XML 41 R57.htm IDEA: XBRL DOCUMENT v2.4.0.6
FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)
12 Months Ended
Dec. 31, 2012
FAIR VALUE OF FINANCIAL INSTRUMENTS  
Assets and liabilities measured at fair value on a recurring basis

 The following table presents the Company's hierarchy for its assets and liabilities measured at fair value on a recurring basis as of December 31, 2012:

 
  Level 1   Level 2   Level 3   Total  
 
  (Dollars In Thousands)
 

Assets:

                         

Fixed maturity securities—available-for-sale

                         

Residential mortgage-backed securities

  $   $ 1,839,326   $ 4   $ 1,839,330  

Commercial mortgage-backed securities

        869,823         869,823  

Other asset-backed securities

        378,870     596,143     975,013  

U.S. government-related securities

    909,988     259,955         1,169,943  

State, municipalities, and political subdivisions

        1,439,378     4,335     1,443,713  

Other government-related securities

        80,767     20,011     100,778  

Corporate bonds

    207     20,213,952     167,892     20,382,051  
                   

Total fixed maturity securities—available-for-sale

    910,195     25,082,071     788,385     26,780,651  
                   

Fixed maturity securities—trading

                         

Residential mortgage-backed securities

        357,803         357,803  

Commercial mortgage-backed securities

        171,073         171,073  

Other asset-backed securities

        87,395     70,535     157,930  

U.S. government-related securities

    304,704     1,169         305,873  

State, municipalities, and political subdivisions

        278,898         278,898  

Other government-related securities

        63,444         63,444  

Corporate bonds

        1,672,172     115     1,672,287  
                   

Total fixed maturity securities—trading

    304,704     2,631,954     70,650     3,007,308  
                   

Total fixed maturity securities

    1,214,899     27,714,025     859,035     29,787,959  

Equity securities

    307,252     35,116     69,418     411,786  

Other long-term investments(1)

    23,639     58,134     31,591     113,364  

Short-term investments

    215,320     2,492         217,812  
                   

Total investments

    1,761,110     27,809,767     960,044     30,530,921  

Cash

    368,801             368,801  

Other assets

    8,239             8,239  

Assets related to separate accounts

                         

Variable annuity

    9,601,417             9,601,417  

Variable universal life

    562,817             562,817  
                   

Total assets measured at fair value on a recurring basis

  $ 12,302,384   $ 27,809,767   $ 960,044   $ 41,072,195  
                   

Liabilities:

                         

Annuity account balances(2)

  $   $   $ 129,468   $ 129,468  

Other liabilities(1)

    19,187     27,250     611,437     657,874  
                   

Total liabilities measured at fair value on a recurring basis

  $ 19,187   $ 27,250   $ 740,905   $ 787,342  
                   
(1)
Includes certain freestanding and embedded derivatives.

(2)
Represents liabilities related to equity indexed annuities.

  The following table presents the Company's hierarchy for its assets and liabilities measured at fair value on a recurring basis as of December 31, 2011:

 
  Level 1   Level 2   Level 3   Total  
 
  (Dollars In Thousands)
 

Assets:

                         

Fixed maturity securities—available-for-sale

                         

Residential mortgage-backed securities

  $   $ 2,342,123   $ 7   $ 2,342,130  

Commercial mortgage-backed securities

        551,559         551,559  

Other asset-backed securities

        298,216     614,813     913,029  

U.S. government-related securities

    664,506     536,173     15,000     1,215,679  

State, municipalities, and political subdivisions

        1,327,713     69     1,327,782  

Other government-related securities

        93,017         93,017  

Corporate bonds

    204     18,460,480     119,601     18,580,285  
                   

Total fixed maturity securities—available-for-sale

    664,710     23,609,281     749,490     25,023,481  
                   

Fixed maturity securities—trading

                         

