XML 66 R34.htm IDEA: XBRL DOCUMENT v2.3.0.15
FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)
9 Months Ended
Sep. 30, 2011
FAIR VALUE OF FINANCIAL INSTRUMENTS 
Assets and liabilities measured at fair value on a recurring basis

The following table presents the Company’s hierarchy for its assets and liabilities measured at fair value on a recurring basis as of September 30, 2011:

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

(Dollars In Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

Fixed maturity securities - available-for-sale

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

$

 

$

2,533,183

 

$

7

 

$

2,533,190

 

Commercial mortgage-backed securities

 

 

455,003

 

9,434

 

464,437

 

Other asset-backed securities

 

 

201,918

 

598,841

 

800,759

 

U.S. government-related securities

 

873,752

 

447,825

 

15,000

 

1,336,577

 

States, municipals, and political subdivisions

 

 

1,324,529

 

73

 

1,324,602

 

Other government-related securities

 

15,011

 

117,956

 

 

132,967

 

Corporate bonds

 

200

 

18,143,359

 

120,638

 

18,264,197

 

Total fixed maturity securities - available-for-sale

 

888,963

 

23,223,773

 

743,993

 

24,856,729

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities - trading

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

 

359,700

 

 

359,700

 

Commercial mortgage-backed securities

 

 

180,820

 

 

180,820

 

Other asset-backed securities

 

 

24,815

 

26,263

 

51,078

 

U.S. government-related securities

 

469,399

 

10,512

 

3,450

 

483,361

 

States, municipals, and political subdivisions

 

 

230,812

 

 

230,812

 

Other government-related securities

 

 

78,644

 

 

78,644

 

Corporate bonds

 

 

1,572,634

 

41,226

 

1,613,860

 

Total fixed maturity securities - trading

 

469,399

 

2,457,937

 

70,939

 

2,998,275

 

Total fixed maturity securities

 

1,358,362

 

25,681,710

 

814,932

 

27,855,004

 

Equity securities

 

235,772

 

11,553

 

80,477

 

327,802

 

Other long-term investments (1)

 

91,843

 

8,696

 

8,487

 

109,026

 

Short-term investments

 

80,387

 

 

 

80,387

 

Total investments

 

1,766,364

 

25,701,959

 

903,896

 

28,372,219

 

Cash

 

332,487

 

 

 

332,487

 

Other assets

 

6,404

 

 

 

6,404

 

Assets related to separate accounts

 

 

 

 

 

 

 

 

 

Variable annuity

 

5,947,391

 

 

 

5,947,391

 

Variable universal life

 

470,283

 

 

 

470,283

 

Total assets measured at fair value on a recurring basis

 

$

8,522,929

 

$

25,701,959

 

$

903,896

 

$

35,128,784

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Annuity account balances (2)

 

$

 

$

 

$

139,145

 

$

139,145

 

Other liabilities (1)

 

50,773

 

17,959

 

449,984

 

518,716

 

Total liabilities measured at fair value on a recurring basis

 

$

50,773

 

$

17,959

 

$

589,129

 

$

657,861

 

 

(1)  Includes certain freestanding and embedded derivatives.

(2)  Represents liabilities related to equity indexed annuities.

 

The following table presents the Company’s hierarchy for its assets and liabilities measured at fair value on a recurring basis as of December 31, 2010:

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

(Dollars In Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

Fixed maturity securities - available-for-sale

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

$

 

$

2,547,730

 

$

20

 

$

2,547,750

 

Commercial mortgage-backed securities

 

 

155,125

 

19,901

 

175,026

 

Other asset-backed securities

 

 

207,638

 

641,129

 

848,767

 

U.S. government-related securities

 

1,054,375

 

104,419

 

15,109

 

1,173,903

 

States, municipals, and political subdivisions

 

 

963,225

 

78

 

963,303

 

Other government-related securities

 

14,993

 

186,214

 

 

201,207

 

Corporate bonds

 

100

 

15,725,900

 

65,032

 

15,791,032

 

Total fixed maturity securities - available-for-sale

 

1,069,468

 

19,890,251

 

741,269

 

21,700,988

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities - trading

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

 

432,015

 

 

432,015

 

