XML 79 R45.htm IDEA: XBRL DOCUMENT v2.4.0.6
DEBT AND OTHER OBLIGATIONS (Tables)
12 Months Ended
Dec. 31, 2011
DEBT AND OTHER OBLIGATIONS  
Schedule of debt and subordinated debt securities

 

 

 
  As of December 31,  
 
  2011   2010  
 
  (Dollars In Thousands)
 

Debt (year of issue):

             

Revolving Line Of Credit

  $ 170,000   $ 142,000  

7.45% Medium-Term Notes (1996), due 2011

        9,852  

4.30% Senior Notes (2003), due 2013

    250,000     250,000  

4.875% Senior Notes (2004), due 2014

    150,000     150,000  

6.40% Senior Notes (2007), due 2018

    150,000     150,000  

7.375% Senior Notes (2009), due 2019

    400,000     400,000  

8.00% Senior Notes (2009), due 2024, callable 2014

    100,000     100,000  

8.45% Senior Notes (2009), due 2039

    300,000     300,000  
           

Total Debt

  $ 1,520,000   $ 1,501,852  
           

Subordinated debt securities (year of issue):

             

7.50% Subordinated Debentures (2001), due 2031, callable 2006

  $ 103,093   $ 103,093  

7.25% Subordinated Debentures (2002), due 2032, callable 2007

    118,557     118,557  

6.125% Subordinated Debentures (2004), due 2034, callable 2009

    103,093     103,093  

7.25% Capital Securities (2006), due 2066, callable 2011

    200,000     200,000  
           

Total subordinated debt securities

  $ 524,743   $ 524,743  
           
Summary of estimated debt covenant calculations

 

 

 
  Requirement   Actual Results

Consolidated net worth margin

  greater than or equal to 0   greater than $750 million

Debt to total capital ratio*

  Less than 40%   Approximately 29%

Total adjusted capital margin

  greater than or equal to 0   Approximately $1.6 billion

Interest cash inflow available compared to adjusted consolidated interest expense

  greater than 2.0 to 1   greater than 5.0 to 1
*
Excludes $800 million of senior notes issued in 2009
Non-recourse funding obligations outstanding

 

 

Issuer
  Balance   Maturity Year   Year-to-Date
Weighted-Avg
Interest Rate
 
 
  (Dollars In Thousands)
   
   
 

Golden Gate II Captive Insurance Company

  $ 407,800     2052     1.35 %
                   

Total

  $ 407,800