Residential mortgage-backed securities

        313,963         313,963  

Commercial mortgage-backed securities

        190,247         190,247  

Other asset-backed securities

        29,585     28,343     57,928  

U.S. government-related securities

    555,601     255         555,856  

State, municipalities, and political subdivisions

        229,032         229,032  

Other government-related securities

        44,845         44,845  

Corporate bonds

        1,568,094         1,568,094  
                   

Total fixed maturity securities—trading

    555,601     2,376,021     28,343     2,959,965  
                   

Total fixed maturity securities

    1,220,311     25,985,302     777,833     27,983,446  

Equity securities

    243,336     11,310     80,586     335,232  

Other long-term investments(1)

    27,757     7,785     12,703     48,245  

Short-term investments

    101,489             101,489  
                   

Total investments

    1,592,893     26,004,397     871,122     28,468,412  

Cash

    267,298             267,298  

Other assets

    6,960             6,960  

Assets related to separate accounts

                         

Variable annuity

    6,741,959             6,741,959  

Variable universal life

    502,617             502,617  
                   

Total assets measured at fair value on a recurring basis

  $ 9,111,727   $ 26,004,397   $ 871,122   $ 35,987,246  
                   

Liabilities:

                         

Annuity account balances(2)

  $   $   $ 136,462   $ 136,462  

Other liabilities(1)

    2,727     15,370     437,613     455,710  
                   

Total liabilities measured at fair value on a recurring basis

  $ 2,727   $ 15,370   $ 574,075   $ 592,172  
                   
(1)
Includes certain freestanding and embedded derivatives.

(2)
Represents liabilities related to equity indexed annuities.
Schedule of the valuation method for material financial instruments included in Level 3, as well as the unobservable inputs used in the valuation of the financial instruments

 

 
  Fair Value
As of
December 31, 2012
  Valuation
Technique
  Unobservable
Input
  Range
(Weighted Average)
 
  (Dollars In Thousands)
   
   
   

Assets:

                 

Other asset-backed securities

  $ 596,143   Discounted cash flow   Liquidity premium   0.72% - 1.68% (1.29%)

 

            Paydown rate   8.51% - 18.10% (11.40%)

Other government-related securities

    20,011   Discounted cash flow   Spread over treasury   (0.30)%

Corporate bonds

    168,007   Discounted cash flow   Spread over treasury   0.92% - 7.75% (3.34%)

Liabilities:

                 

Embedded derivatives—GMWB(1)

  $ 169,041   Actuarial cash flow model   Mortality   57% of 1994 GMDB table

 

            Lapse   0% - 24%, depending on product/duration/funded status of guarantee

 

            Utilization   93% - 100%

 

            Nonperformance risk   0.09% - 1.34%

Annuity account balances(2)

    129,468   Actuarial cash flow model   Asset earned rate   5.81%

            Expenses   $88 - $108 per policy

            Withdrawal rate   2.20%

            Mortality   57% of 1994 GMDB table

            Lapse   2.2% - 45.0%, depending on duration/surrender charge period

            Return on assets   1.50% - 1.85% depending on surrender charge period

            Nonperformance risk   0.09% - 1.34%
(1)
The fair value for the GMWB embedded derivative is presented as a net liability. Excludes modified coinsurance arrangements.
(2)
Represents liabilities related to equity indexed annuities.
Schedule of reconciliation of the beginning and ending balances for fair value measurements, for which the Company has used significant unobservable inputs (Level 3)

The following table presents a reconciliation of the beginning and ending balances for fair value measurements for the year ended December 31, 2012, for which the Company has used significant unobservable inputs (Level 3):

 
   
   
   
   
   
   
   
   
   
   
   
   
  Total
Gains (losses)
included in
Earnings
related to
Instruments
still held at
the Reporting
Date
 
 
   
  Total
Realized and Unrealized
Gains
  Total
Realized and Unrealized
Losses
   
   
   
   
   
   
   
 
 
  Beginning
Balance
  Included in
Earnings
  Included in
Other
Comprehensive
Income
  Included in
Earnings
  Included in
Other
Comprehensive
Income
  Purchases   Sales   Issuances   Settlements   Transfers
in/out of
Level 3
  Other   Ending
Balance
 
 
  (Dollars In Thousands)
 

Assets:

                                                                               

Fixed maturity securities available-for-sale

                                                                               