Commercial mortgage-backed securities

 

 

137,606

 

 

137,606

 

Other asset-backed securities

 

 

18,415

 

59,925

 

78,340

 

U.S. government-related securities

 

383,423

 

11,369

 

3,442

 

398,234

 

States, municipals, and political subdivisions

 

 

160,539

 

 

160,539

 

Other government-related securities

 

 

126,553

 

 

126,553

 

Corporate bonds

 

 

1,642,664

 

 

1,642,664

 

Total fixed maturity securities - trading

 

383,423

 

2,529,161

 

63,367

 

2,975,951

 

Total fixed maturity securities

 

1,452,891

 

22,419,412

 

804,636

 

24,676,939

 

Equity securities

 

271,483

 

10,831

 

77,098

 

359,412

 

Other long-term investments (1)

 

6,794

 

3,808

 

25,065

 

35,667

 

Short-term investments

 

344,796

 

8,028

 

 

352,824

 

Total investments

 

2,075,964

 

22,442,079

 

906,799

 

25,424,842

 

Cash

 

264,425

 

 

 

264,425

 

Other assets

 

6,222

 

 

 

6,222

 

Assets related to separate accounts

 

 

 

 

 

 

 

 

 

Variable annuity

 

5,170,193

 

 

 

5,170,193

 

Variable universal life

 

534,219

 

 

 

534,219

 

Total assets measured at fair value on a recurring basis

 

$

8,051,023

 

$

22,442,079

 

$

906,799

 

$

31,399,901

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Annuity account balances (2)

 

$

 

$

 

$

143,264

 

$

143,264

 

Other liabilities (1)

 

23,995

 

28,987

 

190,529

 

243,511

 

Total liabilities measured at fair value on a recurring basis

 

$

23,995

 

$

28,987

 

$

333,793

 

$

386,775

 

 

(1)  Includes certain freestanding and embedded derivatives.

(2)  Represents liabilities related to equity indexed annuities.

Schedule of inputs for available-for-sale ABSs classified as Level 3

 

 

Investment grade credit rating

 

100.0%

Weighted-average yield

 

1.5%

Par value

 

$693.7 million

Weighted-average life

 

12.0 years

Schedule of weighted-average inputs for bonds and securities classified as Level 3

 

 

Investment grade credit rating

 

69.8%

Weighted-average yield

 

4.4%

Weighted-average coupon

 

4.6%

Par value

 

$193.4 million

Weighted-average stated maturity

 

5.7 years

Schedule of current key assumptions for valuation of annuity account balances

 

 

Asset Earned Rate

5.89%

Admin Expense per Policy

$78 to $93 per policy

Partial Withdrawal Rate (for ages less than 70)

2.00%

Partial Withdrawal Rate (for ages 70 and greater)

2.00%

Mortality

65% of 94 GMDB table

Lapse

2.2% to 55% depending on the surrender charge period

Return on Assets

1.5% to 1.85% depending on the guarantee period

Schedule of reconciliation of the beginning and ending balances for fair value measurements, for which the Company has used significant unobservable inputs (Level 3)

The following table presents a reconciliation of the beginning and ending balances for fair value measurements for the three months ended September 30, 2011, for which the Company has used significant unobservable inputs (Level 3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains (losses)

 

 

 

 

 

Total

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

included in

 

 

 

 

 

Realized and Unrealized

 

Realized and Unrealized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings

 

 

 

 

 

Gains

 

Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

related to

 

 

 

 

 

 

 

Included in

 

 

 

Included in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments

 

 

 

 

 

 

 

Other

 

 

 

Other

 

 

 

 

 

 

 

 

 

Transfers

 

 

 

 

 

still held at

 

 

 

Beginning

 

Included in

 

Comprehensive

 

Included in

 

Comprehensive

 

 

 

 

 

 

 

 

 

in/out of

 

 

 

Ending

 

the Reporting

 

 

 

Balance

 

Earnings

 

Income

 

Earnings

 

Income

 

Purchases

 

Sales

 

Issuances

 

Settlements

 

Level 3

 

Other

 

Balance

 

Date

 

 

 

(Dollars In Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

$

7

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

7

 

$

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

9,434

 

 

9,434

 

