freestanding and embedded derivatives.

(2)Represents liabilities related to fixed indexed annuities.

 

The following table presents a reconciliation of the beginning and ending balances for fair value measurements for the six months ended June 30, 2013, for which the Company has used significant unobservable inputs (Level 3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains (losses)

 

 

 

 

 

Total

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

included in

 

 

 

 

 

Realized and Unrealized

 

Realized and Unrealized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings

 

 

 

 

 

Gains

 

Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

related to

 

 

 

 

 

 

 

Included in

 

 

 

Included in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments

 

 

 

 

 

 

 

Other

 

 

 

Other

 

 

 

 

 

 

 

 

 

Transfers

 

 

 

 

 

still held at

 

 

 

Beginning

 

Included in

 

Comprehensive

 

Included in

 

Comprehensive

 

 

 

 

 

 

 

 

 

in/out of

 

 

 

Ending

 

the Reporting

 

 

 

Balance

 

Earnings

 

Income

 

Earnings

 

Income

 

Purchases

 

Sales

 

Issuances

 

Settlements

 

Level 3

 

Other

 

Balance

 

Date

 

 

 

(Dollars In Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

$

4

 

$

 

$

 

$

 

$

(337

)

$

14,349

 

$

 

$

 

$

 

$

46

 

$

 

$

14,062

 

$

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other asset-backed securities

 

596,143

 

 

43,756

 

 

(27,548

)

13,162

 

(50,386

)

 

 

1,227

 

42

 

576,396

 

 

U.S. government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

States, municipals, and political subdivisions

 

4,335

 

 

 

 

 

 

(5

)

 

 

 

 

4,330

 

 

Other government-related securities

 

20,011

 

 

1

 

 

(3

)

 

 

 

 

 

(9

)

20,000

 

 

Corporate bonds

 

167,892

 

116

 

1,011

 

 

(10,046

)

18,275

 

(45,184

)

 

 

62,330

 

501

 

194,895

 

 

Total fixed maturity securities - available-for-sale

 

788,385

 

116

 

44,768

 

 

(37,934

)

45,786

 

(95,575

)

 

 

63,603

 

534

 

809,683

 

 

Fixed maturity securities - trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

 

 

 

 

 

1,582

 

 

 

 

 

 

1,582

 

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other asset-backed securities

 

70,535

 

4,797

 

 

(2,869

)

 

105,830

 

(12,776

)

 

 

2,210

 

1,124

 

168,851

 

3,779

 

U.S. government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

States, municipals and political subdivisions

 

 

 

 

 

 

3,500

 

 

 

 

 

 

3,500

 

 

Other government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

115

 

1

 

 

(23

)

 

 

(17

)

 

 

5,013

 

3

 

5,092

 

6

 

Total fixed maturity securities - trading

 

70,650

 

4,798

 

 

(2,892

)

 

110,912

 

(12,793

)

 

 

7,223

 

1,127

 

179,025

 

3,785

 

Total fixed maturity securities

 

859,035

 

4,914

 

44,768

 

(2,892

)

(37,934

)

156,698

 

(108,368

)

 

 

70,826

 

1,661

 

988,708

 

3,785

 

Equity securities

 

69,418

 

 

 

 

 

 

 

 

 

 

 

69,418

 

 

Other long-term investments(1)

 

31,591

 

68,852

 

 

(371

)

 

 

 

 

 

 

 

100,072

 

68,481

 

Short-term investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investments

 

960,044

 

73,766

 

44,768

 

(3,263

)

(37,934

)

156,698

 

(108,368

)

 

 

70,826

 

1,661

 

1,158,198

 

72,266

 

Total assets measured at fair value on a recurring basis

 

$

960,044

 

$

73,766

 

$

44,768

 

$

(3,263

)

$

(37,934

)

$

156,698

 

$

(108,368

)

$

 

$

 

$

70,826

 

$

1,661

 

$

1,158,198

 

$

72,266

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annuity account balances(2)

 

$

129,468

 

$

 

$

 

$

(3,686

)

$

 

$

 

$

 

$

201

 

$

18,741

 

$

 

$

 

$

114,614

 

$

 

Other liabilities(1)

 

611,437

 

304,493

 

 

(28,637

)

 

 

 

 

 

 

 

335,581

 

275,856

 

Total liabilities measured at fair value on a recurring basis

 

$

740,905

 

$

304,493

 

$

 

$

(32,323

)

$

 

$

 

$

 

$

201

 

$

18,741

 

$

 

$

 

$

450,195

 

$

275,856

 

 

 

(1)Represents certain freestanding and embedded derivatives.

(2)Represents liabilities related to fixed indexed annuities.

