XML 29 R35.htm IDEA: XBRL DOCUMENT v2.3.0.15
DERIVATIVE FINANCIAL INSTRUMENTS (Tables)
9 Months Ended
Sep. 30, 2011
DERIVATIVE FINANCIAL INSTRUMENTS 
Schedule of estimated fair value, maximum amount of future payments, and the maturity dates of written credit default swaps, segregated by counterparty exposure

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maximum

 

 

 

Reason for

 

Nature of

 

Number of

 

 

 

Upfront fee

 

Unrealized

 

potential

 

Maturity

 

entering

 

recourse

 

instruments

 

Fair Value(3)

 

received

 

gain (loss)

 

payout(4)

 

(Dollars In Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12/20/21

 

 

(1)

 

(2)

3

 

(35,883

)

29,515

 

(6,368

)

700,000

(5)

12/20/21

 

 

(1)

 

(2)

1

 

(9,934

)

8,153

 

(1,781

)

200,000

 

12/20/21

 

 

(1)

 

(2)

1

 

(4,823

)

4,990

 

167

 

100,000

 

 

 

 

 

 

 

5

 

(50,640

)

42,658

 

(7,982

)

1,000,000

 

 

(1) The Company wrote these positions to mitigate the Company’s non-performance risk related to certain guaranteed minimum withdrawal benefits within its variable annuity products.

(2) The Company does not have the right to demand indemnification or compensation from third parties in the case of a loss (payment) on the contract.

(3) Broker quotes are used to determine the market value of credit derivatives.

(4) The underlying reference entity is the Markit CDX North America Investment Grade Index, Series 17, which is comprised of 125 equally weighted credit default swaps on investment grade entities. The maximum potential payout assumes the recovery value on each investment grade entity is zero.

(5) The Company has posted $20 million of collateral with this counterparty for over-the-counter derivative positions.

Schedule of credit ratings of the underlying entities that make up the index

The following table includes the credit ratings of the underlying entities that make up the index as of September 30, 2011:

 

 

 

Credit rating of

 

Rating

 

underlying index

 

AA

 

4.0

%

A

 

34.0

 

BBB

 

62.0

 

 

 

100.0

%

Notional amounts and fair values of derivative financial instruments

 

 

 

 

As of September 30, 2011

 

As of December 31, 2010

 

 

 

Notional

 

Fair

 

Notional

 

Fair

 

 

 

Amount

 

Value

 

Amount

 

Value

 

 

 

(Dollars In Thousands)

 

Other long-term investments

 

 

 

 

 

 

 

 

 

Cash flow hedges:

 

 

 

 

 

 

 

 

 

Inflation

 

$

12,084

 

$

3

 

$

 

$

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

100,000

 

5,808

 

25,000

 

3,808

 

Credit default swaps

 

 

 

 

 

Embedded derivative - Modco reinsurance treaties

 

29,964

 

2,173

 

29,563

 

2,687

 

Embedded derivative - GMWB

 

685,478

 

6,314

 

1,099,902

 

22,378

 

Interest rate futures

 

1,246,697

 

51,748

 

 

 

Equity futures

 

231,664

 

10,102

 

 

 

Currency futures

 

74,661

 

2,071

 

 

 

Interest rate caps

 

3,000,000

 

2,885

 

 

 

Other

 

505,214

 

27,922

 

95,000

 

6,794

 

 

 

$

5,885,762

 

$

109,026

 

$

1,249,465

 

$

35,667

 

Other liabilities

 

 

 

 

 

 

 

 

 

Cash flow hedges:

 

 

 

 

 

 

 

 

 

Inflation

 

$

251,467

 

$

11,727

 

$

293,379

 

$

12,005

 

Interest rate

 

75,000

 

3,415

 

75,000

 

6,747

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

 

 

 

Credit default swaps

 

1,000,000

 

50,640

 

25,000

 

1,099

 

Interest rate swaps

 

25,000

 

2,817

 

110,000

 

9,137

 

Embedded derivative - Modco reinsurance treaties

 

2,787,486

 

276,508

 

2,842,862

 

146,105

 

Embedded derivative - GMWB

 

3,484,749

 

173,476

 

1,494,657

 

41,990

 

Interest rate futures

 

113,536

 

133

 

598,357

 

16,764

 

Equity futures

 

 

 

327,321

 

7,231

 

Other

 

 

 

338,438

 

2,433

 

 

 

$

7,737,238

 

$

518,716

 

$

6,105,014

 