 

Other asset-backed securities

 

637,746

 

 

1,478

 

 

(40,295

)

 

 

 

 

 

(88

)

598,841

 

 

U.S. government-related securities

 

15,000

 

 

 

 

(3

)

 

 

 

 

 

3

 

15,000

 

 

States, municipals, and political subdivisions

 

74

 

 

 

 

 

 

(1

)

 

 

 

 

73

 

 

Other government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

118,025

 

 

3,388

 

 

(100

)

 

(675

)

 

 

 

 

120,638

 

 

Total fixed maturity securities - available-for-sale

 

770,852

 

 

4,866

 

 

(40,398

)

 

(676

)

 

 

9,434

 

(85

)

743,993

 

 

Fixed maturity securities - trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other asset-backed securities

 

41,093

 

28

 

 

(918

)

 

 

(14,590

)

 

 

 

650

 

26,263

 

(734

)

U.S. government-related securities

 

3,512

 

 

 

(60

)

 

 

 

 

 

 

(2

)

3,450

 

(60

)

States, municipals and political subdivisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

42,041

 

 

 

(825

)

 

 

(71

)

 

 

 

81

 

41,226

 

(825

)

Total fixed maturity securities - trading

 

86,646

 

28

 

 

(1,803

)

 

 

(14,661

)

 

 

 

729

 

70,939

 

(1,619

)

Total fixed maturity securities

 

857,498

 

28

 

4,866

 

(1,803

)

(40,398

)

 

(15,337

)

 

 

9,434

 

644

 

814,932

 

(1,619

)

Equity securities

 

80,782

 

 

 

 

(305

)

 

 

 

 

 

 

80,477

 

 

Other long-term investments (1)

 

27,531

 

 

 

(19,044

)

 

 

 

 

 

 

 

8,487

 

(19,043

)

Short-term investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investments

 

965,811

 

28

 

4,866

 

(20,847

)

(40,703

)

 

(15,337

)

 

 

9,434

 

644

 

903,896

 

(20,662

)

Total assets measured at fair value on a recurring basis

 

$

965,811

 

$

28

 

$

4,866

 

$

(20,847

)

$

(40,703

)

$

 

$

(15,337

)

$

 

$

 

$

9,434

 

$

644

 

$

903,896

 

$

(20,662

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annuity account balances (2)

 

$

142,470

 

$

 

$

 

$

22

 

$

 

$

 

$

 

$

161

 

$

3,508

 

$

 

$

 

$

139,145

 

$

 

Other liabilities (1)

 

213,659

 

 

 

237,130

 

 

 

805

 

 

 

 

 

449,984

 

(237,130

)

Total liabilities measured at fair value on a recurring basis

 

$

356,129

 

$

 

$

 

$

237,152

 

$

 

$

 

$

805

 

$

161

 

$

3,508

 

$

 

$

 

$

589,129

 

$

(237,130

)

 

(1)  Represents certain freestanding and embedded derivatives.

(2)  Represents liabilities related to equity indexed annuities.

 

The following table presents a reconciliation of the beginning and ending balances for fair value measurements for the three months ended September 30, 2010, for which the Company has used significant unobservable inputs (Level 3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains (losses)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

included in

 

 

 

 

 

Total Realized and Unrealized

 

 

 

 

 

 

 

Earnings

 

 

 

 

 

Gains (losses)

 

 

 

 

 

 

 

related to

 

 

 

 

 

 

 

Included in

 

Purchases,

 

 

 

 

 

Instruments

 

 

 

 

 

 

 

Other

 

Issuances, and

 

Transfers in

 

 

 

still held at

 

 

 

Beginning

 

Included in

 

Comprehensive

 

Settlements

 

and/or out of

 

Ending

 

the Reporting

 

 

 

Balance

 

Earnings

 

Income

 

(net)

 

Level 3

 

Balance

 

Date

 

 

 

(Dollars In Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities - available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

$

21

 

$

 

$

 

$

(1

)

$

 

$

20

 

$

 

Commercial mortgage-backed securities

 

39,952

 

 

1,932

 

(85

)

(21,633

)

20,166

 

 

Other asset-backed securities

 

597,291

 

 

4,923

 