Residential mortgage-backed securities

  $ 7   $   $   $   $   $   $ (3 ) $   $   $   $   $ 4   $  

Commercial mortgage-backed

    614,813     339     21,780         (22,587 )       (19,050 )           771     77     596,143      

Other asset-backed securities

                                                     

U.S. government-related securities

    15,000                 (2 )       (15,000 )               2          

States, municipals, and political subdivisions

    69                 (1 )   4,275     (9 )               1     4,335      

Other government-related securities

            29         (27 )   20,024                     (15 )   20,011      

Corporate bonds

    119,601     470     8,052     (4 )   (2,723 )   11,960     (9,854 )           40,060     330     167,892      
                                                       

Total fixed maturity securities— available-for-sale

    749,490     809     29,861     (4 )   (25,340 )   36,259     (43,916 )           40,831     395     788,385      

Fixed maturity securities—trading

                                                                               

Residential mortgage-backed

                                                     

Commercial mortgage-backed securities

                                                     

Other asset-backed securities

    28,343     4,086         (2,306 )       48,255     (9,896 )               2,053     70,535     1,780  

States, municipals and political subdivisions

                                                     

Corporate bonds

        2                 1                 112         115     10  
                                                       

Total fixed maturity securities—trading

    28,343     4,088         (2,306 )       48,256     (9,896 )           112     2,053     70,650     1,790  

Total fixed maturity securities

    777,833     4,897     29,861     (2,310 )   (25,340 )   84,515     (53,812 )           40,943     2,448     859,035     1,790  

Equity securities

    80,586     8     826         (1,097 )   4     (4,295 )               (6,614 )   69,418      

Other long-term investments(1)

    12,703     26,747         (7,859 )                               31,591     18,888  
                                                       

Total investments

    871,122     31,652     30,687     (10,169 )   (26,437 )   84,519     (58,107 )           40,943     (4,166 )   960,044     20,678  
                                                       

Total assets measured at fair value on a recurring basis

  $ 871,122   $ 31,652   $ 30,687   $ (10,169 ) $ (26,437 ) $ 84,519   $ (58,107 ) $   $   $ 40,943   $ (4,166 ) $ 960,044   $ 20,678  
                                                       

Liabilities:

                                                                               

Annuity account balances(2)

  $ 136,462   $   $   $ 12,293   $   $   $   $ 860   $ 20,147   $   $   $ 129,468   $  

Other liabilities(1)

    437,613     86,523         (260,347 )                               611,437     (173,824 )
                                                       

Total liabilities measured at fair value on a recurring basis

  $ 574,075   $ 86,523   $   $ (248,054 ) $   $   $   $ 860   $ 20,147   $   $   $ 740,905   $ (173,824 )
                                                       
(1)
Represents certain freestanding and embedded derivatives.

(2)
Represents liabilities related to equity indexed annuities.

The following table presents a reconciliation of the beginning and ending balances for fair value measurements for the year ended December 31, 2011, for which the Company has used significant unobservable inputs (Level 3):

 
   
   
   
   
   
   
   
   
   
   
   
   
  Total
Gains (losses)
included in
Earnings
related to
Instruments
still held at
the Reporting
Date
 
 
   
  Total
Realized and Unrealized
Gains
  Total
Realized and Unrealized
Losses
   
   
   
   
   
   
   
 
 
  Beginning
Balance
  Included in
Earnings
  Included in
Other
Comprehensive
Income
  Included in
Earnings
  Included in
Other
Comprehensive
Income
  Purchases   Sales   Issuances   Settlements   Transfers
in/out of
Level 3
  Other   Ending
Balance
 
 
  (Dollars In Thousands)
   
 

Assets:

                                                                               

Fixed maturity securities available-for-sale

                                                                               

Residential mortgage-backed securities

  $ 20   $   $ 12   $ (4 ) $   $   $ (12 ) $   $   $ (9 ) $   $ 7   $  

Commercial mortgage-backed securities

    19,901         147         (719 )       (103 )           (19,224 )   (2 )        

Other asset-backed securities

    641,129     4,527     28,873     (8,661 )   (50,941 )                       (114 )   614,813      

