XML 24 R38.htm IDEA: XBRL DOCUMENT v3.19.3
OPERATING SEGMENTS (Tables)
9 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
Summary of Financial Information for the Company's Segments
The following tables present a summary of results and reconciles pre-tax adjusted operating income (loss) to consolidated income before income tax and net income:
For The
Three Months Ended
September 30,
For The
Nine Months Ended
September 30,
2019201820192018
 (Dollars In Thousands)
Revenues  
Life Marketing$472,649  $438,585  $1,371,548  $1,288,455  
Acquisitions859,524  581,054  2,136,497  1,469,787  
Annuities92,565  129,280  332,189  413,170  
Stable Value Products59,954  59,328  187,118  158,944  
Asset Protection75,884  79,158  228,096  233,347  
Corporate and Other58,135  59,763  196,068  193,205  
Total revenues$1,618,711  $1,347,168  $4,451,516  $3,756,908  
Pre-tax Adjusted Operating Income (Loss)  
Life Marketing$(25,347) $2,521  $(24,575) $(23,065) 
Acquisitions103,210  93,648  247,932  208,206  
Annuities35,860  45,587  135,347  142,052  
Stable Value Products20,863  27,126  71,208  76,198  
Asset Protection10,405  8,029  29,359  21,413  
Corporate and Other(22,664) (19,937) (62,783) (58,413) 
Pre-tax adjusted operating income122,327  156,974  396,488  366,391  
Realized gains (losses) on investments and derivatives5,516  (20,255) 36,344  (39,102) 
Income before income tax127,843  136,719  432,832  327,289  
Income tax expense(27,217) (26,619) (85,811) (61,582) 
Net income$100,626  $110,100  $347,021  $265,707  
Pre-tax adjusted operating income$122,327  $156,974  $396,488  $366,391  
Adjusted operating income tax expense(26,059) (30,873) (78,179) (69,793) 
After-tax adjusted operating income96,268  126,101  318,309  296,598  
Realized gains (losses) on investments and derivatives5,516  (20,255) 36,344  (39,102) 
Income tax (expense) benefit on adjustments(1,158) 4,254  (7,632) 8,211  
Net income$100,626  $110,100  $347,021  $265,707  
Realized investment gains (losses):
Derivative financial instruments$(102,403) $(27,465) $(370,123) $62,859  
All other investments88,409  (19,869) 317,501  (157,070) 
Net impairment losses recognized in earnings(10,818) (14) (14,658) (3,664) 
Less: related amortization(1)
(6,205) (5,859) (37,406) 5,060  
Less: VA GLWB economic cost(24,123) (21,234) (66,218) (63,833) 
Realized gains (losses) on investments and derivatives$5,516  $(20,255) $36,344  $(39,102) 
(1)  Includes amortization of DAC/VOBA and benefits and settlement expenses that are impacted by realized gains (losses).
Operating Segment Assets
As of September 30, 2019
 (Dollars In Thousands)
Life
Marketing
AcquisitionsAnnuitiesStable Value
Products
Investments and other assets$15,780,011  $52,877,466  $21,500,280  $5,324,149  
DAC and VOBA1,467,865  885,600  895,121  6,019  
Other intangibles248,475  37,287  161,509  6,889  
Goodwill215,254  23,862  343,247  113,924  
Total assets$17,711,605  $53,824,215  $22,900,157  $5,450,981  

Asset
Protection
Corporate
and Other
Total
Consolidated
Investments and other assets$1,059,284  $18,363,134  $114,904,324  
DAC and VOBA170,269  —  3,424,874  
Other intangibles114,703  27,473  596,336  
Goodwill129,224  —  825,511  
Total assets$1,473,480  $18,390,607  $119,751,045  

Operating Segment Assets
As of December 31, 2018
 (Dollars In Thousands)
Life
Marketing
AcquisitionsAnnuitiesStable Value
Products
Investments and other assets$14,575,702  $31,859,520  $20,199,597  $5,107,334  
DAC and VOBA1,499,386  458,977  889,697  6,121  
Other intangibles262,758  31,975  156,785  7,389  
Goodwill215,254  23,862  343,247  113,924  
Total assets$16,553,100  $32,374,334  $21,589,326  $5,234,768  

Asset
Protection
Corporate
and Other
Total
Consolidated
Investments and other assets$1,019,297  $12,715,208  $85,476,658  
DAC and VOBA168,973  —  3,023,154  
Other intangibles122,590  31,934  613,431  
Goodwill129,224  —  825,511  
Total assets$1,440,084  $12,747,142  $89,938,754