$

243,511

Schedule of gain (loss) on derivatives in cash flow hedging relationship

For The Three Months Ended September 30, 2011

 

For The Nine Months Ended September 30, 2011

 

 

 

Realized

 

Benefits and

 

Other

 

Realized

 

Benefits and

 

Other

 

 

 

investment

 

settlement

 

comprehensive

 

investment

 

settlement

 

comprehensive

 

 

 

gains (losses)

 

expenses

 

income (loss)

 

gains (losses)

 

expenses

 

income (loss)

 

 

 

(Dollars In Thousands)

 

Gain (loss) recognized in other comprehensive income (loss) (effective portion):

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate

 

$

 

$

 

$

38

 

$

 

$

 

$

(304

)

Inflation

 

 

 

(3,162

)

 

 

(978

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain (loss) reclassified from accumulated other comprehensive income (loss) into income (effective portion):

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate

 

$

 

$

(911

)

$

 

$

 

$

(2,689

)

$

 

Inflation

 

 

488

 

 

 

(840

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain (loss) recognized in income (ineffective portion):

 

 

 

 

 

 

 

 

 

 

 

 

 

Inflation

 

$

(485

)

$

 

$

 

$

(457

)

$

 

$

 

 

 

 

 

For The Three Months Ended September 30, 2010

 

For The Nine Months Ended September 30, 2010

 

 

 

Realized

 

Benefits and

 

Other

 

Realized

 

Benefits and

 

Other

 

 

 

investment

 

settlement

 

comprehensive

 

investment

 

settlement

 

comprehensive

 

 

 

gains (losses)

 

expenses

 

income (loss)

 

gains (losses)

 

expenses

 

income (loss)

 

 

 

(Dollars In Thousands)

 

Gain (loss) recognized in other comprehensive income (loss) (effective portion):

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate

 

$

 

$

 

$

(842

)

$

 

$

 

$

(2,958

)

Inflation

 

 

 

1,532

 

 

 

(2,360

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain (loss) reclassified from accumulated other comprehensive income (loss) into income (effective portion):

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate

 

$

 

$

(1,774

)

$

 

$

 

$

(5,747

)

$

 

Inflation

 

 

(965

)

 

 

(2,049

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain (loss) recognized in income (ineffective portion):

 

 

 

 

 

 

 

 

 

 

 

 

 

Inflation

 

$

25

 

$

 

$

 

$

(311

)

$

 

$

Schedule of realized investment gains (losses) - derivative financial instruments

 

 

 

 

For The

 

For The

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2011

 

2010

 

2011

 

2010

 

 

 

(Dollars In Thousands)

 

Derivatives related to variable annuity contracts:

 

 

 

 

 

 

 

 

 

Interest rate futures - VA

 

$

144,182

 

$

23,047

 

$

147,550

 

$

23,047

 

Equity futures - VA

 

11,524

 

(8,444

)

(7,822

)

(8,444

)

Currency futures - VA

 

2,376

 

 

2,177

 

 

Volatility swaps - VA

 

3,495

 

 

(239

)

 

Equity options - VA

 

30,072

 

 

22,813

 

 

Interest rate swaps - VA

 

5,808

 

 

5,808

 

 

Credit default swaps - VA

 

(23,897

)

 

(22,981

)

 

Embedded derivative - GMWB

 

(150,125

)

(19,101

)

(147,550

)

(59,296

)

Total derivatives related to variable annuity contracts

 

23,435

 

(4,498

)

(244

)

(44,693

)

Embedded derivative - Modco reinsurance treaties

 

(109,542

)

(85,496

)

(130,914

)

(179,654

)

Interest rate swaps

 

(8,185

)

(4,676

)

(10,642

)

(13,450

)

Interest rate caps

 

(2,581

)

 

(2,581

)

 

Credit default swaps

 

(321

)

1,040

 

(543

)

404

 

Other

 

(622

)

(404

)

(571

)

399

 

Total realized gains (losses) - derivatives

 

$

(97,816

)

$

(94,034

)

$

(145,495

)

$

(236,994

)

Schedule of realized investment gains (losses) - all other investments

 

 

 

 

For The

 

For The

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2011

 

2010

 

2011

 

2010

 

 

 

(Dollars In Thousands)

 

 

 

 

 

 

 

 

 

 

 

Modco trading portfolio(1)

 

$

123,760

 

$

96,689

 

$

151,714

 

$

204,749

 

 

(1)  The Company elected to include the use of alternate disclosures for trading activities.