5

 

 

602,219

 

 

U.S. government-related securities

 

15,149

 

 

(29

)

3

 

 

15,123

 

 

States, municipals, and political subdivisions

 

82

 

 

 

 

 

82

 

 

Other government-related securities

 

 

 

 

 

 

 

 

Corporate bonds

 

108,376

 

 

5,289

 

19,221

 

7,414

 

140,300

 

 

Total fixed maturity securities - available-for-sale

 

760,871

 

 

12,115

 

19,143

 

(14,219

)

777,910

 

 

Fixed maturity securities - trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

 

 

 

 

 

 

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

Other asset-backed securities

 

61,137

 

905

 

 

714

 

 

62,756

 

643

 

U.S. government-related securities

 

3,562

 

126

 

 

(2

)

 

3,686

 

126

 

States, municipals and political subdivisions

 

 

 

 

 

 

 

 

Other government-related securities

 

 

 

 

 

 

 

 

Corporate bonds

 

43

 

 

 

 

4,489

 

4,532

 

616

 

Total fixed maturity securities - trading

 

64,742

 

1,031

 

 

712

 

4,489

 

70,974

 

1,385

 

Total fixed maturity securities

 

825,613

 

1,031

 

12,115

 

19,855

 

(9,730

)

848,884

 

1,385

 

Equity securities

 

73,137

 

1,225

 

1,171

 

 

5,985

 

81,518

 

1,224

 

Other long-term investments (1)

 

9,531

 

1,787

 

 

 

 

11,318

 

1,787

 

Short-term investments

 

 

 

 

 

 

 

 

Total investments

 

908,281

 

4,043

 

13,286

 

19,855

 

(3,745

)

941,720

 

4,396

 

Total assets measured at fair value on a recurring basis

 

$

908,281

 

$

4,043

 

$

13,286

 

$

19,855

 

$

(3,745

)

$

941,720

 

$

4,396

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annuity account balances (2)

 

$

149,440

 

$

2,578

 

$

 

$

2,696

 

$

 

$

144,166

 

$

 

Other liabilities (1)

 

233,197

 

(106,384

)

 

 

 

339,581

 

(106,384

)

Total liabilities measured at fair value on a recurring basis

 

$

382,637

 

$

(103,806

)

$

 

$

2,696

 

$

 

$

483,747

 

$

(106,384

)

 

(1)  Represents certain freestanding and embedded derivatives.

(2)  Represents liabilities related to equity indexed annuities.

 

The following table presents a reconciliation of the beginning and ending balances for fair value measurements for the nine months ended September 30, 2011, for which the Company has used significant unobservable inputs (Level 3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains (losses)

 

 

 

 

 

Total 

 

Total 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

included in

 

 

 

 

 

Realized and Unrealized

 

Realized and Unrealized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings

 

 

 

 

 

Gains

 

Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

related to

 

 

 

 

 

 

 

Included in

 

 

 

Included in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments

 

 

 

 

 

 

 

Other

 

 

 

Other

 

 

 

 

 

 

 

 

 

Transfers

 

 

 

 

 

still held at

 

 

 

Beginning

 

Included in

 

Comprehensive

 

Included in

 

Comprehensive

 

 

 

 

 

 

 

 

 

in/out of

 

 

 

Ending

 

the Reporting

 

 

 

Balance

 

Earnings

 

Income

 

Earnings

 

Income

 

Purchases

 

Sales

 

Issuances

 

Settlements

 

Level 3

 

Other

 

Balance

 

Date

 

 

 

(Dollars In Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

$

20

 

$

 

$

12

 

$

(4

)

$

 

$

 

$

(12

)

$

 

$

 

$

(9

)

$

 

$

7

 

$

 

Commercial mortgage-backed securities

 

19,901

 

 

147

 

 

 

 

(103

)

 

 

(10,511

)

 

9,434

 

 

Other asset-backed securities

 

641,129

 

1,786

 

3,637

 

(2,133

)

(45,441

)

118,598

 

(118,598

)

 

 

 

(137

)

598,841

 

 

U.S. government-related securities

 

15,109

 

 

 

 

(119

)

 

 

 

 

 

10

 

15,000

 

 