U.S. government-related securities

    15,109                 (122 )                       13     15,000      

States, municipals, and political subdivisions

    78                 (1 )       (9 )               1     69      

Other government-related securities

                                                     

Corporate bonds

    65,032         5,216         (1,689 )   40,000     (3,543 )           14,585         119,601      
                                                       

Total fixed maturity securities—available-for-sale

    741,269     4,527     34,248     (8,665 )   (53,472 )   40,000     (3,667 )           (4,648 )   (102 )   749,490      

Fixed maturity securities—trading

                                                                               

Residential mortgage-backed

                                                     

Commercial mortgage-backed securities

                                                     

Other asset-backed securities

    59,925     1,213         (2,689 )       3,792     (40,292 )           4,002     2,392     28,343     (937 )

U.S. government-related securities

    3,442     387         (476 )           (3,347 )               (6 )        

Corporate bonds

        611         (1,453 )           (37,292 )           38,039     95          
                                                       

Total fixed maturity securities—trading

    63,367     2,211         (4,618 )       3,792     (80,931 )           42,041     2,481     28,343     (937 )

Total fixed maturity securities

    804,636     6,738     34,248     (13,283 )   (53,472 )   43,792     (84,598 )           37,393     2,379     777,833     (937 )

Equity securities

    77,098     49     555         (1,050 )   3,962     (49 )           21         80,586      

Other long-term investments(1)

    25,065             (12,362 )                               12,703     (12,362 )

Short-term investments

                                                     
                                                       

Total investments

    906,799     6,787     34,803     (25,645 )   (54,522 )   47,754     (84,647 )           37,414     2,379     871,122     (13,299 )
                                                       

Total assets measured at fair value on a recurring basis

  $ 906,799   $ 6,787   $ 34,803   $ (25,645 ) $ (54,522 ) $ 47,754   $ (84,647 ) $   $   $ 37,414   $ 2,379   $ 871,122   $ (13,299 )
                                                       

Liabilities:

                                                                               

Annuity account balances(2)

  $ 143,264   $   $   $ (5,850 ) $   $   $   $ 654   $ 13,306   $   $   $ 136,462   $  

Other liabilities(1)

    190,529             (249,757 )           (2,673 )                   437,613     (249,757 )
                                                       

Total liabilities measured at fair value on a recurring basis

  $ 333,793   $   $   $ (255,607 ) $   $   $ (2,673 ) $ 654   $ 13,306   $   $   $ 574,075   $ (249,757 )
                                                       
(1)
Represents certain freestanding and embedded derivatives.

(2)
Represents liabilities related to equity indexed annuities.
Schedule of the carrying amounts and estimated fair value of the Company's financial instruments

 

 
  As of December 31,  
 
  2012   2011  
 
  Carrying
Amounts
  Fair
Values
  Carrying
Amounts
  Fair
Values
 
 
  (Dollars In Thousands)
 

Assets:

                         

Mortgage loans on real estate

  $ 4,950,201   $ 5,725,382   $ 5,353,481   $ 6,251,902  

Policy loans

    865,391     865,391     879,819     879,819  

Fixed maturities, held-to-maturity(1)

    300,000     319,163          

Liabilities:

                         

Stable value product account balances

  $ 2,510,559   $ 2,534,094   $ 2,769,510   $ 2,855,614  

Annuity account balances

    10,658,463     10,525,702     10,946,848     10,767,892  

Mortgage loan backed certificates

            19,755     19,893  

Debt:

                         

Bank borrowings

  $ 50,000   $ 50,000   $ 170,000   $ 170,000  

Senior and Medium-Term Notes

    1,350,000     1,584,438     1,350,000     1,494,346  

Subordinated debt securities

    540,593     556,524     524,743     525,483  

Non-recourse funding obligations(2)

    586,000     481,056     407,800     217,529  

Except as noted below, fair values were estimated using quoted market prices.

(1)
Security purchased from unconsolidated subsidiary, Red Mountain LLC.

(2)
Of this carrying amount $300 million, fair value of $297.6 million, relates to non-recourse funding obligations issued by Golden Gate V.