 

The following table presents a reconciliation of the beginning and ending balances for fair value measurements for the six months ended June 30, 2012, for which the Company has used significant unobservable inputs (Level 3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains (losses)

 

 

 

 

 

Total

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

included in

 

 

 

 

 

Realized and Unrealized

 

Realized and Unrealized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings

 

 

 

 

 

Gains

 

Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

related to

 

 

 

 

 

 

 

Included in

 

 

 

Included in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments

 

 

 

 

 

 

 

Other

 

 

 

Other

 

 

 

 

 

 

 

 

 

Transfers

 

 

 

 

 

still held at

 

 

 

Beginning

 

Included in

 

Comprehensive

 

Included in

 

Comprehensive

 

 

 

 

 

 

 

 

 

in/out of

 

 

 

Ending

 

the Reporting

 

 

 

Balance

 

Earnings

 

Income

 

Earnings

 

Income

 

Purchases

 

Sales

 

Issuances

 

Settlements

 

Level 3

 

Other

 

Balance

 

Date

 

 

 

(Dollars In Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

$

7

 

$

 

$

 

$

 

$

 

$

 

$

(3

)

$

 

$

 

$

 

$

 

$

4

 

$

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other asset-backed securities

 

614,813

 

294

 

4,519

 

 

(20,898

)

 

(13,850

)

 

 

 

(237

)

584,641

 

 

U.S. government-related securities

 

15,000

 

 

 

 

(1

)

 

(15,000

)

 

 

 

1

 

 

 

States, municipals, and political subdivisions

 

69

 

 

 

 

 

4,275

 

(4

)

 

 

 

 

4,340

 

 

Other government-related securities

 

 

 

18

 

 

(16

)

20,023

 

 

 

 

 

(5

)

20,020

 

 

Corporate bonds

 

119,601

 

 

 

1,849

 

 

(1,910

)

4

 

(2,095

)

 

 

54,612

 

120

 

172,181

 

 

Total fixed maturity securities - available-for-sale

 

749,490

 

294

 

6,386

 

 

(22,825

)

24,302

 

(30,952

)

 

 

54,612

 

(121

)

781,186

 

 

Fixed maturity securities - trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other asset-backed securities

 

28,343

 

478

 

 

(757

)

 

41,047

 

(5,074

)

 

 

 

1,022

 

65,059

 

(278

)

U.S. government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

States, municipals and political subdivisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

 

 

 

 

 

1

 

 

 

 

113

 

 

114

 

 

Total fixed maturity securities - trading

 

28,343

 

478

 

 

(757

)

 

41,048

 

(5,074

)

 

 

113

 

1,022

 

65,173

 

(278

)

Total fixed maturity securities

 

777,833

 

772

 

6,386

 

(757

)

(22,825

)

65,350

 

(36,026

)

 

 

54,725

 

901

 

846,359

 

(278

)

Equity securities

 

80,586

 

 

660

 

 

(949

)

4

 

 

 

 

1

 

(6,650

)

73,652

 

 

Other long-term investments(1)

 

12,703

 

13,073

 

 

(7,361

)

 

 

 

 

 

 

 

18,415

 

5,712

 

Short-term investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investments

 

871,122

 

13,845

 

7,046

 

(8,118

)

(23,774

)

65,354

 

(36,026

)

 

 

54,726

 

(5,749

)

938,426

 

5,434

 

Total assets measured at fair value on a recurring basis

 

$

871,122

 

$

13,845

 

$

7,046

 

$

(8,118

)

$

(23,774

)

$

65,354

 

$

(36,026

)

$

 

$

 

$

54,726

 

$

(5,749

)

$

938,426

 

$

5,434

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annuity account balances(2)

 

$

136,462

 

$

 

$

 

$

(4,217

)

$

 

$

 

$

 

$

428

 

$

6,510

 

$

 

$

 

$

134,597

 

$

 

Other liabilities(1)

 

437,613

 

56,549

 

 

(135,523

)

 

 

 

 

 

 

 

516,587

 

(78,974

)

Total liabilities measured at fair value on a recurring basis

 

$

574,075

 

$

56,549

 

$

 

$

(139,740

)

$

 

$

 

$

 

$

428

 

$

6,510

 

$

 

$

 

$

651,184

 

$

(78,974

)

 

 

(1)Represents certain freestanding and embedded derivatives.

(2)Represents liabilities related to fixed indexed annuities.

Schedule of the carrying amounts and estimated fair value of the Company's financial instruments

 

 

 

As of

 

 

 

 

 

June 30, 2013

 

December 31, 2012

 

 

 

Fair Value

 

Carrying

 

 

 

Carrying

 

 

 

 

 

Level

 

Amounts

 

Fair Values

 

Amounts

 

Fair Values

 

 

 

 

 

(Dollars In Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans on real estate

 

3

 

$

4,773,709

 

$

5,310,405

 

$

4,950,201

 

$

5,725,382

 

Policy loans

 

3

 

855,780

 

855,780

 

865,391

 

865,391

 

Fixed maturities, held-to-maturity(1)

 

3

 

335,000

 

333,772

 

300,000

 

319,163

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

Stable value product account balances

 

3

 

$

2,579,172

 

$

2,579,483

 

$

2,510,559

 

$

2,534,094

 

Annuity account balances

 

3

 

10,509,829

 

10,137,230

 

10,658,463

 

10,525,702

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt:

 

 

 

 

 

 

 

 

 

 

 

Bank borrowings

 

3

 

$

360,000

 

$

360,000

 

$

50,000

 

$

50,000

 

Senior Notes

 

2

 

1,100,000

 

1,305,009

 

1,350,000

 

1,584,438

 

Subordinated debt securities

 

2

 

540,593

 

540,383

 

540,593

 

556,524

 

Non-recourse funding obligations(2)

 

3

 

604,900

 

499,956

 

586,000

 

481,056

 

 

 

Except as noted below, fair values were estimated using quoted market prices.

(1)             Security purchased from unconsolidated subsidiary, Red Mountain LLC.

(2)             Of this carrying amount, $335.0 million, fair value of $297.9 million, as of June 30, 2013, and $300 million, fair value of $297.6 million, as of December 31, 2012, relates to non-recourse funding obligations issued by Golden Gate V.