XML 88 R42.htm IDEA: XBRL DOCUMENT v3.19.3
SIGNIFICANT TRANSACTIONS - Purchase Consideration (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Jun. 01, 2019
May 01, 2018
Life Business            
Pro Forma [Abstract]            
Revenue   $ 1,347,168   $ 4,078,285    
Net income   110,100   311,851    
Individual Life Business            
Pro Forma [Abstract]            
Revenue $ 1,618,711 1,584,261 $ 4,822,409 4,412,630    
Net income $ 100,626 $ 116,229 364,116 $ 298,263    
Revenue since acquisition date     352,500      
Net income since acquisition date     74,000      
P L I C O | Life Business            
ASSETS            
Fixed maturities           $ 12,588,512
Mortgage loans           435,405
Policy loans           131,489
Total investments           13,155,406
Cash           35,179
Accrued investment income           152,030
Reinsurance receivables           272
Value of business acquired           379,717
Other assets           916
Total assets           13,723,520
LIABILITIES            
Future policy benefits and claims           11,751,895
Unearned premiums           0
Total policy liabilities and accruals           11,751,895
Annuity account balances           1,864,141
Other policyholders’ funds           41,936
Other liabilities           65,548
Total liabilities           13,723,520
NET ASSETS ACQUIRED           $ 0
P L I C O | Individual Life Business            
ASSETS            
Fixed maturities         $ 8,697,966  
Mortgage loans         1,386,228  
Policy loans         44,002  
Other long-term investments         1,579  
Total investments         10,129,775  
Cash         34,835  
Accrued investment income         101,452  
Accounts and premiums receivable         62  
Reinsurance receivables         1,642  
Value of business acquired         510,875  
Other intangibles         21,300  
Other assets         1,525,911  
Assets related to separate accounts         9,583,217  
Total assets         21,909,069  
LIABILITIES            
Future policy benefits and claims         11,000,902  
Annuity account balances         220,064  
Other policyholders’ funds         220,117  
Other liabilities         72,127  
Liabilities related to separate accounts         9,583,217  
Total liabilities         21,096,427  
NET ASSETS ACQUIRED         $ 812,642  
Transaction costs | Individual Life Business            
Pro Forma [Abstract]            
Net income     $ 12,200