XML 70 R44.htm IDEA: XBRL DOCUMENT v2.4.0.6
DEFERRED POLICY ACQUISITION COSTS AND VALUE OF BUSINESS ACQUIRED (Tables)
12 Months Ended
Dec. 31, 2012
DEFERRED POLICY ACQUISITION COSTS AND VALUE OF BUSINESS ACQUIRED  
Schedule of the effect of the adjustments on the company's balance sheet due to retrospectively adoption of ASU No. 2010-26

 

 
  As of December 31, 2011    
 
 
  As originally
reported
  As adjusted   Effect of
Change
   
 
 
  (Dollars In Thousands)
   
 

Assets:

                       

Deferred policy acquisition costs and value of business acquired

  $ 4,036,757   $ 3,248,041   $ (788,716 )    

Total assets

 
$

52,932,085
 
$

52,143,369
 
$

(788,716

)
   

Liabilities:

                       

Deferred income taxes

  $ 1,540,397   $ 1,260,629   $ (279,768 )    

Total liabilities

 
$

48,712,370
 
$

48,432,602
 
$

(279,768

)
   

Equity:

                       

Retained earnings

  $ 2,719,492   $ 2,191,319   $ (528,173 )    

Accumulated other comprehensive income (loss):

                       

Net unrealized gain (losses) on investments, net of income tax

    1,074,878     1,094,103     19,225      

Total equity

 
$

4,219,715
 
$

3,710,767
 
$

(508,948

)
   

Total liabilities and shareowners' equity

 
$

52,932,085
 
$

52,143,369
 
$

(788,716

)
   
Schedule of the effect of the adjustments on the company's income statement due to retrospectively adoption of ASU No. 2010-26

 

 
  For The Year Ended December 31, 2011    
 
 
  As originally
reported
  As adjusted   Effect of
Change
   
 
 
  (Dollars In Thousands)
   
 

Expenses:

                       

Amortization of deferred policy acquisition costs and value of business acquired

  $ 315,923   $ 264,993   $ (50,930 )    

Other operating expenses

    509,594     597,200     87,606      

Total benefits and expenses

    3,058,990     3,095,666     36,676      

Income before income tax

   
507,152
   
470,476
   
(36,676

)
   

Income tax (benefit) expense

   
167,837
   
154,839
   
(12,998

)
   

Net income

 
$

339,315
 
$

315,637
 
$

(23,678

)
   

Less: Net loss attributable to noncontrolling interests

    245     245          

Net Income available to PLC's common shareowners

  $ 339,070   $ 315,392   $ (23,678 )    

Net income available to PLC's common shareowners—basic

 
$

3.98
 
$

3.70
 
$

(0.28

)
   

Net income available to PLC's common shareowners—diluted

  $ 3.92   $ 3.65   $ (0.27 )    

 
  For The Year Ended December 31, 2010    
 
 
  As originally
reported
  As adjusted   Effect of
Change
   
 
 
  (Dollars In Thousands)
   
 

Expenses:

                       

Amortization of deferred policy acquisition costs and value of business acquired

  $ 209,722   $ 164,963   $ (44,759 )    

Other operating expenses

    409,741     508,591     98,850      

Total benefits and expenses

    2,708,892     2,762,983     54,091      

Income before income tax

   
388,863
   
334,772
   
(54,091

)
   

Income tax (benefit) expense

   
129,067
   
109,903
   
(19,164

)
   

Net income

 
$

259,796
 
$

224,869
 
$

(34,927

)
   

Less: Net loss attributable to noncontrolling interests

    (445 )   (445 )        

Net Income available to PLC's common shareowners

  $ 260,241   $ 225,314   $ (34,927 )    

Net income available to PLC's common shareowners—basic

 
$

3.01
 
$

2.60
 
$

(0.41

)
   

Net income available to PLC's common shareowners—diluted

  $ 2.97   $ 2.57   $ (0.40 )    
Schedule of the effect of the adjustments on the company's cash flow statement due to retrospectively adoption of ASU No. 2010-26

 

 
  For The Year Ended December 31, 2011  
 
  As
originally
reported
  As adjusted   Effect of
Change
 
 
  (Dollars In Thousands)
 

Cash flows from operating activities

                   

Net income

  $ 339,315   $ 315,637   $ (23,678 )

Amortization of deferred policy acquisition costs and value of business acquired

    315,923     264,993     (50,930 )

Capitalization of deferred policy acquisition costs

    (453,761 )   (366,156 )   87,605  

Deferred income tax

    98,890     85,893     (12,997 )
               

Change to net cash (used in) provided by operating activities

  $ 300,367   $ 300,367   $  

 
  For The Year Ended December 31, 2010  
 
  As
originally
reported
  As adjusted   Effect of
Change
 
 
  (Dollars In Thousands)
 

Cash flows from operating activities

                   

Net income

  $ 259,796   $ 224,869   $ (34,927 )

Amortization of deferred policy acquisition costs and value of business acquired

    209,722     164,963     (44,759 )

Capitalization of deferred policy acquisition costs

    (480,383 )   (382,553 )   97,830  

Deferred income tax

    101,317     82,516     (18,801 )

Other, net

    (8,631 )   (7,974 )   657  
               

Change to net cash (used in) provided by operating activities

  $ 81,821   $ 81,821   $  
Schedule of balances and changes in DAC

 

 
  As of December 31,  
 
  2012   2011  
 
  (Dollars In Thousands)
 

Balance, beginning of period

  $ 2,316,434   $ 2,211,256  

Capitalization of commissions, sales, and issue expenses

    312,684     366,156  

Amortization

    (116,829 )   (174,801 )

Change in unrealized investment gains and losses

    (90,600 )   (86,177 )
           

Balance, end of period

  $ 2,421,689   $ 2,316,434  
           
Schedule of balances and changes in VOBA

 

 
  As of December 31,  
 
  2012   2011  
 
  (Dollars In Thousands)
 

Balance, beginning of period

  $ 931,607   $ 881,324  

Acquisitions

        137,418  

Amortization

    (86,736 )   (90,192 )

Change in unrealized gains and losses

    (27,041 )   3,057  
           

Balance, end of period

  $ 817,830   $ 931,607  
           
Schedule of expected amortization of VOBA for the next five years

 

Years
  Expected
Amortization
 
 
  (Dollars In
Thousands)

 

2013

  $ 71,285  

2014

    63,386  

2015

    55,618  

2016

    50,957  

2017

    43,753