States, municipals, and political subdivisions

 

78

 

 

 

 

 

 

(5

)

 

 

 

 

73

 

 

Other government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

65,032

 

 

4,873

 

 

(1,055

)

40,000

 

(2,797

)

 

 

14,585

 

 

120,638

 

 

Total fixed maturity securities - available-for-sale

 

741,269

 

1,786

 

8,669

 

(2,137

)

(46,615

)

158,598

 

(121,515

)

 

 

4,065

 

(127

)

743,993

 

 

Fixed maturity securities - trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other asset-backed securities

 

59,925

 

1,180

 

 

(2,230

)

 

3,793

 

(38,543

)

 

 

 

2,138

 

26,263

 

(656

)

U.S. government-related securities

 

3,442

 

130

 

 

(117

)

 

 

 

 

 

 

(5

)

3,450

 

14

 

States, municipals and political subdivisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

 

 

 

(825

)

 

 

(71

)

 

 

42,041

 

81

 

41,226

 

(451

)

Total fixed maturity securities - trading

 

63,367

 

1,310

 

 

(3,172

)

 

3,793

 

(38,614

)

 

 

42,041

 

2,214

 

70,939

 

(1,093

)

Total fixed maturity securities

 

804,636

 

3,096

 

8,669

 

(5,309

)

(46,615

)

162,391

 

(160,129

)

 

 

46,106

 

2,087

 

814,932

 

(1,093

)

Equity securities

 

77,098

 

49

 

445

 

 

(1,049

)

3,962

 

(49

)

 

 

21

 

 

80,477

 

 

Other long-term investments (1)

 

25,065

 

 

 

(16,578

)

 

 

 

 

 

 

 

8,487

 

(16,577

)

Short-term investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investments

 

906,799

 

3,145

 

9,114

 

(21,887

)

(47,664

)

166,353

 

(160,178

)

 

 

46,127

 

2,087

 

903,896

 

(17,670

)

Total assets measured at fair value on a recurring basis

 

$

906,799

 

$

3,145

 

$

9,114

 

$

(21,887

)

$

(47,664

)

$

166,353

 

$

(160,178

)

$

 

$

 

$

46,127

 

$

2,087

 

$

903,896

 

$

(17,670

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annuity account balances (2)

 

$

143,264

 

$

 

$

 

$

4,257

 

$

 

$

 

$

 

$

475

 

$

8,851

 

$

 

$

 

$

139,145

 

$

 

Other liabilities (1)

 

190,529

 

 

 

262,128

 

 

 

2,673

 

 

 

 

 

449,984

 

(262,128

)

Total liabilities measured at fair value on a recurring basis

 

$

333,793

 

$

 

$

 

$

266,385

 

$

 

$

 

$

2,673

 

$

475

 

$

8,851

 

$

 

$

 

$

589,129

 

$

(262,128

)

 

(1)  Represents certain freestanding and embedded derivatives.

(2)  Represents liabilities related to equity indexed annuities.

 

The following table presents a reconciliation of the beginning and ending balances for fair value measurements for the nine months ended September 30, 2010, for which the Company has used significant unobservable inputs (Level 3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains (losses)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

included in

 

 

 

 

 

Total Realized and Unrealized

 

 

 

 

 

 

 

Earnings

 

 

 

 

 

Gains (losses)

 

 

 

 

 

 

 

related to

 

 

 

 

 

 

 

Included in

 

Purchases,

 

 

 

 

 

Instruments

 

 

 

 

 

 

 

Other

 

Issuances, and

 

Transfers in

 

 

 

still held at

 

 

 

Beginning

 

Included in

 

Comprehensive

 

Settlements

 

and/or out of

 

Ending

 

the Reporting

 

 

 

Balance

 

Earnings

 

Income

 

(net)

 

Level 3

 

Balance

 

Date

 

 

 

(Dollars In Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities - available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

$

23

 

$

4

 

$

 

$

(7

)

$

 

$

20

 

$

 

Commercial mortgage-backed securities

 

844,535

 

 

40,213

 

(842,949

)(3)

(21,633

)

20,166

 

 

Other asset-backed securities

 

693,930

 

5,868

 

1,227

 

(89,468

)

