XML 51 R43.htm IDEA: XBRL DOCUMENT v2.4.0.6
DEFERRED POLICY ACQUISITION COSTS AND VALUE OF BUSINESS ACQUIRED (Tables)
12 Months Ended
Dec. 31, 2011
DEFERRED POLICY ACQUISITION COSTS AND VALUE OF BUSINESS ACQUIRED.  
Schedule of the effect of the adjustments on the company's balance sheet due to retrospectively adoption of ASU No. 2010-26
 
  As of December 31, 2011  
 
  As originally
reported
  As adjusted   Effect of
Change
 
 
  (Dollars In Thousands)
 

Assets:

                   

Deferred policy acquisition costs and value of business acquired

  $ 4,036,757   $ 3,248,041   $ (788,716 )

Total Assets

 
$

52,932,085
 
$

52,143,369
 
$

(788,716

)

Liabilities:

                   

Deferred income taxes

  $ 1,540,397   $ 1,260,629   $ (279,768 )

Total liabilities

 
$

48,712,370
 
$

48,432,602
 
$

(279,768

)

Equity:

                   

Retained earnings

  $ 2,719,492   $ 2,191,319   $ (528,173 )

Accumulated other comprehensive income (loss):

                   

Net unrealized gain (losses) on investments, net of income tax

    1,074,878     1,094,103     19,225  

Total Equity

 
$

4,219,715
 
$

3,710,767
 
$

(508,948

)

Total liabilities and shareowners' equity

 
$

52,932,085
 
$

52,143,369
 
$

(788,716

)


 

 
  As of December 31, 2010  
 
  As originally
reported
  As adjusted   Effect of
Change
 
 
  (Dollars In Thousands)
 

Assets:

                   

Deferred policy acquisition costs and value of business acquired

  $ 3,851,743   $ 3,092,580   $ (759,163 )

Total Assets

 
$

47,562,786
 
$

46,803,623
 
$

(759,163

)

Liabilities:

                   

Deferred income taxes

  $ 1,022,130   $ 752,866   $ (269,264 )

Total liabilities

 
$

44,232,683
 
$

43,963,419
 
$

(269,264

)

Equity:

                   

Retained earnings

  $ 2,432,925   $ 1,928,430   $ (504,495 )

Accumulated other comprehensive income (loss):

                   

Net unrealized gain (losses) on investments, net of income tax

    362,321     376,917     14,596  

Total Equity

 
$

3,330,103
 
$

2,840,204
 
$

(489,899

)

Total liabilities and shareowners' equity

 
$

47,562,786
 
$

46,803,623
 
$

(759,163

)
Schedule of the effect of the adjustments on the company's income statement due to retrospectively adoption of ASU No. 2010-26

 

 

 
  For The Year Ended December 31, 2011  
 
  As originally
reported
  As adjusted   Effect of
Change
 
 
  (Dollars In Thousands)
 

Expenses:

                   

Amortization of deferred policy acquisition costs and value of business acquired

  $ 315,923   $ 264,993   $ (50,930 )

Other operating expenses

    509,594     597,200     87,606  

Total benefits and expenses

    3,058,990     3,095,666     36,676  

Income before income tax

   
507,152
   
470,476
   
(36,676

)

Income tax (benefit) expense

    167,837     154,839     (12,998 )

Net income

  $ 339,315   $ 315,637   $ (23,678 )

Less: Net loss attributable to noncontrolling interests

    245     245      

Net Income available to PLC's common shareowners

  $ 339,070   $ 315,392   $ (23,678 )

Net income available to PLC's common shareowners—basic

 
$

3.98
 
$

3.70
 
$

(0.28

)

Net income available to PLC's common shareowners—diluted

  $ 3.92   $ 3.65   $ (0.27 )

 

 
  For The Year Ended December 31, 2010  
 
  As originally
reported
  As adjusted   Effect of
Change
 
 
  (Dollars In Thousands)
 

Expenses:

                   

Amortization of deferred policy acquisition costs and value of business acquired

  $ 209,722   $ 164,963   $ (44,759 )

Other operating expenses

    409,741     508,591     98,850  

Total benefits and expenses

    2,708,892     2,762,983     54,091  

Income before income tax

   
388,863
   
334,772
   
(54,091

)

Income tax (benefit) expense

    129,067     109,903     (19,164 )

Net income

  $ 259,796   $ 224,869   $ (34,927 )

Less: Net loss attributable to noncontrolling interests

    (445 )   (445 )    

Net Income available to PLC's common shareowners

  $ 260,241   $ 225,314   $ (34,927 )