(9,338

)

602,219

 

 

U.S. government-related securities

 

15,102

 

 

11

 

10

 

 

15,123

 

 

States, municipals, and political subdivisions

 

86

 

 

 

(4

)

 

82

 

 

Other government-related securities

 

 

 

 

 

 

 

 

Corporate bonds

 

86,328

 

 

8,454

 

37,954

 

7,564

 

140,300

 

 

Total fixed maturity securities - available-for-sale

 

1,640,004

 

5,872

 

49,905

 

(894,464

)

(23,407

)

777,910

 

 

Fixed maturity securities - trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

7,244

 

(1

)

 

(3,855

)

(3,388

)

 

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

Other asset-backed securities

 

47,509

 

150

 

 

15,097

 

 

62,756

 

(377

)

U.S. government-related securities

 

3,310

 

381

 

 

(5

)

 

3,686

 

381

 

States, municipals, and political subdivisions

 

4,994

 

77

 

 

 

(5,071

)

 

 

Other government-related securities

 

41,965

 

1,058

 

 

(47

)

(42,976

)

 

 

Corporate bonds

 

67

 

323

 

 

26,786

 

(22,644

)

4,532

 

616

 

Total fixed maturity securities - trading

 

105,089

 

1,988

 

 

37,976

 

(74,079

)

70,974

 

620

 

Total fixed maturity securities

 

1,745,093

 

7,860

 

49,905

 

(856,488

)

(97,486

)

848,884

 

620

 

Equity securities

 

70,708

 

1,229

 

1,171

 

2,425

 

5,985

 

81,518

 

1,224

 

Other long-term investments (1)

 

16,525

 

(5,207

)

 

 

 

11,318

 

(5,207

)

Short-term investments

 

 

 

 

 

 

 

 

Total investments

 

1,832,326

 

3,882

 

51,076

 

(854,063

)

(91,501

)

941,720

 

(3,363

)

Total assets measured at fair value on a recurring basis

 

$

1,832,326

 

$

3,882

 

$

51,076

 

$

(854,063

)

$

(91,501

)

$

941,720

 

$

(3,363

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annuity account balances (2)

 

$

149,893

 

$

(263

)

$

 

$

5,990

 

$

 

$

144,166

 

$

 

Other liabilities (1)

 

105,838

 

(233,743

)

 

 

 

339,581

 

(233,743

)

Total liabilities measured at fair value on a recurring basis

 

$

255,731

 

$

(234,006

)

$

 

$

5,990

 

$

 

$

483,747

 

$

(233,743

)

 

(1) 

Represents certain freestanding and embedded derivatives.

(2) 

Represents liabilities related to equity indexed annuities.

(3) 

Represents mortgage loan held by the trusts that have been consolidated upon the adoption of ASU No. 2009-17.

Schedule of the carrying amounts and estimated fair value of the company's financial instruments

 

 

 

 

As of

 

 

 

September 30, 2011

 

December 31, 2010

 

 

 

Carrying

 

 

 

Carrying

 

 

 

 

 

Amounts

 

Fair Values

 

Amounts

 

Fair Values

 

 

 

(Dollars In Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

Mortgage loans on real estate

 

$

5,377,977

 

$

6,270,590

 

$

4,892,829

 

$

5,336,732

 

Policy loans

 

880,203

 

880,203

 

793,448

 

793,448

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Stable value product account balances

 

$

2,827,862

 

$

2,923,560

 

$

3,076,233

 

$

3,163,902

 

Annuity account balances

 

10,975,016

 

10,836,441

 

10,591,605

 

10,451,526

 

Mortgage loan backed certificates

 

32,471

 

32,877

 

61,678

 

63,127

 

 

 

 

 

 

 

 

 

 

 

Debt:

 

 

 

 

 

 

 

 

 

Bank borrowings

 

$

145,000

 

$

145,000

 

$

142,000

 

$

142,000

 

Senior and Medium-Term Notes

 

1,350,000

 

1,487,636

 

1,359,852

 

1,455,641

 

Subordinated debt securities

 

524,743

 

521,315

 

524,743

 

517,383

 

Non-recourse funding obligations

 

414,800

 

227,434

 

532,400

 

389,534