Net income available to PLC's common shareowners—basic

 
$

3.01
 
$

2.60
 
$

(0.41

)

Net income available to PLC's common shareowners—diluted

  $ 2.97   $ 2.57   $ (0.40 )

 

 
  For The Year Ended December 31, 2009  
 
  As originally
reported
  As adjusted   Effect of
Change
 
 
  (Dollars In Thousands)
 

Expenses:

                   

Amortization of deferred policy acquisition costs and value of business acquired

  $ 345,569   $ 277,882   $ (67,687 )

Other operating expenses

    327,700     429,980     102,280  

Total benefits and expenses

    2,651,248     2,685,841     34,593  

Income before income tax

   
416,778
   
382,185
   
(34,593

)

Income tax (benefit) expense

    145,290     133,048     (12,242 )

Net income

  $ 271,488   $ 249,137   $ (22,351 )

Less: Net loss attributable to noncontrolling interests

             

Net Income available to PLC's common shareowners

  $ 271,488   $ 249,137   $ (22,351 )

Net income available to PLC's common shareowners—basic

 
$

3.37
 
$

3.10
 
$

(0.27

)

Net income available to PLC's common shareowners—diluted

  $ 3.34   $ 3.07   $ (0.27 )
Schedule of the effect of the adjustments on the company's cash flow statement due to retrospectively adoption of ASU No. 2010-26
 
  For The Year Ended
December 31, 2011
 
 
  As originally
reported
  As adjusted   Effect of
Change
 
 
  (Dollars In Thousands)
 

Cash flows from operating activities

                   

Net income

  $ 339,315   $ 315,637   $ (23,678 )

Amortization of deferred policy acquisition costs and value of business acquired

    315,923     264,993     (50,930 )

Capitalization of deferred policy acquisition costs

    (453,761 )   (366,156 )   87,605  

Deferred income tax

    98,890     85,893     (12,997 )

Other, net

    97,382     97,382      
               

Change to net cash (used in) provided by operating activities

  $ 397,749   $ 397,749   $  
               

 
  For The Year Ended
December 31, 2010
 
 
  As originally
reported
  As adjusted   Effect of
Change
 
 
  (Dollars In Thousands)
 

Cash flows from operating activities

                   

Net income

  $ 259,796   $ 224,869   $ (34,927 )

Amortization of deferred policy acquisition costs and value of business acquired

    209,722     164,963     (44,759 )

Capitalization of deferred policy acquisition costs

    (480,383 )   (382,553 )   97,830  

Deferred income tax

    101,317     82,516     (18,801 )

Other, net

    (8,631 )   (7,974 )   657  
               

Change to net cash (used in) provided by operating activities

  $ 81,821   $ 81,821   $  
               


 

 
  For The Year Ended
December 31, 2009
 
 
  As originally
reported
  As adjusted   Effect of
Change
 
 
  (Dollars In Thousands)
 

Cash flows from operating activities

                   

Net income

  $ 271,488   $ 249,137   $ (22,351 )

Amortization of deferred policy acquisition costs and value of business acquired

    345,569     277,882     (67,687 )

Capitalization of deferred policy acquisition costs

    (408,001 )   (377,013 )   30,988  

Deferred income tax

    66,651     79,817     13,166  

Other, net

    88,608     134,492     45,884  
               

Change to net cash (used in) provided by operating activities

  $ 364,315   $ 364,315   $  
               
Schedule of balances and changes in DAC
  As of December 31,  
 
  2011   2010  
 
  (Dollars In Thousands)
 

Balance, beginning of period

  $ 2,124,327   $ 1,992,246  

Capitalization of commissions, sales, and issue expenses

    370,830     360,665  

Amortization

    (215,600 )   (93,928 )

Change in unrealized investment gains and losses

    (59,656 )   (134,656 )
           

Balance, end of period

  $ 2,219,901   $ 2,124,327  
           
Schedule of balances and changes in VOBA
  As of December 31,  
 
  2011   2010  
 
  (Dollars In Thousands)
 

Balance, beginning of period

  $ 968,253   $ 943,069  

Acquisitions

    137,418     75,351  

Amortization

    (66,163 )   (57,797 )

Change in unrealized gains and losses

    (21,907 )    

Other

    10,539     7,630  
           

Balance, end of period

  $ 1,028,140   $ 968,253  
           
Schedule of expected amortization of VOBA for the next five years

 

 

Years
  Expected
Amortization
 
 
  (Dollars In Thousands)
 

2012

  $ 76,152  

2013

    67,129  

2014

    59,232  

2015

    51,455  

2016

    46,744